MY Stock MarketDetailed Quotes

0222 OPTIMAX

Watchlist
  • 0.485
  • -0.005-1.02%
15min DelayNot Open Apr 16 16:56 CST
263.50MMarket Cap20.21P/E (TTM)

OPTIMAX Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-5.54%30.27M
48.08%13.12M
-83.24%1.45M
8.90%7.1M
7.06%8.6M
-4.54%32.04M
10.71%8.86M
13.71%8.63M
-44.48%6.52M
28.89%8.04M
Net profit before non-cash adjustment
-0.14%19.98M
-3.78%5.09M
0.24%4.58M
6.36%5.85M
-4.07%4.46M
-14.87%20.01M
-7.14%5.29M
-29.38%4.57M
-21.38%5.5M
7.07%4.65M
Total adjustment of non-cash items
54.98%17.1M
67.79%5.01M
62.04%4.6M
58.64%4.23M
28.21%3.26M
25.78%11.03M
36.19%2.98M
23.67%2.84M
21.04%2.67M
22.15%2.54M
-Depreciation and amortization
47.65%14.58M
58.37%4.37M
52.04%3.83M
53.60%3.63M
23.17%2.75M
26.30%9.88M
29.52%2.76M
24.31%2.52M
22.72%2.36M
28.65%2.24M
-Reversal of impairment losses recognized in profit and loss
--0
----
----
----
----
--15K
----
----
----
----
-Disposal profit
77.66%-21K
--0
90.91%-2K
--0
44.12%-19K
45.03%-94K
58.33%-25K
56.86%-22K
56.67%-13K
-13.33%-34K
-Other non-cash items
105.43%2.54M
171.79%636K
126.63%766K
89.13%609K
54.12%524K
9.98%1.23M
95.00%234K
6.62%338K
3.21%322K
-8.85%340K
Changes in working capital
-781.98%-6.81M
417.29%3.02M
-732.05%-7.73M
-80.81%-2.99M
4.62%883K
-22.44%999K
416.81%584K
204.17%1.22M
-165.09%-1.65M
546.56%844K
-Change in receivables
-532.13%-4.01M
-1,271.43%-384K
-401.21%-3.72M
34.15%-216K
-34.13%305K
-131.53%-635K
95.06%-28K
-178.27%-742K
-183.46%-328K
-62.66%463K
-Change in inventory
18.47%-618K
481.94%2.64M
-88.77%109K
-138.28%-1.41M
-340.77%-1.96M
37.92%-758K
-75.19%-692K
380.64%971K
-5,830.00%-593K
5.53%-444K
-Change in prepaid assets
-884.31%-2M
-405.39%-510K
-164.69%-240K
-1,971.43%-262K
-232.66%-988K
163.12%255K
-78.78%167K
133.15%371K
-98.35%14K
67.65%-297K
-Change in payables
-108.47%-181K
11.87%1.27M
-722.79%-3.88M
-47.11%-1.1M
213.99%3.52M
137.71%2.14M
294.79%1.14M
194.82%623K
-156.91%-745K
2,836.59%1.12M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-50.00%-939K
27.17%-126K
-56.42%-280K
-78.17%-253K
-112.12%-280K
-15.71%-626K
-41.80%-173K
-25.17%-179K
-2.16%-142K
3.65%-132K
Interest received (cash flow from operating activities)
-70.81%54K
-93.50%8K
-27.59%21K
-13.33%13K
-33.33%12K
92.71%185K
161.70%123K
123.08%29K
-28.57%15K
20.00%18K
Tax refund paid
12.31%-5.52M
-16.37%-1.78M
45.10%-1.08M
12.75%-1.16M
-2.17%-1.51M
-3.86%-6.3M
23.61%-1.53M
-10.87%-1.97M
-24.65%-1.33M
-20.47%-1.48M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-5.71%23.86M
54.13%11.23M
-98.37%106K
12.56%5.7M
5.91%6.83M
-6.48%25.3M
22.84%7.28M
14.55%6.51M
-52.03%5.07M
31.89%6.44M
Investing cash flow
Net PPE purchase and sale
-113.42%-24.17M
-5,411.96%-17.32M
171.92%3.72M
81.67%-721K
-286.92%-9.85M
-1.87%-11.33M
114.48%326K
-25.75%-5.17M
-45.97%-3.93M
-23.71%-2.55M
Net business purchase and sale
-69.05%-71K
----
----
----
----
---42K
----
----
----
----
Net investment product transactions
38.85%2.78M
-128.13%-281K
100.60%6K
162.55%1.25M
-55.02%1.8M
2,023.08%2M
-78.95%999K
-54.31%-1M
55.56%-2M
1,234.67%4M
Net changes in other investments
-9.52%-23K
1,183.33%65K
-20.00%-6K
-20.00%-6K
-1,420.00%-76K
-16.67%-21K
-20.00%-6K
-25.00%-5K
0.00%-5K
-25.00%-5K
Investing cash flow
-128.88%-21.49M
-1,478.54%-17.6M
160.19%3.72M
