HK Stock MarketDetailed Quotes

01811 CGN NEW ENERGY

Watchlist
  • 2.260
  • +0.020+0.89%
Noon Break Apr 17 11:33 CST
9.70BMarket Cap5.03P/E (TTM)

CGN NEW ENERGY Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-4.33%337.25M
----
29.13%352.53M
----
-7.52%272.99M
----
43.87%295.18M
----
45.59%205.17M
----
Profit adjustment
Interest (income) - adjustment
48.36%-2.98M
----
-62.44%-5.78M
----
-37.92%-3.56M
----
9.41%-2.58M
----
33.94%-2.85M
----
Attributable subsidiary (profit) loss
-40.67%-4.25M
----
-104.78%-3.02M
----
68.44%63.25M
----
227.98%37.55M
----
10.56%-29.34M
----
Impairment and provisions:
135.62%58.75M
----
-64.09%24.93M
----
181.96%69.44M
----
85.44%24.63M
----
-50.79%13.28M
----
-Impairment of property, plant and equipment (reversal)
371.76%36.13M
----
-88.54%7.66M
----
--66.81M
----
----
----
-84.34%4.38M
----
-Impairmen of inventory (reversal)
----
----
----
----
---163K
----
----
----
----
----
-Impairment of trade receivables (reversal)
124.26%19.27M
----
207.88%8.59M
----
-86.25%2.79M
----
20,596.97%20.29M
----
90.18%-99K
----
-Impairment of goodwill
-61.48%3.34M
----
--8.68M
----
----
----
-51.81%4.34M
----
--9M
----
Asset sale loss (gain):
486.52%9.46M
----
-550.00%-2.45M
----
113.66%544K
----
77.54%-3.98M
----
-332.55%-17.73M
----
-Loss (gain) from sale of subsidiary company
----
----
-3,808.96%-2.49M
----
--67K
----
----
----
-3,209.31%-18.14M
----
-Loss (gain) on sale of property, machinery and equipment
25,472.97%9.46M
----
-92.24%37K
----
111.98%477K
----
-1,073.59%-3.98M
----
111.52%409K
----
Depreciation and amortization:
4.50%367.9M
----
3.25%352.05M
----
24.67%340.98M
----
32.45%273.51M
----
23.28%206.49M
----
-Other depreciation and amortization
----
----
----
----
----
----
----
----
14.29%-72K
----
Financial expense
-14.82%181.23M
----
-6.31%212.77M
----
20.66%227.11M
----
29.80%188.22M
----
18.74%145.01M
----
Special items
3,310.42%1.54M
----
92.28%-48K
----
37.49%-622K
----
22.14%-995K
----
-50.35%-1.28M
----
Operating profit before the change of operating capital
1.92%948.9M
----
-4.04%930.98M
----
19.54%970.13M
----
56.44%811.53M
----
24.86%518.75M
----
Change of operating capital
Inventory (increase) decrease
-174.90%-15.14M
----
234.48%20.21M
----
53.34%-15.03M
----
-945.46%-32.21M
----
82.12%3.81M
----
Accounts receivable (increase)decrease
-125.97%-213.79M
----
-45.72%-94.61M
----
81.33%-64.93M
----
-224.47%-347.75M
----
-244.64%-107.18M
----
Accounts payable increase (decrease)
42.72%-65.85M
----
-67.49%-114.95M
----
-202.55%-68.63M
----
305.70%66.92M
----
-148.74%-32.53M
----
Special items for working capital changes
-569.83%-68.72M
----
110.64%14.63M
----
-20.37%-137.47M
----
-24.14%-114.21M
----
59.76%-92M
----
Cash  from business operations
-22.59%585.4M
----
10.55%756.26M
----
78.01%684.07M
----
32.12%384.28M
----
-11.81%290.85M
----
Other taxs
-10.80%-82.78M
----
-79.20%-74.71M
----
-10.77%-41.69M
----
-10.79%-37.64M
----
15.95%-33.97M
----
Special items of business
----
-23.11%261.52M
----
5.87%340.11M
----
105.20%321.26M
----
78.74%156.56M
----
21.61%87.59M
Net cash from operations
-26.25%502.63M
-23.11%261.52M
6.10%681.55M
5.87%340.11M
85.32%642.38M
105.20%321.26M
34.94%346.64M
78.74%156.56M
-11.23%256.88M
21.61%87.59M
Cash flow from investment activities
Interest received - investment
-48.36%2.98M
-63.52%1.2M
