HK Stock MarketDetailed Quotes

01277 KINETIC DEV

Watchlist
  • 1.160
  • -0.010-0.85%
Not Open Apr 29 16:08 CST
9.78BMarket Cap4.30P/E (TTM)

KINETIC DEV Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
12.12%2.74B
----
-32.83%2.44B
----
6.19%3.63B
----
178.65%3.42B
----
20.43%1.23B
----
Profit adjustment
Interest (income) - adjustment
-76.14%-34.86M
----
-6.83%-19.79M
----
44.70%-18.53M
----
10.02%-33.5M
----
-147.96%-37.23M
----
Interest expense - adjustment
----
----
----
----
317.20%49.89M
----
-8.86%11.96M
----
-50.27%13.12M
----
Attributable subsidiary (profit) loss
4.49%-10.61M
----
23.59%-11.11M
----
23.73%-14.54M
----
17.80%-19.06M
----
2.04%-23.19M
----
Impairment and provisions:
--111.71M
----
----
----
--12.9M
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
--4.87M
----
----
----
----
----
-Impairment of goodwill
--94.49M
----
----
----
--8.03M
----
----
----
----
----
-Other impairments and provisions
--17.21M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-397.55%-145.67M
----
-171.61%-29.28M
----
-69.51%40.88M
----
--134.08M
----
----
----
-Other fair value changes
-397.55%-145.67M
----
-171.61%-29.28M
----
-69.51%40.88M
----
--134.08M
----
----
----
Asset sale loss (gain):
100.41%116K
----
-359.41%-28.51M
----
3,622.12%10.99M
----
-107.98%-312K
----
211.88%3.91M
----
-Loss (gain) from sale of subsidiary company
----
----
---21.15M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
101.58%116K
----
-166.93%-7.36M
----
3,622.12%10.99M
----
-107.98%-312K
----
211.88%3.91M
----
Depreciation and amortization:
26.24%175.78M
----
2.18%139.24M
----
10.71%136.27M
----
6.38%123.08M
----
-3.81%115.7M
----
-Depreciation
----
----
----
----
-1.40%90.41M
----
2.71%91.69M
----
-2.17%89.27M
----
-Amortization of intangible assets
24.84%34.89M
----
-39.06%27.95M
----
46.10%45.86M
----
18.79%31.39M
----
-8.94%26.43M
----
Financial expense
-18.69%82.48M
----
--101.44M
----
----
----
----
----
----
----
Special items
677.48%86.62M
----
---15M
----
----
----
----
----
----
----
Operating profit before the change of operating capital
16.46%3B
----
-33.07%2.58B
----
5.86%3.85B
----
179.79%3.64B
----
15.19%1.3B
----
Change of operating capital
Inventory (increase) decrease
-1,913.86%-380.09M
----
140.58%20.96M
----
-380.24%-51.64M
----
80.79%18.43M
----
237.19%10.19M
----
Accounts receivable (increase)decrease
-123.84%-21.83M
----
916.19%91.54M
----
107.48%9.01M
----
-568.00%-120.41M
----
227.15%25.73M
----
Accounts payable increase (decrease)
242.92%322.05M
----
-229.71%-225.34M
----
103.43%173.73M
----
3.67%85.4M
----
2,478.25%82.38M
----
Special items for working capital changes
252.04%32.46M
----
154.87%9.22M
----
71.57%-16.8M
----
---59.1M
----
----
----
Cash  from business operations
19.43%2.95B
----
-37.62%2.47B
----
11.32%3.97B
----
151.12%3.56B
----
28.45%1.42B
----
Other taxs
20.63%-605.16M
----
12.56%-762.46M
----
-63.70%-872.01M
----
-139.09%-532.69M
----
8.03%-222.8M
----
Special items of business
----
2,736.67%1.05B
----
-97.67%36.85M
----
16.71%1.58B
----
216.36%1.36B
----
25.18%429.15M
Net cash from operations
37.27%2.35B
2,736.67%1.05B
-44.68%1.71B
-97.67%36.85M
2.11%3.09B
16.71%1.58B
153.37%3.03B
216.36%1.36B
38.69%1.2B
25.18%429.15M
Cash flow from investment activities
Interest received - investment
77.64%29.84M
1,037.73%22.07M
