HK Stock MarketDetailed Quotes

01810 XIAOMI-W

Watchlist
  • 47.700
  • -0.500-1.04%
Market Closed Apr 25 16:08 CST
1.24TMarket Cap48.38P/E (TTM)

XIAOMI-W Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax
27.78%28.13B
----
----
----
459.51%22.01B
----
----
----
-83.89%3.93B
----
Profit adjustment
Interest (income) - adjustment
-7.81%-3.84B
----
----
----
-113.85%-3.56B
----
----
----
-35.30%-1.66B
----
Interest expense - adjustment
-86.35%212.45M
----
----
----
184.72%1.56B
----
----
----
-80.77%546.48M
----
Dividend (income)- adjustment
-89.53%-298.65M
----
----
----
-25.75%-157.57M
----
----
----
26.16%-125.3M
----
Investment loss (gain)
53.62%-750.78M
----
----
----
-693.35%-1.62B
----
----
----
111.07%272.79M
----
Impairment and provisions:
42.44%5.96B
----
----
----
-50.57%4.18B
----
----
----
26.22%8.46B
----
-Impairmen of inventory (reversal)
49.22%5.76B
----
----
----
-50.46%3.86B
----
----
----
175.27%7.79B
----
-Other impairments and provisions
-39.06%195.94M
----
----
----
-51.93%321.53M
----
----
----
-82.73%668.92M
----
Revaluation surplus:
69.99%-1.05B
----
----
----
-310.65%-3.5B
----
----
----
121.52%1.66B
----
-Other fair value changes
69.99%-1.05B
----
----
----
-310.65%-3.5B
----
----
----
121.52%1.66B
----
Asset sale loss (gain):
442.96%42.9M
----
----
----
-70.32%-12.51M
----
----
----
-69.40%-7.35M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---458K
----
-Loss (gain) on sale of property, machinery and equipment
26.88%-9.15M
----
----
----
-81.65%-12.51M
----
----
----
-58.83%-6.89M
----
-Loss (gain) from selling other assets
--52.05M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
30.64%6.32B
----
----
----
30.45%4.84B
----
----
----
21.09%3.71B
----
-Depreciation
50.97%3.63B
----
----
----
3.94%2.4B
----
----
----
28.08%2.31B
----
-Amortization of intangible assets
10.59%2.69B
----
----
----
74.32%2.43B
----
----
----
11.06%1.4B
----
Exchange Loss (gain)
356.93%319.63M
----
----
----
-112.46%-124.41M
----
----
----
106.63%998.6M
----
Special items
10.28%3.73B
----
----
----
35.29%3.38B
----
----
----
22.69%2.5B
----
Operating profit before the change of operating capital
43.62%38.77B
----
----
----
33.07%26.99B
----
----
----
-27.43%20.29B
----
Change of operating capital
Inventory (increase) decrease
-1,210.13%-24.13B
----
----
----
139.89%2.17B
----
----
----
60.36%-5.45B
----
Accounts receivable (increase)decrease
-407.46%-8.39B
----
----
----
-138.02%-1.65B
----
----
----
157.58%4.35B
----
Accounts payable increase (decrease)
208.58%43.97B
----
----
----
167.67%14.25B
----
----
----
-422.67%-21.05B
----
Advance payment increase (decrease)
-26.33%2.97B
----
----
----
1,247.74%4.03B
----
----
----
111.01%298.78M
----
prepayments (increase)decrease
-242.91%-8.32B
----
----
----
-267.93%-2.43B
----
----
----
133.06%1.44B
----
Special items for working capital changes
-321.43%-2.1B
----
----
----
212.80%949.13M
----
----
----
-113.73%-841.41M
----
Cash  from business operations
-3.50%42.76B
----
-76.57%5.02B
----
4,670.85%44.31B
----
518.70%21.43B
----
-107.93%-969.45M
----
Other taxs
-15.12%-3.47B
----
-96.39%-2.49B
----
11.94%-3.01B
----
33.69%-1.27B
----
-40.03%-3.42B
----
Special items of business