62.44%5.78M
-49.03%3.3M
37.92%3.56M
501.86%6.47M
-9.41%2.58M
-29.88%1.08M
-33.94%2.85M
-45.75%1.53M
Dividend received - investment
----
----
----
----
----
----
-13.98%25.57M
----
127.73%29.72M
----
Decrease in deposits (increase)
-237.01%-51.2M
198.29%57.84M
326.78%37.37M
-1,352.37%-58.85M
56.54%-16.48M
120.63%4.7M
36.94%-37.92M
-440.74%-22.78M
3.32%-60.13M
-107.82%-4.21M
Sale of fixed assets
456.12%39.91M
508.93%1.71M
660.28%7.18M
-72.52%280K
-86.74%944K
354.91%1.02M
-82.89%7.12M
169.88%224K
204.96%41.59M
167.74%83K
Purchase of fixed assets
-38.45%-887.96M
-110.03%-386.44M
-76.80%-641.37M
24.90%-183.99M
71.20%-362.78M
67.13%-244.98M
4.79%-1.26B
-9.94%-745.29M
-23.16%-1.32B
-165.15%-677.93M
Selling intangible assets
----
----
----
-71.65%127K
5,322.22%488K
--448K
-96.23%9K
----
--239K
----
Purchase of intangible assets
-1,079.22%-38.47M
-593.03%-6.97M
75.36%-3.26M
68.70%-1.01M
-15.83%-13.24M
44.40%-3.21M
-165.61%-11.43M
-278.44%-5.78M
-36.60%-4.3M
---1.53M
Sale of subsidiaries
----
----
-217.66%-16.87M
----
--14.34M
---15.56M
----
----
2,370.76%20.89M
---876K
Acquisition of subsidiaries
----
----
----
----
----
----
---3.56M
---3.56M
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
--23.92M
----
Cash on investment
----
----
----
----
----
----
---5.24M
---5.17M
----
----
Other items in the investment business
----
----
----
----
----
----
----
-98.74%218K
----
--17.36M
Net cash from investment operations
-52.94%-934.73M
-38.52%-332.65M
-63.78%-611.18M
4.37%-240.14M
70.91%-373.16M
67.85%-251.11M
-1.13%-1.28B
-17.35%-781.06M
-14.33%-1.27B
-234.54%-665.57M
Net cash before financing
-714.04%-432.11M
-171.16%-71.14M
-73.86%70.37M
42.53%99.97M
128.76%269.22M
111.23%70.14M
7.46%-936M
-8.05%-624.5M
-23.36%-1.01B
-355.36%-577.98M
Cash flow from financing activities
New borrowing
-17.45%2.15B
-34.37%844.43M
-0.98%2.6B
-3.16%1.29B
-16.25%2.62B
8.76%1.33B
19.11%3.13B
-14.31%1.22B
64.62%2.63B
107.65%1.43B
Refund
38.24%-1.57B
41.48%-778.45M
0.01%-2.55B
-7.56%-1.33B
-28.31%-2.55B
-126.72%-1.24B
-34.88%-1.98B
34.39%-545.51M
-198.75%-1.47B
-76.00%-831.46M
Interest paid - financing
13.12%-184.09M
16.11%-93.07M
4.76%-211.89M
7.76%-110.94M
-18.20%-222.48M
-40.43%-120.27M
-29.80%-188.22M
-25.51%-85.65M
-18.74%-145.01M
-14.25%-68.24M
Dividends paid - financing
-66.27%-70.95M
-71.46%-66.92M
-3.98%-42.67M
4.21%-39.03M
45.25%-41.04M
40.34%-40.75M
-1,088.85%-74.96M
-3,574.02%-68.3M
76.11%-6.31M
91.68%-1.86M
Absorb investment income
119.10%11.46M
166.35%12.79M
-78.28%5.23M
-79.64%4.8M
-10.75%24.07M
134.77%23.59M
1,755.09%26.97M
1,308.98%10.05M
-84.14%1.45M
-84.39%713K
Issuance expenses and redemption of securities expenses
---14.43M
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
-257.00%-5.05M
----
---1.41M
----
----
----
Net cash from financing operations
239.74%297.02M
51.13%-93.48M
-22.59%-212.55M
-308.50%-191.27M
-119.13%-173.38M
-108.83%-46.82M
-9.66%906.39M
1.59%530.31M
4.22%1B
287.47%521.99M
Effect of rate
154.39%5.97M
88.37%-958K
63.66%-10.97M
-137.98%-8.24M
-624.26%-30.19M
1,066.85%21.68M
-74.86%5.76M
137.09%1.86M
529.25%22.91M
42.75%-5.01M
Net Cash
4.98%-135.09M
-80.30%-164.61M
-248.36%-142.18M
-491.52%-91.3M
423.67%95.83M
124.76%23.32M
-261.26%-29.61M
-68.24%-94.19M
-105.74%-8.2M
-818.70%-55.99M
Begining period cash
-34.75%287.5M
-34.75%287.5M
17.51%440.65M