-3.00%16.8M
-80.18%1.94M
-59.20%17.32M
-35.93%9.79M
26.97%42.44M
-34.73%15.28M
334.61%33.43M
3,155.63%23.41M
Dividend received - investment
-23.72%10.06M
----
-23.14%13.19M
----
-17.80%17.15M
-17.79%17.15M
-0.00%20.87M
--20.87M
--20.87M
----
Loan receivable (increase) decrease
82.83%-17.1M
96.22%-2.62M
-116.20%-99.55M
-238.69%-69.35M
-162.22%-46.05M
-32.43%50M
268.18%74M
317.65%74M
26.67%-44M
15.00%-34M
Decrease in deposits (increase)
47.21%-32.26M
---13.87M
---61.1M
----
----
----
--0
---1.48B
----
----
Sale of fixed assets
--1.16M
--505K
----
----
5,600.00%1.94M
----
-93.45%34K
----
--519K
----
Purchase of fixed assets
7.31%-454.17M
-131.59%-285.82M
40.00%-490M
-163.33%-123.42M
-351.84%-816.68M
7.12%-46.87M
-110.58%-180.75M
-25.06%-50.46M
9.71%-85.83M
37.36%-40.35M
Sale of subsidiaries
----
----
--43.33M
----
----
----
----
----
----
----
Acquisition of subsidiaries
72.23%-53.91M
---53.91M
86.98%-194.12M
----
-21,124.91%-1.49B
---1.49B
---7.03M
----
----
----
Recovery of cash from investments
--25.13M
--11.65M
----
----
-39.68%37.6M
-55.56%27.7M
--62.33M
--62.33M
----
----
Cash on investment
-61.00%-236.67M
75.46%-50M
92.63%-147M
80.86%-203.74M
-125.33%-2B
-964.30%-1.06B
-90.15%-885.7M
---100M
---465.79M
----
Other items in the investment business
-723.70%-90.97M
---21.9M
--14.59M
----
----
----
----
----
----
----
Net cash from investment operations
9.40%-818.89M
0.17%-393.9M
78.86%-903.88M
84.21%-394.57M
-389.30%-4.28B
-71.17%-2.5B
-61.57%-873.8M
-2,765.39%-1.46B
-266.96%-540.81M
50.88%-50.94M
Net cash before financing
89.48%1.53B
282.09%651.36M
168.39%807.93M
60.87%-357.72M
-154.78%-1.18B
-795.83%-914.07M
229.13%2.16B
-126.98%-102.04M
-8.36%655.17M
58.16%378.21M
Cash flow from financing activities
New borrowing
-42.95%610.07M
-72.76%200.07M
3.52%1.07B
-40.37%734.37M
271.50%1.03B
342.91%1.23B
21.77%278.07M
21.77%278.07M
4.18%228.36M
3.84%228.36M
Refund
-89.01%-1.23B
-489.03%-883.55M
-48.18%-649.57M
47.98%-150M
-111.37%-438.37M
-39.04%-288.37M
43.08%-207.4M
43.08%-207.4M
-4.10%-364.36M
-142.90%-364.36M
Interest paid - financing
26.51%-47.51M
19.64%-24.73M
-92.89%-64.66M
-461.29%-30.77M
-274.44%-33.52M
-141.82%-5.48M
8.54%-8.95M
67.12%-2.27M
23.73%-9.79M
-24.46%-6.89M
Dividends paid - financing
-98.06%-1.54B
---918.58M
13.79%-775.24M
----
-35.93%-899.23M
-66.80%-468.01M
-94.91%-661.53M
-23.85%-280.58M
-1.27%-339.4M
-5.18%-226.54M
Pledged bank deposit (increase) decrease
400.00%600M
250.00%600M
34.10%-200M
20.56%-400M
-636.69%-303.51M
-1,122.13%-503.51M
-119.62%-41.2M
-119.62%-41.2M
1,853.95%209.98M
290.97%209.98M
Other items of the financing business
-4,323.73%-29.64M
---13.56M
91.88%-670K
----
---8.26M
----
----
----
----
----
Net cash from financing operations
-162.62%-1.63B
-777.31%-1.04B
4.48%-620.77M
554.53%153.6M
-1.38%-649.88M
86.66%-33.79M
-132.93%-641.02M
-58.91%-253.38M
43.92%-275.2M
38.90%-159.45M
Effect of rate
1.25%-4.82M
5.62%282K
-17.34%-4.88M
138.92%267K
29.13%-4.16M
-446.46%-686K
-1,102.91%-5.87M
115.24%198K
120.52%585K
-385.49%-1.3M
Net Cash
-153.10%-99.39M
-90.57%-388.98M
110.22%187.16M
78.47%-204.12M
-220.84%-1.83B
-166.69%-947.86M
298.81%1.52B
-262.47%-355.41M
69.48%379.97M
1,101.33%218.76M
Begining period cash
33.03%734.14M
33.03%734.14M
-76.88%551.87M
-76.88%551.87M
171.97%2.39B
171.97%2.39B
76.54%877.75M
76.54%877.75M
80.24%497.19M