108.82%524K
-659.26%-8.13M
16.47%-9.39M
-48.69%1.28M
-29.65%-6.18M
17.51%-5.94M
182.46%1.45M
Financing cash flow
Net issuance payments of debt
5,222.45%17.57M
131,714.29%18.45M
-189.08%-344K
-251.26%-418K
-2.52%-122K
41.96%-343K
105.22%14K
-2.59%-119K
1.65%-119K
-38.37%-119K
Net common stock issuance
--0
--0
----
----
----
198,000.00%1.98M
----
----
----
----
Increase or decrease of lease financing
6.58%-7.97M
58.89%-1.91M
-127.46%-2.04M
-74.88%-2.62M
5.77%-1.4M
-217.17%-8.53M
-214.97%-4.65M
32.43%-896K
-11.88%-1.5M
-202.76%-1.49M
Cash dividends paid
22.13%-7.59M
-32.61%-4.32M
--0
----
----
16.11%-9.74M
49.69%-3.26M
--0
--0
-26.32%-6.48M
Cash dividends for minorities
-31.37%-670K
--0
--0
--0
-31.37%-670K
8.93%-510K
--0
--0
--0
---510K
Interest paid (cash flow from financing activities)
-103.57%-1.66M
-171.20%-518K
-162.69%-507K
-86.36%-369K
-12.99%-261K
-18.00%-813K
-297.92%-191K
-1.58%-193K
-0.51%-198K
9.06%-231K
Financing cash flow
98.27%-311K
291.65%11.7M
-139.35%-2.89M
-267.53%-6.67M
72.17%-2.46M
-11.26%-17.96M
26.18%-6.11M
26.04%-1.21M
18.14%-1.81M
-119.71%-8.83M
Net cash flow
Beginning cash position
-11.24%16.16M
-4.70%13.05M
-17.99%11.96M
-28.19%12.4M
-11.24%16.16M
-1.74%18.2M
-24.14%13.7M
-22.32%14.58M
-2.05%17.27M
-1.74%18.2M
Current changes in cash
200.73%2.06M
116.91%5.32M
206.73%936K
83.56%-442K
-302.79%-3.76M
-532.82%-2.04M
1,580.82%2.45M
-22.49%-877K
-335.38%-2.69M
-4.25%-933K
Effect of exchange rate changes
-31,950.00%-641K
-20,175.00%-803K
2,371.43%159K
--0
--3K
---2K
--4K
---7K
--1K
--0
End cash Position
8.78%17.57M
8.78%17.57M
-4.70%13.05M
-17.99%11.96M
-28.19%12.4M
-11.24%16.16M
-11.24%16.16M
-24.14%13.7M
-22.32%14.58M
-2.05%17.27M
Free cash flow
-102.24%-313K
-180.06%-6.09M
185.87%3.83M
340.32%4.98M
-177.63%-3.03M
-12.31%13.98M
106.77%7.61M
-14.99%1.34M
-85.62%1.13M
38.18%3.9M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -5.54%30.27M48.08%13.12M-83.24%1.45M8.90%7.1M7.06%8.6M-4.54%32.04M10.71%8.86M13.71%8.63M-44.48%6.52M28.89%8.04M
Net profit before non-cash adjustment -0.14%19.98M-3.78%5.09M0.24%4.58M6.36%5.85M-4.07%4.46M-14.87%20.01M-7.14%5.29M-29.38%4.57M-21.38%5.5M7.07%4.65M
Total adjustment of non-cash items 54.98%17.1M67.79%5.01M62.04%4.6M58.64%4.23M28.21%3.26M25.78%11.03M36.19%2.98M23.67%2.84M21.04%2.67M22.15%2.54M
-Depreciation and amortization 47.65%14.58M58.37%4.37M52.04%3.83M53.60%3.63M23.17%2.75M26.30%9.88M29.52%2.76M24.31%2.52M22.72%2.36M28.65%2.24M
-Reversal of impairment losses recognized in profit and loss --0------------------15K----------------
-Disposal profit 77.66%-21K--090.91%-2K--044.12%-19K45.03%-94K58.33%-25K56.86%-22K56.67%-13K-13.33%-34K
-Other non-cash items 105.43%2.54M171.79%636K126.63%766K89.13%609K54.12%524K9.98%1.23M95.00%234K6.62%338K3.21%322K-8.85%340K
Changes in working capital -781.98%-6.81M417.29%3.02M-732.05%-7.73M-80.81%-2.99M4.62%883K-22.44%999K416.81%584K204.17%1.22M-165.09%-1.65M546.56%844K
-Change in receivables -532.13%-4.01M-1,271.43%-384K-401.21%-3.72M34.15%-216K-34.13%305K-131.53%-635K95.06%-28K-178.27%-742K-183.46%-328K-62.66%463K
-Change in inventory 18.47%-618K481.94%2.64M-88.77%109K-138.28%-1.41M-340.77%-1.96M37.92%-758K-75.19%-692K380.64%971K-5,830.00%-593K5.53%-444K