17.51%440.65M
-5.98%375M
-5.98%375M
3.83%398.85M
3.83%398.85M
55.66%384.14M
55.66%384.14M
Cash at the end
-44.91%158.38M
-64.26%121.93M
-34.75%287.5M
-18.78%341.11M
17.51%440.65M
37.02%420M
-5.98%375M
-5.15%306.52M
3.83%398.85M
31.45%323.14M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -4.33%337.25M----29.13%352.53M-----7.52%272.99M----43.87%295.18M----45.59%205.17M----
Profit adjustment
Interest (income) - adjustment 48.36%-2.98M-----62.44%-5.78M-----37.92%-3.56M----9.41%-2.58M----33.94%-2.85M----
Attributable subsidiary (profit) loss -40.67%-4.25M-----104.78%-3.02M----68.44%63.25M----227.98%37.55M----10.56%-29.34M----
Impairment and provisions: 135.62%58.75M-----64.09%24.93M----181.96%69.44M----85.44%24.63M-----50.79%13.28M----
-Impairment of property, plant and equipment (reversal) 371.76%36.13M-----88.54%7.66M------66.81M-------------84.34%4.38M----
-Impairmen of inventory (reversal) -------------------163K--------------------
-Impairment of trade receivables (reversal) 124.26%19.27M----207.88%8.59M-----86.25%2.79M----20,596.97%20.29M----90.18%-99K----
-Impairment of goodwill -61.48%3.34M------8.68M-------------51.81%4.34M------9M----
Asset sale loss (gain): 486.52%9.46M-----550.00%-2.45M----113.66%544K----77.54%-3.98M-----332.55%-17.73M----
-Loss (gain) from sale of subsidiary company ---------3,808.96%-2.49M------67K-------------3,209.31%-18.14M----
-Loss (gain) on sale of property, machinery and equipment 25,472.97%9.46M-----92.24%37K----111.98%477K-----1,073.59%-3.98M----111.52%409K----
Depreciation and amortization: 4.50%367.9M----3.25%352.05M----24.67%340.98M----32.45%273.51M----23.28%206.49M----
-Other depreciation and amortization --------------------------------14.29%-72K----
Financial expense -14.82%181.23M-----6.31%212.77M----20.66%227.11M----29.80%188.22M----18.74%145.01M----
Special items 3,310.42%1.54M----92.28%-48K----37.49%-622K----22.14%-995K-----50.35%-1.28M----
Operating profit before the change of operating capital 1.92%948.9M-----4.04%930.98M----19.54%970.13M----56.44%811.53M----24.86%518.75M----
Change of operating capital
Inventory (increase) decrease -174.90%-15.14M----234.48%20.21M----53.34%-15.03M-----945.46%-32.21M----82.12%3.81M----
Accounts receivable (increase)decrease -125.97%-213.79M-----45.72%-94.61M----81.33%-64.93M-----224.47%-347.75M-----244.64%-107.18M----
Accounts payable increase (decrease) 42.72%-65.85M-----67.49%-114.95M-----202.55%-68.63M----305.70%66.92M-----148.74%-32.53M----
Special items for working capital changes -569.83%-68.72M----110.64%14.63M-----20.37%-137.47M-----24.14%-114.21M----59.76%-92M----
Cash  from business operations -22.59%585.4M----10.55%756.26M----78.01%684.07M----32.12%384.28M-----11.81%290.85M----
Other taxs -10.80%-82.78M-----79.20%-74.71M-----10.77%-41.69M-----10.79%-37.64M----15.95%-33.97M----
Special items of business -----23.11%261.52M----5.87%340.11M----105.20%321.26M----78.74%156.56M----21.61%87.59M
Net cash from operations -26.25%502.63M-23.11%261.52M6.10%681.55M5.87%340.11M85.32%642.38M105.20%321.26M34.94%346.64M78.74%156.56M-11.23%256.88M21.61%87.59M
Cash flow from investment activities
Interest received - investment -48.36%2.98M-63.52%1.2M62.44%5.78M-49.03%3.3M37.92%3.56M501.86%6.47M-9.41%2.58M-29.88%1.08M-33.94%2.85M-45.75%1.53M
Dividend received - investment -------------------------13.98%25.57M----127.73%29.72M----
