HK Stock MarketDetailed Quotes

02152 SUXIN SERVICES

Watchlist

5.000
0.0000.00%

Market Closed Apr 17 16:08 CST

505.24MMarket Cap7.16P/E (TTM)

SUXIN SERVICES Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

-22.03%92K

2.50%123K

6.31%118K

-15.49%120K

-37.29%111K

35.24%142K

13.46%177K

--105K

-35.80%156K

-15.92%243K

Accounts receivable

48.54%438.3M

38.34%387.2M

67.17%295.06M

126.38%279.88M

74.37%176.5M

9.86%123.63M

5.05%101.22M

--112.54M

-4.81%96.36M

53.20%101.23M

Related party payments receivable

34.79%79.17M

353.96%105.52M

146.85%58.74M

12.68%23.24M

-32.26%23.79M

-9.74%20.63M

59.63%35.12M

--22.85M

-97.98%22M

63.50%1.09B

Advance deposits and other receivables

-7.17%26.59M

-3.29%28.56M

-12.41%28.64M

-35.06%29.53M

-36.04%32.7M

-3.17%45.47M

47.00%51.12M

--46.96M

48.57%34.77M

62.30%23.4M

Cash and equivalents

-9.86%358.14M

0.64%313.76M

11.64%397.32M

39.25%311.75M

17.60%355.91M

-21.09%223.88M

5.01%302.64M

--283.71M

29.07%288.21M

12.98%223.3M

Fixed time deposit-current assets

-46.76%37.22M

--34.68M

--69.9M

----

Secured deposit

49.06%395K

----

-68.64%265K

-5.02%265K

91.18%845K

--279K

--442K

----

25.54%349K

Financial assets at fair value-current assets

-55.56%8M

--12M

--18M

----

--5M

Special items of current assets

----

--4.52M

----

Total current assets

9.20%947.9M

35.81%881.83M

47.16%868.04M

56.82%649.31M

20.20%589.86M

-11.18%414.04M

11.15%490.72M

--466.16M

-69.44%441.5M

52.70%1.44B

Non-current assets

Property, plant and equipment

-4.50%374.95M

-4.59%381.26M

-4.28%392.62M

-3.22%399.6M

13.99%410.16M

27.17%412.91M

20.43%359.82M

--324.68M

29.56%298.77M

251.65%230.61M

Investment property

11.20%369.97M

-9.00%322.17M

-5.75%332.69M

1.27%354.05M

0.87%352.98M

0.86%349.61M

1.32%349.93M

--346.63M

17.56%345.37M

0.69%293.79M

Associated company interest

26.49%1.06M

----

-82.46%838K

----

-29.64%4.78M

-28.99%5.77M

38.59%6.79M

--8.12M

--4.9M

----

Interests in Joint Venture

-47.18%533K

84.10%1.84M

--1.01M

--1M

----

Fixed time deposit-non-current assets

----

--1.94M

----

156.88%5.71M

Intangible assets

278.57%4.45M

45.30%1.56M

69.45%1.18M

36.42%1.08M

101.74%694K

144.72%788K

105.99%344K

--322K

--167K

----

Deferred tax assets

24.49%6.53M

9.86%6.85M

-6.69%5.25M

-4.27%6.24M

4.91%5.62M

-65.92%6.52M

-35.55%5.36M

--19.12M

28.20%8.32M

8.19%6.49M

Other illiquid assets

----

--49.57M

----

Total non-current assets

2.96%770.76M

-7.96%778.03M

-12.64%748.59M

-3.34%845.36M

3.87%856.87M

9.01%874.55M

8.11%824.94M

--802.25M

19.43%763.02M

34.82%638.91M

Total assets

6.31%1.72B

11.05%1.66B

11.74%1.62B

15.99%1.49B

9.96%1.45B

1.59%1.29B

9.23%1.32B

--1.27B

-42.19%1.2B

46.73%2.08B

Liabilities

Current liabilities

Accounts payable

20.29%362.46M

53.70%377.8M

41.71%301.33M

19.38%245.81M

10.44%212.63M

4.02%205.91M

-0.17%192.53M

--197.95M

7.99%192.85M

90.57%178.59M

Tax payable

15.84%13.12M

65.69%3.5M

228.39%11.33M

-49.86%2.11M

29.37%3.45M

-66.86%4.21M

-67.81%2.67M

--12.7M

-46.93%8.28M

133.24%15.61M

Amounts payable to associated parties-current liabilities