80.24%497.19M
Cash at the end
-14.19%629.94M
-0.74%345.44M
33.03%734.14M
-75.81%348.02M
-76.88%551.87M
175.33%1.44B
171.97%2.39B
-26.88%522.53M
76.54%877.75M
180.86%714.65M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
--
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 12.12%2.74B-----32.83%2.44B----6.19%3.63B----178.65%3.42B----20.43%1.23B----
Profit adjustment
Interest (income) - adjustment -76.14%-34.86M-----6.83%-19.79M----44.70%-18.53M----10.02%-33.5M-----147.96%-37.23M----
Interest expense - adjustment ----------------317.20%49.89M-----8.86%11.96M-----50.27%13.12M----
Attributable subsidiary (profit) loss 4.49%-10.61M----23.59%-11.11M----23.73%-14.54M----17.80%-19.06M----2.04%-23.19M----
Impairment and provisions: --111.71M--------------12.9M--------------------
-Impairmen of inventory (reversal) ------------------4.87M--------------------
-Impairment of goodwill --94.49M--------------8.03M--------------------
-Other impairments and provisions --17.21M------------------------------------
Revaluation surplus: -397.55%-145.67M-----171.61%-29.28M-----69.51%40.88M------134.08M------------
-Other fair value changes -397.55%-145.67M-----171.61%-29.28M-----69.51%40.88M------134.08M------------
Asset sale loss (gain): 100.41%116K-----359.41%-28.51M----3,622.12%10.99M-----107.98%-312K----211.88%3.91M----
-Loss (gain) from sale of subsidiary company -----------21.15M----------------------------
-Loss (gain) on sale of property, machinery and equipment 101.58%116K-----166.93%-7.36M----3,622.12%10.99M-----107.98%-312K----211.88%3.91M----
Depreciation and amortization: 26.24%175.78M----2.18%139.24M----10.71%136.27M----6.38%123.08M-----3.81%115.7M----
-Depreciation -----------------1.40%90.41M----2.71%91.69M-----2.17%89.27M----
-Amortization of intangible assets 24.84%34.89M-----39.06%27.95M----46.10%45.86M----18.79%31.39M-----8.94%26.43M----
Financial expense -18.69%82.48M------101.44M----------------------------
Special items 677.48%86.62M-------15M----------------------------
Operating profit before the change of operating capital 16.46%3B-----33.07%2.58B----5.86%3.85B----179.79%3.64B----15.19%1.3B----
Change of operating capital
Inventory (increase) decrease -1,913.86%-380.09M----140.58%20.96M-----380.24%-51.64M----80.79%18.43M----237.19%10.19M----
Accounts receivable (increase)decrease -123.84%-21.83M----916.19%91.54M----107.48%9.01M-----568.00%-120.41M----227.15%25.73M----
Accounts payable increase (decrease) 242.92%322.05M-----229.71%-225.34M----103.43%173.73M----3.67%85.4M----2,478.25%82.38M----
Special items for working capital changes 252.04%32.46M----154.87%9.22M----71.57%-16.8M-------59.1M------------
Cash  from business operations 19.43%2.95B-----37.62%2.47B----11.32%3.97B----151.12%3.56B----28.45%1.42B----
Other taxs 20.63%-605.16M----12.56%-762.46M-----63.70%-872.01M-----139.09%-532.69M----8.03%-222.8M----
Special items of business ----2,736.67%1.05B-----97.67%36.85M----16.71%1.58B----216.36%1.36B----25.18%429.15M
Net cash from operations 37.27%2.35B2,736.67%1.05B-44.68%1.71B-97.67%36.85M2.11%3.09B16.71%1.58B153.37%3.03B216.36%1.36B38.69%1.2B25.18%429.15M
Cash flow from investment activities
Interest received - investment 77.64%29.84M1,037.73%22.07M-3.00%16.8M-80.18%1.94M-59.20%17.32M-35.93%9.79M26.97%42.44M-34.73%15.28M334.61%33.43M3,155.63%23.41M