----
-54.05%15.39B
----
-862.01%-9.29B
----
493.91%33.49B
----
114.04%1.22B
----
-336.81%-8.5B
Net cash from operations
-4.85%39.3B
-54.05%15.39B
-87.45%2.53B
-862.01%-9.29B
1,040.84%41.3B
493.91%33.49B
386.74%20.16B
114.04%1.22B
-144.86%-4.39B
-336.81%-8.5B
Cash flow from investment activities
Interest received - investment
11.91%3.65B
----
21.81%1.85B
----
665.40%3.26B
----
241.09%1.52B
----
-65.36%425.68M
----
Dividend received - investment
116.18%427.14M
----
-1.60%123.76M
----
-1.97%197.58M
----
35.95%125.77M
----
-12.22%201.56M
----
Decrease in deposits (increase)
0.49%-23.45B
----
103.10%276.15M
----
66.60%-23.56B
----
-1,382.13%-8.92B
----
-216.67%-70.55B
----
Sale of fixed assets
392.21%358.49M
----
316.14%254.31M
----
320.17%72.83M
----
318.35%61.11M
----
-50.99%17.33M
----
Selling intangible assets
--1.54B
----
--769.84M
----
----
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
--101.29M
----
----
----
----
----
Recovery of cash from investments
102.66%107.3B
----
56.07%36.71B
----
12,170.07%52.95B
----
-60.71%23.52B
----
-99.75%431.51M
----
Cash on investment
-90.34%-118.37B
----
-29.49%-35.22B
----
-163.13%-62.19B
----
46.70%-27.2B
----
152.36%98.51B
----
Other items in the investment business
-14.24%-6.85B
78.45%-6.32B
43.01%-2.05B
760.30%10.71B
55.54%-6B
-280.36%-29.32B
-47.48%-3.61B
-109.23%-1.62B
-108.09%-13.49B
165.19%16.26B
Net cash from investment operations
-0.62%-35.39B
78.45%-6.32B
118.69%2.71B
760.30%10.71B
-326.19%-35.17B
-280.36%-29.32B
-290.00%-14.49B
-109.23%-1.62B
134.55%15.55B
165.19%16.26B
Net cash before financing
-36.24%3.91B
117.57%9.07B
-7.59%5.24B
452.99%1.42B
-45.05%6.13B
-46.25%4.17B
851.42%5.67B
-104.54%-403.39M
131.68%11.16B
128.85%7.75B
Cash flow from financing activities
New borrowing
193.23%26B
----
1,283.86%12.44B
----
-55.35%8.87B
----
-94.17%898.69M
----
-11.85%19.86B
----
Refund
-378.95%-19.27B
----
-453.42%-7.76B
----
82.24%-4.02B
----
86.26%-1.4B
----
-70.28%-22.65B
----
Issuing shares
19.97%83.88M
----
1.56%38.18M
----
-16.69%69.92M
----
-7.96%37.59M
----
1.10%83.93M
----
Dividends paid - financing
37.94%-1.79B
----
----
----
-1,028.52%-2.88B
----
----
----
---255.58M
----
Absorb investment income
44.88%2.05B
----
229.47%1.54B
----
75.82%1.42B
----
-12.88%467.58M
----
-76.78%806M
----
Issuance expenses and redemption of securities expenses
-241.04%-4.73B
----
-565.60%-3.04B
----
41.90%-1.39B
----
56.09%-456.05M
----
65.90%-2.39B
----
Other items of the financing business
-183.23%-3.87B
-465.26%-3.1B
-66.20%-2.07B
87.19%-111.04M
32.62%-1.37B
87.06%-548.26M
-171.36%-1.24B
-136.86%-866.85M
-1,166.74%-2.03B
-183.94%-4.24B
Net cash from financing operations
-691.92%-4B
-465.26%-3.1B
119.91%455.3M
87.19%-111.04M
93.57%-504.97M
87.06%-548.26M
-162.93%-2.29B
-136.86%-866.85M
-274.60%-7.85B
-183.94%-4.24B
Effect of rate
-69.82%120M
-87.36%53.75M
-97.96%9.55M
69.25%-48M
-49.76%397.58M
-59.21%425.14M
6.06%468.57M
-312.53%-156.07M
253.11%791.44M
487.66%1.04B
Net Cash
-101.60%-89.87M
64.92%5.97B
68.33%5.69B
203.36%1.31B
70.28%5.63B
2.93%3.62B
-20.02%3.38B
-111.30%-1.27B
110.75%3.3B
116.11%3.52B
Begining period cash
21.82%33.63B
21.82%33.63B
21.82%33.63B
21.82%33.63B
17.42%27.61B
17.42%27.61B
17.42%27.61B
17.42%27.61B
-57.06%23.51B
-57.06%23.51B
Cash at the end
0.09%33.66B
25.28%39.66B
25.04%39.34B
33.29%34.9B
21.82%33.63B
12.76%31.65B
11.62%31.46B
-24.58%26.18B
17.42%27.61B
-14.02%28.07B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax 27.78%28.13B------------459.51%22.01B-------------83.89%3.93B----
Profit adjustment
Interest (income) - adjustment -7.81%-3.84B-------------113.85%-3.56B-------------35.30%-1.66B----
Interest expense - adjustment -86.35%212.45M------------184.72%1.56B-------------80.77%546.48M----
Dividend (income)- adjustment -89.53%-298.65M-------------25.75%-157.57M------------26.16%-125.3M----
Investment loss (gain) 53.62%-750.78M-------------693.35%-1.62B------------111.07%272.79M----
Impairment and provisions: 42.44%5.96B-------------50.57%4.18B------------26.22%8.46B----
-Impairmen of inventory (reversal) 49.22%5.76B-------------50.46%3.86B------------175.27%7.79B----
-Other impairments and provisions -39.06%195.94M-------------51.93%321.53M-------------82.73%668.92M----
Revaluation surplus: 69.99%-1.05B-------------310.65%-3.5B------------121.52%1.66B----
-Other fair value changes 69.99%-1.05B-------------310.65%-3.5B------------121.52%1.66B----
Asset sale loss (gain): 442.96%42.9M-------------70.32%-12.51M-------------69.40%-7.35M----
-Loss (gain) from sale of subsidiary company -----------------------------------458K----
-Loss (gain) on sale of property, machinery and equipment 26.88%-9.15M-------------81.65%-12.51M-------------58.83%-6.89M----
-Loss (gain) from selling other assets --52.05M------------------------------------
Depreciation and amortization: 30.64%6.32B------------30.45%4.84B------------21.09%3.71B----
-Depreciation 50.97%3.63B------------3.94%2.4B------------28.08%2.31B----
-Amortization of intangible assets 10.59%2.69B------------74.32%2.43B------------11.06%1.4B----
Exchange Loss (gain) 356.93%319.63M-------------112.46%-124.41M------------106.63%998.6M----
Special items 10.28%3.73B------------35.29%3.38B------------22.69%2.5B----
Operating profit before the change of operating capital 43.62%38.77B------------33.07%26.99B-------------27.43%20.29B----
Change of operating capital
Inventory (increase) decrease -1,210.13%-24.13B------------139.89%2.17B------------60.36%-5.45B----
Accounts receivable (increase)decrease -407.46%-8.39B-------------138.02%-1.65B------------157.58%4.35B----
Accounts payable increase (decrease) 208.58%43.97B------------167.67%14.25B-------------422.67%-21.05B----
Advance payment increase (decrease) -26.33%2.97B------------1,247.74%4.03B------------111.01%298.78M----
prepayments (increase)decrease -242.91%-8.32B-------------267.93%-2.43B------------133.06%1.44B----
Special items for working capital changes -321.43%-2.1B------------212.80%949.13M-------------113.73%-841.41M----
Cash  from business operations -3.50%42.76B-----76.57%5.02B----4,670.85%44.31B----518.70%21.43B-----107.93%-969.45M----
Other taxs -15.12%-3.47B-----96.39%-2.49B----11.94%-3.01B----33.69%-1.27B-----40.03%-3.42B----
Special items of business -----54.05%15.39B-----862.01%-9.29B----493.91%33.49B----114.04%1.22B-----336.81%-8.5B
Net cash from operations -4.85%39.3B-54.05%15.39B-87.45%2.53B-862.01%-9.29B1,040.84%41.3B493.91%33.49B386.74%20.16B114.04%1.22B-144.86%-4.39B-336.81%-8.5B
Cash flow from investment activities
Interest received - investment 11.91%3.65B----21.81%1.85B----665.40%3.26B----241.09%1.52B-----65.36%425.68M----
Dividend received - investment 116.18%427.14M-----1.60%123.76M-----1.97%197.58M----35.95%125.77M-----12.22%201.56M----
Decrease in deposits (increase) 0.49%-23.45B----103.10%276.15M----66.60%-23.56B-----1,382.13%-8.92B-----216.67%-70.55B----
Sale of fixed assets 392.21%358.49M----316.14%254.31M----320.17%72.83M----318.35%61.11M-----50.99%17.33M----
Selling intangible assets --1.54B------769.84M----------------------------
Sale of subsidiaries ------------------101.29M--------------------
Recovery of cash from investments 102.66%107.3B----56.07%36.71B----12,170.07%52.95B-----60.71%23.52B-----99.75%431.51M----
Cash on investment -90.34%-118.37B-----29.49%-35.22B-----163.13%-62.19B----46.70%-27.2B----152.36%98.51B----
Other items in the investment business -14.24%-6.85B78.45%-6.32B43.01%-2.05B760.30%10.71B55.54%-6B-280.36%-29.32B-47.48%-3.61B-109.23%-1.62B-108.09%-13.49B165.19%16.26B
Net cash from investment operations -0.62%-35.39B78.45%-6.32B118.69%2.71B760.30%10.71B-326.19%-35.17B-280.36%-29.32B-290.00%-14.49B-109.23%-1.62B134.55%15.55B165.19%16.26B
Net cash before financing -36.24%3.91B117.57%9.07B-7.59%5.24B452.99%1.42B-45.05%6.13B-46.25%4.17B851.42%5.67B-104.54%-403.39M131.68%11.16B128.85%7.75B
Cash flow from financing activities
New borrowing 193.23%26B----1,283.86%12.44B-----55.35%8.87B-----94.17%898.69M-----11.85%19.86B----
Refund -378.95%-19.27B-----453.42%-7.76B----82.24%-4.02B----86.26%-1.4B-----70.28%-22.65B----
Issuing shares 19.97%83.88M----1.56%38.18M-----16.69%69.92M-----7.96%37.59M----1.10%83.93M----
Dividends paid - financing 37.94%-1.79B-------------1,028.52%-2.88B---------------255.58M----
Absorb investment income 44.88%2.05B----229.47%1.54B----75.82%1.42B-----12.88%467.58M-----76.78%806M----
Issuance expenses and redemption of securities expenses -241.04%-4.73B-----565.60%-3.04B----41.90%-1.39B----56.09%-456.05M----65.90%-2.39B----
Other items of the financing business -183.23%-3.87B-465.26%-3.1B-66.20%-2.07B87.19%-111.04M32.62%-1.37B87.06%-548.26M-171.36%-1.24B-136.86%-866.85M-1,166.74%-2.03B-183.94%-4.24B
Net cash from financing operations -691.92%-4B-465.26%-3.1B119.91%455.3M87.19%-111.04M93.57%-504.97M87.06%-548.26M-162.93%-2.29B-136.86%-866.85M-274.60%-7.85B-183.94%-4.24B
Effect of rate -69.82%120M-87.36%53.75M-97.96%9.55M69.25%-48M-49.76%397.58M-59.21%425.14M6.06%468.57M-312.53%-156.07M253.11%791.44M487.66%1.04B
Net Cash -101.60%-89.87M64.92%5.97B68.33%5.69B203.36%1.31B70.28%5.63B2.93%3.62B-20.02%3.38B-111.30%-1.27B110.75%3.3B116.11%3.52B
Begining period cash 21.82%33.63B21.82%33.63B21.82%33.63B21.82%33.63B17.42%27.61B17.42%27.61B17.42%27.61B17.42%27.61B-57.06%23.51B-57.06%23.51B
Cash at the end 0.09%33.66B25.28%39.66B25.04%39.34B33.29%34.9B21.82%33.63B12.76%31.65B11.62%31.46B-24.58%26.18B17.42%27.61B-14.02%28.07B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor PricewaterhouseCoopers------PricewaterhouseCoopers------PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More