-7.59%22.4M

166.84%28.49M

-14.07%24.24M

-32.80%10.68M

-57.05%28.21M

-79.56%15.89M

65.03%65.68M

--77.73M

-94.21%39.8M

42.21%686.98M

Other payables and accrued expenses

12.41%123.88M

0.48%101.04M

13.67%110.2M

-4.14%100.56M

-5.97%96.95M

16.89%104.9M

9.10%103.11M

--89.74M

22.06%94.51M

8.79%77.43M

Bank loans and overdrafts

0.00%10M

-11.11%10M

0.00%11.25M

125.00%11.25M

80.00%11.25M

--5M

-96.74%6.25M

298.96%191.5M

Financial lease liabilities-current liabilities

7.21%119K

--114K

--111K

----

-63.25%226K

-75.52%615K

Total current liabilities

16.60%595.76M

37.26%561.58M

30.24%510.93M

2.80%409.14M

-12.87%392.31M

-6.56%397.99M

17.31%450.25M

--425.94M

-67.65%383.82M

61.13%1.19B

Net current assets

-1.39%352.14M

33.35%320.25M

80.78%357.11M

1,396.35%240.16M

388.07%197.55M

-60.09%16.05M

-29.83%40.48M

--40.22M

-77.69%57.68M

23.13%258.49M

Total assets less current liabilities

1.56%1.12B

1.18%1.1B

4.86%1.11B

21.89%1.09B

21.84%1.05B

5.71%890.6M

5.45%865.41M

--842.47M

-8.55%820.7M

31.23%897.4M

Non-current liabilities

Long-term bank loan

-9.17%99.06M

-3.48%104.06M

-1.97%109.06M

-9.45%107.81M

-9.18%111.25M

-9.50%119.06M

-8.41%122.5M

--131.56M

-73.79%133.75M

51.88%510.3M

Financial lease liabilities-non-current liabilities

-79.33%31K

--146K

--150K

----

-73.13%226K

Deferred tax liability

-33.07%7.73M

-51.77%9.13M

-37.31%11.56M

-6.89%18.93M

-13.50%18.43M

-9.70%20.33M

-6.13%21.31M

--22.52M

3.12%22.7M

-4.19%22.02M

Other non-current liabilities

1.86%177.29M

1.83%175.64M

1.79%174.04M

1.76%172.49M

1.73%170.97M

1.44%169.5M

1.58%168.07M

--167.09M

--165.46M

----

Total non-current liabilities

-3.63%284.11M

-3.43%288.98M

-1.95%294.81M

-3.13%299.23M

-3.60%300.66M

-3.82%308.9M

-3.12%311.89M

--321.17M

-39.55%321.92M

48.00%532.54M

Total liabilities

9.20%879.87M

20.07%850.56M

16.27%805.74M

0.21%708.37M

-9.08%692.97M

-5.38%706.88M

7.99%762.13M

--747.1M

-58.94%705.73M

56.82%1.72B

Total assets less total liabilities

3.44%838.79M

2.93%809.3M

7.58%810.89M

35.17%786.29M

36.17%753.76M

11.59%581.7M

10.98%553.53M

--521.31M

36.71%498.79M

12.61%364.85M

Total equity and non-current liabilities

1.56%1.12B

1.18%1.1B

4.86%1.11B

21.89%1.09B

21.84%1.05B

5.71%890.6M

5.45%865.41M

--842.47M

-8.55%820.7M

31.23%897.4M

Equity

Share capital

0.00%101.05M

34.73%101.05M

0.00%75M

71.77%75M

--75M

118.31%43.66M

0.00%20M

Reserve

4.15%723.84M

2.68%692.22M

7.58%694.98M

34.84%674.14M

36.24%645.99M

12.98%499.94M

4.95%474.15M

--442.51M

31.99%451.8M

13.24%342.29M

Shareholders' Equity

3.62%824.88M

2.33%793.26M

6.56%796.03M

34.83%775.19M

36.03%747.03M

11.10%574.94M

10.84%549.15M

--517.51M

36.76%495.46M

12.42%362.29M

Non-controlling interest

-6.48%13.9M

44.45%16.04M

121.09%14.87M

64.22%11.1M

53.69%6.72M

78.06%6.76M

31.66%4.38M

--3.8M

29.86%3.32M

48.18%2.56M

Total equity

3.44%838.79M

2.93%809.3M

7.58%810.89M

35.17%786.29M

36.17%753.76M

11.59%581.7M

10.98%553.53M

--521.31M

36.71%498.79M

12.61%364.85M

Total equity and total liabilities

6.31%1.72B

11.05%1.66B

11.74%1.62B