Dividend received - investment -23.72%10.06M-----23.14%13.19M-----17.80%17.15M-17.79%17.15M-0.00%20.87M--20.87M--20.87M----
Loan receivable (increase) decrease 82.83%-17.1M96.22%-2.62M-116.20%-99.55M-238.69%-69.35M-162.22%-46.05M-32.43%50M268.18%74M317.65%74M26.67%-44M15.00%-34M
Decrease in deposits (increase) 47.21%-32.26M---13.87M---61.1M--------------0---1.48B--------
Sale of fixed assets --1.16M--505K--------5,600.00%1.94M-----93.45%34K------519K----
Purchase of fixed assets 7.31%-454.17M-131.59%-285.82M40.00%-490M-163.33%-123.42M-351.84%-816.68M7.12%-46.87M-110.58%-180.75M-25.06%-50.46M9.71%-85.83M37.36%-40.35M
Sale of subsidiaries ----------43.33M----------------------------
Acquisition of subsidiaries 72.23%-53.91M---53.91M86.98%-194.12M-----21,124.91%-1.49B---1.49B---7.03M------------
Recovery of cash from investments --25.13M--11.65M---------39.68%37.6M-55.56%27.7M--62.33M--62.33M--------
Cash on investment -61.00%-236.67M75.46%-50M92.63%-147M80.86%-203.74M-125.33%-2B-964.30%-1.06B-90.15%-885.7M---100M---465.79M----
Other items in the investment business -723.70%-90.97M---21.9M--14.59M----------------------------
Net cash from investment operations 9.40%-818.89M0.17%-393.9M78.86%-903.88M84.21%-394.57M-389.30%-4.28B-71.17%-2.5B-61.57%-873.8M-2,765.39%-1.46B-266.96%-540.81M50.88%-50.94M
Net cash before financing 89.48%1.53B282.09%651.36M168.39%807.93M60.87%-357.72M-154.78%-1.18B-795.83%-914.07M229.13%2.16B-126.98%-102.04M-8.36%655.17M58.16%378.21M
Cash flow from financing activities
New borrowing -42.95%610.07M-72.76%200.07M3.52%1.07B-40.37%734.37M271.50%1.03B342.91%1.23B21.77%278.07M21.77%278.07M4.18%228.36M3.84%228.36M
Refund -89.01%-1.23B-489.03%-883.55M-48.18%-649.57M47.98%-150M-111.37%-438.37M-39.04%-288.37M43.08%-207.4M43.08%-207.4M-4.10%-364.36M-142.90%-364.36M
Interest paid - financing 26.51%-47.51M19.64%-24.73M-92.89%-64.66M-461.29%-30.77M-274.44%-33.52M-141.82%-5.48M8.54%-8.95M67.12%-2.27M23.73%-9.79M-24.46%-6.89M
Dividends paid - financing -98.06%-1.54B---918.58M13.79%-775.24M-----35.93%-899.23M-66.80%-468.01M-94.91%-661.53M-23.85%-280.58M-1.27%-339.4M-5.18%-226.54M
Pledged bank deposit (increase) decrease 400.00%600M250.00%600M34.10%-200M20.56%-400M-636.69%-303.51M-1,122.13%-503.51M-119.62%-41.2M-119.62%-41.2M1,853.95%209.98M290.97%209.98M
Other items of the financing business -4,323.73%-29.64M---13.56M91.88%-670K-------8.26M--------------------
Net cash from financing operations -162.62%-1.63B-777.31%-1.04B4.48%-620.77M554.53%153.6M-1.38%-649.88M86.66%-33.79M-132.93%-641.02M-58.91%-253.38M43.92%-275.2M38.90%-159.45M
Effect of rate 1.25%-4.82M5.62%282K-17.34%-4.88M138.92%267K29.13%-4.16M-446.46%-686K-1,102.91%-5.87M115.24%198K120.52%585K-385.49%-1.3M
Net Cash -153.10%-99.39M-90.57%-388.98M110.22%187.16M78.47%-204.12M-220.84%-1.83B-166.69%-947.86M298.81%1.52B-262.47%-355.41M69.48%379.97M1,101.33%218.76M
Begining period cash 33.03%734.14M33.03%734.14M-76.88%551.87M-76.88%551.87M171.97%2.39B171.97%2.39B76.54%877.75M76.54%877.75M80.24%497.19M80.24%497.19M
Cash at the end -14.19%629.94M-0.74%345.44M33.03%734.14M-75.81%348.02M-76.88%551.87M175.33%1.44B171.97%2.39B-26.88%522.53M76.54%877.75M180.86%714.65M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor ----KPMG--KPMG------KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More