-Change in prepaid assets -884.31%-2M-405.39%-510K-164.69%-240K-1,971.43%-262K-232.66%-988K163.12%255K-78.78%167K133.15%371K-98.35%14K67.65%-297K
-Change in payables -108.47%-181K11.87%1.27M-722.79%-3.88M-47.11%-1.1M213.99%3.52M137.71%2.14M294.79%1.14M194.82%623K-156.91%-745K2,836.59%1.12M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -50.00%-939K27.17%-126K-56.42%-280K-78.17%-253K-112.12%-280K-15.71%-626K-41.80%-173K-25.17%-179K-2.16%-142K3.65%-132K
Interest received (cash flow from operating activities) -70.81%54K-93.50%8K-27.59%21K-13.33%13K-33.33%12K92.71%185K161.70%123K123.08%29K-28.57%15K20.00%18K
Tax refund paid 12.31%-5.52M-16.37%-1.78M45.10%-1.08M12.75%-1.16M-2.17%-1.51M-3.86%-6.3M23.61%-1.53M-10.87%-1.97M-24.65%-1.33M-20.47%-1.48M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -5.71%23.86M54.13%11.23M-98.37%106K12.56%5.7M5.91%6.83M-6.48%25.3M22.84%7.28M14.55%6.51M-52.03%5.07M31.89%6.44M
Investing cash flow
Net PPE purchase and sale -113.42%-24.17M-5,411.96%-17.32M171.92%3.72M81.67%-721K-286.92%-9.85M-1.87%-11.33M114.48%326K-25.75%-5.17M-45.97%-3.93M-23.71%-2.55M
Net business purchase and sale -69.05%-71K-------------------42K----------------
Net investment product transactions 38.85%2.78M-128.13%-281K100.60%6K162.55%1.25M-55.02%1.8M2,023.08%2M-78.95%999K-54.31%-1M55.56%-2M1,234.67%4M
Net changes in other investments -9.52%-23K1,183.33%65K-20.00%-6K-20.00%-6K-1,420.00%-76K-16.67%-21K-20.00%-6K-25.00%-5K0.00%-5K-25.00%-5K
Investing cash flow -128.88%-21.49M-1,478.54%-17.6M160.19%3.72M108.82%524K-659.26%-8.13M16.47%-9.39M-48.69%1.28M-29.65%-6.18M17.51%-5.94M182.46%1.45M
Financing cash flow
Net issuance payments of debt 5,222.45%17.57M131,714.29%18.45M-189.08%-344K-251.26%-418K-2.52%-122K41.96%-343K105.22%14K-2.59%-119K1.65%-119K-38.37%-119K
Net common stock issuance --0--0------------198,000.00%1.98M----------------
Increase or decrease of lease financing 6.58%-7.97M58.89%-1.91M-127.46%-2.04M-74.88%-2.62M5.77%-1.4M-217.17%-8.53M-214.97%-4.65M32.43%-896K-11.88%-1.5M-202.76%-1.49M
Cash dividends paid 22.13%-7.59M-32.61%-4.32M--0--------16.11%-9.74M49.69%-3.26M--0--0-26.32%-6.48M
Cash dividends for minorities -31.37%-670K--0--0--0-31.37%-670K8.93%-510K--0--0--0---510K
Interest paid (cash flow from financing activities) -103.57%-1.66M-171.20%-518K-162.69%-507K-86.36%-369K-12.99%-261K-18.00%-813K-297.92%-191K-1.58%-193K-0.51%-198K9.06%-231K
Financing cash flow 98.27%-311K291.65%11.7M-139.35%-2.89M-267.53%-6.67M72.17%-2.46M-11.26%-17.96M26.18%-6.11M26.04%-1.21M18.14%-1.81M-119.71%-8.83M
Net cash flow
Beginning cash position -11.24%16.16M-4.70%13.05M-17.99%11.96M-28.19%12.4M-11.24%16.16M-1.74%18.2M-24.14%13.7M-22.32%14.58M-2.05%17.27M-1.74%18.2M
Current changes in cash 200.73%2.06M116.91%5.32M206.73%936K83.56%-442K-302.79%-3.76M-532.82%-2.04M1,580.82%2.45M-22.49%-877K-335.38%-2.69M-4.25%-933K
Effect of exchange rate changes -31,950.00%-641K-20,175.00%-803K2,371.43%159K--0--3K---2K--4K---7K--1K--0
End cash Position 8.78%17.57M8.78%17.57M-4.70%13.05M-17.99%11.96M-28.19%12.4M-11.24%16.16M-11.24%16.16M-24.14%13.7M-22.32%14.58M-2.05%17.27M
Free cash flow -102.24%-313K-180.06%-6.09M185.87%3.83M340.32%4.98M-177.63%-3.03M-12.31%13.98M106.77%7.61M-14.99%1.34M-85.62%1.13M38.18%3.9M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now