15.99%1.49B

9.96%1.45B

1.59%1.29B

9.23%1.32B

--1.27B

-42.19%1.2B

46.73%2.08B

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	-22.03%92K	2.50%123K	6.31%118K	-15.49%120K	-37.29%111K	35.24%142K	13.46%177K	--105K	-35.80%156K	-15.92%243K
Accounts receivable	48.54%438.3M	38.34%387.2M	67.17%295.06M	126.38%279.88M	74.37%176.5M	9.86%123.63M	5.05%101.22M	--112.54M	-4.81%96.36M	53.20%101.23M
Related party payments receivable	34.79%79.17M	353.96%105.52M	146.85%58.74M	12.68%23.24M	-32.26%23.79M	-9.74%20.63M	59.63%35.12M	--22.85M	-97.98%22M	63.50%1.09B
Advance deposits and other receivables	-7.17%26.59M	-3.29%28.56M	-12.41%28.64M	-35.06%29.53M	-36.04%32.7M	-3.17%45.47M	47.00%51.12M	--46.96M	48.57%34.77M	62.30%23.4M
Cash and equivalents	-9.86%358.14M	0.64%313.76M	11.64%397.32M	39.25%311.75M	17.60%355.91M	-21.09%223.88M	5.01%302.64M	--283.71M	29.07%288.21M	12.98%223.3M
Fixed time deposit-current assets	-46.76%37.22M	--34.68M	--69.9M	----	----	----	----	----	----	----
Secured deposit	49.06%395K	----	-68.64%265K	-5.02%265K	91.18%845K	--279K	--442K	----	----	25.54%349K
Financial assets at fair value-current assets	-55.56%8M	--12M	--18M	----	----	----	----	----	----	--5M
Special items of current assets	----	----	----	--4.52M	----	----	----	----	----	----
Total current assets	9.20%947.9M	35.81%881.83M	47.16%868.04M	56.82%649.31M	20.20%589.86M	-11.18%414.04M	11.15%490.72M	--466.16M	-69.44%441.5M	52.70%1.44B
Non-current assets
Property, plant and equipment	-4.50%374.95M	-4.59%381.26M	-4.28%392.62M	-3.22%399.6M	13.99%410.16M	27.17%412.91M	20.43%359.82M	--324.68M	29.56%298.77M	251.65%230.61M
Investment property	11.20%369.97M	-9.00%322.17M	-5.75%332.69M	1.27%354.05M	0.87%352.98M	0.86%349.61M	1.32%349.93M	--346.63M	17.56%345.37M	0.69%293.79M
Associated company interest	26.49%1.06M	----	-82.46%838K	----	-29.64%4.78M	-28.99%5.77M	38.59%6.79M	--8.12M	--4.9M	----
Interests in Joint Venture	-47.18%533K	84.10%1.84M	--1.01M	--1M	----	----	----	----	----	----
Fixed time deposit-non-current assets	----	----	----	--1.94M	--1.94M	----	----	----	----	156.88%5.71M
Intangible assets	278.57%4.45M	45.30%1.56M	69.45%1.18M	36.42%1.08M	101.74%694K	144.72%788K	105.99%344K	--322K	--167K	----
Deferred tax assets	24.49%6.53M	9.86%6.85M	-6.69%5.25M	-4.27%6.24M	4.91%5.62M	-65.92%6.52M	-35.55%5.36M	--19.12M	28.20%8.32M	8.19%6.49M
Other illiquid assets	----	--49.57M	----	----	----	----	----	----	----	----
Total non-current assets	2.96%770.76M	-7.96%778.03M	-12.64%748.59M	-3.34%845.36M	3.87%856.87M	9.01%874.55M	8.11%824.94M	--802.25M	19.43%763.02M	34.82%638.91M
Total assets	6.31%1.72B	11.05%1.66B	11.74%1.62B	15.99%1.49B	9.96%1.45B	1.59%1.29B	9.23%1.32B	--1.27B	-42.19%1.2B	46.73%2.08B
Liabilities
Current liabilities
Accounts payable	20.29%362.46M	53.70%377.8M	41.71%301.33M	19.38%245.81M	10.44%212.63M	4.02%205.91M	-0.17%192.53M	--197.95M	7.99%192.85M	90.57%178.59M
Tax payable	15.84%13.12M	65.69%3.5M	228.39%11.33M	-49.86%2.11M	29.37%3.45M	-66.86%4.21M	-67.81%2.67M	--12.7M	-46.93%8.28M	133.24%15.61M
Amounts payable to associated parties-current liabilities	-7.59%22.4M	166.84%28.49M	-14.07%24.24M	-32.80%10.68M	-57.05%28.21M	-79.56%15.89M	65.03%65.68M	--77.73M	-94.21%39.8M	42.21%686.98M