Decrease in deposits (increase) -237.01%-51.2M198.29%57.84M326.78%37.37M-1,352.37%-58.85M56.54%-16.48M120.63%4.7M36.94%-37.92M-440.74%-22.78M3.32%-60.13M-107.82%-4.21M
Sale of fixed assets 456.12%39.91M508.93%1.71M660.28%7.18M-72.52%280K-86.74%944K354.91%1.02M-82.89%7.12M169.88%224K204.96%41.59M167.74%83K
Purchase of fixed assets -38.45%-887.96M-110.03%-386.44M-76.80%-641.37M24.90%-183.99M71.20%-362.78M67.13%-244.98M4.79%-1.26B-9.94%-745.29M-23.16%-1.32B-165.15%-677.93M
Selling intangible assets -------------71.65%127K5,322.22%488K--448K-96.23%9K------239K----
Purchase of intangible assets -1,079.22%-38.47M-593.03%-6.97M75.36%-3.26M68.70%-1.01M-15.83%-13.24M44.40%-3.21M-165.61%-11.43M-278.44%-5.78M-36.60%-4.3M---1.53M
Sale of subsidiaries ---------217.66%-16.87M------14.34M---15.56M--------2,370.76%20.89M---876K
Acquisition of subsidiaries ---------------------------3.56M---3.56M--------
Recovery of cash from investments ----------------------------------23.92M----
Cash on investment ---------------------------5.24M---5.17M--------
Other items in the investment business -----------------------------98.74%218K------17.36M
Net cash from investment operations -52.94%-934.73M-38.52%-332.65M-63.78%-611.18M4.37%-240.14M70.91%-373.16M67.85%-251.11M-1.13%-1.28B-17.35%-781.06M-14.33%-1.27B-234.54%-665.57M
Net cash before financing -714.04%-432.11M-171.16%-71.14M-73.86%70.37M42.53%99.97M128.76%269.22M111.23%70.14M7.46%-936M-8.05%-624.5M-23.36%-1.01B-355.36%-577.98M
Cash flow from financing activities
New borrowing -17.45%2.15B-34.37%844.43M-0.98%2.6B-3.16%1.29B-16.25%2.62B8.76%1.33B19.11%3.13B-14.31%1.22B64.62%2.63B107.65%1.43B
Refund 38.24%-1.57B41.48%-778.45M0.01%-2.55B-7.56%-1.33B-28.31%-2.55B-126.72%-1.24B-34.88%-1.98B34.39%-545.51M-198.75%-1.47B-76.00%-831.46M
Interest paid - financing 13.12%-184.09M16.11%-93.07M4.76%-211.89M7.76%-110.94M-18.20%-222.48M-40.43%-120.27M-29.80%-188.22M-25.51%-85.65M-18.74%-145.01M-14.25%-68.24M
Dividends paid - financing -66.27%-70.95M-71.46%-66.92M-3.98%-42.67M4.21%-39.03M45.25%-41.04M40.34%-40.75M-1,088.85%-74.96M-3,574.02%-68.3M76.11%-6.31M91.68%-1.86M
Absorb investment income 119.10%11.46M166.35%12.79M-78.28%5.23M-79.64%4.8M-10.75%24.07M134.77%23.59M1,755.09%26.97M1,308.98%10.05M-84.14%1.45M-84.39%713K
Issuance expenses and redemption of securities expenses ---14.43M------------------------------------
Other items of the financing business -----------------257.00%-5.05M-------1.41M------------
Net cash from financing operations 239.74%297.02M51.13%-93.48M-22.59%-212.55M-308.50%-191.27M-119.13%-173.38M-108.83%-46.82M-9.66%906.39M1.59%530.31M4.22%1B287.47%521.99M
Effect of rate 154.39%5.97M88.37%-958K63.66%-10.97M-137.98%-8.24M-624.26%-30.19M1,066.85%21.68M-74.86%5.76M137.09%1.86M529.25%22.91M42.75%-5.01M
Net Cash 4.98%-135.09M-80.30%-164.61M-248.36%-142.18M-491.52%-91.3M423.67%95.83M124.76%23.32M-261.26%-29.61M-68.24%-94.19M-105.74%-8.2M-818.70%-55.99M
Begining period cash -34.75%287.5M-34.75%287.5M17.51%440.65M17.51%440.65M-5.98%375M-5.98%375M3.83%398.85M3.83%398.85M55.66%384.14M55.66%384.14M
Cash at the end -44.91%158.38M-64.26%121.93M-34.75%287.5M-18.78%341.11M17.51%440.65M37.02%420M-5.98%375M-5.15%306.52M3.83%398.85M31.45%323.14M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights