Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -28.29%8.57M | ---- | 166.40%11.95M | ---- | 53.82%-17.99M | ---- | 29.82%-38.96M | ---- | -251.47%-55.52M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 18.48%-1.43M | ---- | -8.44%-1.75M | ---- | -1.70%-1.61M | ---- | 54.61%-1.59M | ---- | -586.05%-3.49M | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | 137.74%20K | ---- | ---53K | ---- |
Impairment and provisions: | 222.97%5.67M | ---- | -182.42%-4.61M | ---- | 238.25%5.6M | ---- | -93.38%1.66M | ---- | 2,055.09%25M | ---- |
-Impairment of property, plant and equipment (reversal) | -421.86%-1.8M | ---- | -79.63%558K | ---- | --2.74M | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | -83.35%142K | ---- | --853K | ---- |
-Impairment of trade receivables (reversal) | 234.47%6.12M | ---- | -664.39%-4.55M | ---- | 720.00%806K | ---- | -101.11%-130K | ---- | --11.67M | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | --54K | ---- | ---- | ---- | 975.17%12.47M | ---- |
-Other impairments and provisions | 317.17%1.35M | ---- | -131.17%-623K | ---- | 21.67%2M | ---- | --1.64M | ---- | ---- | ---- |
Revaluation surplus: | -15.38%-180K | ---- | -104.83%-156K | ---- | 638.67%3.23M | ---- | 667.53%437K | ---- | 62.25%-77K | ---- |
-Fair value of investment properties (increase) | -31.63%1.25M | ---- | 91.40%1.82M | ---- | -66.17%953K | ---- | 5,130.36%2.82M | ---- | 72.55%-56K | ---- |
-Other fair value changes | 27.93%-1.43M | ---- | -187.03%-1.98M | ---- | 195.59%2.28M | ---- | -11,233.33%-2.38M | ---- | ---21K | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | 89.03%-35K | ---- | -349.30%-319K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | 89.03%-35K | ---- | -349.30%-319K | ---- |
Depreciation and amortization: | 53.29%7.6M | ---- | 2.20%4.96M | ---- | -12.16%4.85M | ---- | -15.51%5.53M | ---- | 2.83%6.54M | ---- |
-Amortization of intangible assets | -42.50%46K | ---- | 40.35%80K | ---- | -12.31%57K | ---- | -9.72%65K | ---- | 46.94%72K | ---- |
Financial expense | -6.22%1.16M | ---- | -5.50%1.24M | ---- | -6.29%1.31M | ---- | 9.56%1.4M | ---- | -58.75%1.28M | ---- |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | -96.24%155K | ---- | 297.04%4.13M | ---- | -642.55%-2.09M | ---- |
Special items | -1,004.82%-1.5M | ---- | 188.77%166K | ---- | -101.94%-187K | ---- | 96,400.00%9.65M | ---- | --10K | ---- |
Operating profit before the change of operating capital | 68.73%19.9M | ---- | 353.72%11.79M | ---- | 73.85%-4.65M | ---- | 38.14%-17.77M | ---- | -162.18%-28.73M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 19.78%333K | ---- | -89.37%278K | ---- | 1,395.05%2.62M | ---- | 93.85%-202K | ---- | -242.95%-3.28M | ---- |
Accounts receivable (increase)decrease | -81.29%-16.61M | ---- | -3,049.14%-9.16M | ---- | -149.16%-291K | ---- | -97.15%592K | ---- | 338.76%20.76M | ---- |
Accounts payable increase (decrease) | 117.32%14.5M | ---- | 1,379.60%6.67M | ---- | 1,570.37%451K | ---- | 100.28%27K | ---- | 14.97%-9.73M | ---- |
prepayments (increase)decrease | -390.23%-13.75M | ---- | 45.92%-2.81M | ---- | -266.36%-5.19M | ---- | -72.10%3.12M | ---- | 115.11%11.18M | ---- |
Financial assets at fair value (increase)decrease | 237.15%5.09M | ---- | 128.03%1.51M | ---- | ---5.39M | ---- | ---- | ---- | ---- | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.22M | ---- |
Cash from business operations | 14.18%9.46M | ---- | 166.56%8.29M | ---- | 12.57%-12.45M | ---- | -1.50%-14.24M | ---- | -146.29%-14.03M | ---- |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -114.99%-8.45M | ---- |