Other payables and accrued expenses	12.41%123.88M	0.48%101.04M	13.67%110.2M	-4.14%100.56M	-5.97%96.95M	16.89%104.9M	9.10%103.11M	--89.74M	22.06%94.51M	8.79%77.43M
Bank loans and overdrafts	0.00%10M	-11.11%10M	-11.11%10M	0.00%11.25M	0.00%11.25M	125.00%11.25M	80.00%11.25M	--5M	-96.74%6.25M	298.96%191.5M
Financial lease liabilities-current liabilities	7.21%119K	--114K	--111K	----	----	----	----	----	-63.25%226K	-75.52%615K
Total current liabilities	16.60%595.76M	37.26%561.58M	30.24%510.93M	2.80%409.14M	-12.87%392.31M	-6.56%397.99M	17.31%450.25M	--425.94M	-67.65%383.82M	61.13%1.19B
Net current assets	-1.39%352.14M	33.35%320.25M	80.78%357.11M	1,396.35%240.16M	388.07%197.55M	-60.09%16.05M	-29.83%40.48M	--40.22M	-77.69%57.68M	23.13%258.49M
Total assets less current liabilities	1.56%1.12B	1.18%1.1B	4.86%1.11B	21.89%1.09B	21.84%1.05B	5.71%890.6M	5.45%865.41M	--842.47M	-8.55%820.7M	31.23%897.4M
Non-current liabilities
Long-term bank loan	-9.17%99.06M	-3.48%104.06M	-1.97%109.06M	-9.45%107.81M	-9.18%111.25M	-9.50%119.06M	-8.41%122.5M	--131.56M	-73.79%133.75M	51.88%510.3M
Financial lease liabilities-non-current liabilities	-79.33%31K	--146K	--150K	----	----	----	----	----	----	-73.13%226K
Deferred tax liability	-33.07%7.73M	-51.77%9.13M	-37.31%11.56M	-6.89%18.93M	-13.50%18.43M	-9.70%20.33M	-6.13%21.31M	--22.52M	3.12%22.7M	-4.19%22.02M
Other non-current liabilities	1.86%177.29M	1.83%175.64M	1.79%174.04M	1.76%172.49M	1.73%170.97M	1.44%169.5M	1.58%168.07M	--167.09M	--165.46M	----
Total non-current liabilities	-3.63%284.11M	-3.43%288.98M	-1.95%294.81M	-3.13%299.23M	-3.60%300.66M	-3.82%308.9M	-3.12%311.89M	--321.17M	-39.55%321.92M	48.00%532.54M
Total liabilities	9.20%879.87M	20.07%850.56M	16.27%805.74M	0.21%708.37M	-9.08%692.97M	-5.38%706.88M	7.99%762.13M	--747.1M	-58.94%705.73M	56.82%1.72B
Total assets less total liabilities	3.44%838.79M	2.93%809.3M	7.58%810.89M	35.17%786.29M	36.17%753.76M	11.59%581.7M	10.98%553.53M	--521.31M	36.71%498.79M	12.61%364.85M
Total equity and non-current liabilities	1.56%1.12B	1.18%1.1B	4.86%1.11B	21.89%1.09B	21.84%1.05B	5.71%890.6M	5.45%865.41M	--842.47M	-8.55%820.7M	31.23%897.4M
Equity
Share capital	0.00%101.05M	0.00%101.05M	0.00%101.05M	34.73%101.05M	34.73%101.05M	0.00%75M	71.77%75M	--75M	118.31%43.66M	0.00%20M
Reserve	4.15%723.84M	2.68%692.22M	7.58%694.98M	34.84%674.14M	36.24%645.99M	12.98%499.94M	4.95%474.15M	--442.51M	31.99%451.8M	13.24%342.29M
Shareholders' Equity	3.62%824.88M	2.33%793.26M	6.56%796.03M	34.83%775.19M	36.03%747.03M	11.10%574.94M	10.84%549.15M	--517.51M	36.76%495.46M	12.42%362.29M
Non-controlling interest	-6.48%13.9M	44.45%16.04M	121.09%14.87M	64.22%11.1M	53.69%6.72M	78.06%6.76M	31.66%4.38M	--3.8M	29.86%3.32M	48.18%2.56M
Total equity	3.44%838.79M	2.93%809.3M	7.58%810.89M	35.17%786.29M	36.17%753.76M	11.59%581.7M	10.98%553.53M	--521.31M	36.71%498.79M	12.61%364.85M
Total equity and total liabilities	6.31%1.72B	11.05%1.66B	11.74%1.62B	15.99%1.49B	9.96%1.45B	1.59%1.29B	9.23%1.32B	--1.27B	-42.19%1.2B	46.73%2.08B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion
Auditor	--	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.