Special items of business | -54.75%1.79M | -100.71%-22K | 354.94%3.96M | 121.34%3.08M | -87.40%870K | -3,670.30%-14.42M | --6.91M | 103.46%404K | ---- | ---11.66M |
Net cash from operations | -8.10%11.25M | -100.71%-22K | 205.75%12.24M | 121.34%3.08M | -57.94%-11.58M | -3,670.30%-14.42M | 67.39%-7.33M | 103.46%404K | -185.22%-22.48M | -141.30%-11.66M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -18.48%1.43M | 13.44%768K | 8.44%1.75M | --677K | 1.70%1.61M | ---- | -54.61%1.59M | ---- | 586.05%3.49M | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Decrease in deposits (increase) | 200.00%1.5M | --1.5M | -700.00%-1.5M | ---- | 117.48%250K | ---- | -105.99%-1.43M | ---- | 209.30%23.87M | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | -6.77%372K | ---- | 206.92%399K | ---- |
Purchase of fixed assets | -2,158.87%-8.79M | ---- | -73.66%-389K | ---331K | 63.22%-224K | ---- | -43.29%-609K | ---- | 80.48%-425K | ---- |
Purchase of intangible assets | ---- | ---- | ---28K | ---- | ---- | ---- | ---- | ---- | ---133K | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | -93.86%870K | ---- | -86.25%14.17M | ---- | -14.22%103.03M | ---- |
Cash on investment | ---490K | ---- | ---- | ---- | ---- | ---- | 98.31%-1.94M | ---- | 7.71%-114.44M | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | 82.73%-3.61M | ---- | -502.46%-20.91M | ---- | --5.2M |
Net cash from investment operations | -3,658.58%-6.35M | 555.49%2.27M | -106.74%-169K | 109.58%346K | -79.35%2.51M | 82.73%-3.61M | -23.06%12.15M | -502.46%-20.91M | 157.88%15.79M | 7,016.44%5.2M |
Net cash before financing | -59.43%4.9M | -34.40%2.25M | 233.13%12.07M | 118.99%3.42M | -288.23%-9.07M | 12.05%-18.03M | 172.05%4.82M | -217.01%-20.5M | -640.53%-6.69M | -122.85%-6.47M |
Cash flow from financing activities | ||||||||||
New borrowing | -216.85%-3.82M | ---- | ---1.21M | ---- | ---- | ---- | ---- | ---- | -86.79%10M | ---- |
Refund | ---- | 4.66%-573K | ---- | ---601K | ---- | ---- | ---- | ---- | 99.04%-1.24M | ---- |
Interest paid - financing | 6.22%-1.16M | 12.92%-546K | 5.50%-1.24M | ---627K | 6.29%-1.31M | ---- | -9.56%-1.4M | ---- | 58.75%-1.28M | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | 31.10%-1.29M | ---- | 90.56%-1.87M | 43.00%-224K | ---19.76M |
Net cash from financing operations | -61.82%-5.67M | 22.38%-1.28M | -38.94%-3.5M | -28.33%-1.65M | 10.38%-2.52M | 31.10%-1.29M | -20.26%-2.81M | 90.56%-1.87M | -105.28%-2.34M | -272.32%-19.76M |
Effect of rate | 847.41%2.74M | -507.34%-1.57M | 82.79%-367K | -103.53%-259K | 11.64%-2.13M | 1,462.89%7.35M | 21.16%-2.41M | -145.41%-539K | -323.50%-3.06M | 469.78%1.19M |
Net Cash | -109.00%-771K | -45.58%966K | 173.94%8.57M | 109.19%1.78M | -678.39%-11.59M | 13.63%-19.32M | 122.20%2M | 14.70%-22.37M | -120.78%-9.03M | -165.93%-26.22M |
Begining period cash | 27.44%38.09M | 27.44%38.09M | -31.47%29.89M | -31.47%29.89M | -0.93%43.61M | -0.93%43.61M | -21.54%44.02M | -21.54%44.02M | 396.75%56.11M | 396.75%56.11M |
Cash at the end | 5.18%40.07M | 19.36%37.49M | 27.44%38.09M | -0.74%31.41M | -31.47%29.89M | 49.84%31.64M | -0.93%43.61M | -32.05%21.12M | -21.54%44.02M | -38.77%31.08M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.77%31.08M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.77%31.08M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | -- | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.