HK Stock MarketDetailed Quotes

01141 CMBC CAPITAL

Watchlist
  • 0.295
  • +0.005+1.72%
Market Closed Apr 25 16:08 CST
324.28MMarket Cap6.41P/E (TTM)

CMBC CAPITAL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
108.87%50.79M
----
-31.08%-572.31M
----
-249.95%-436.6M
----
-25.96%291.16M
----
10.19%393.22M
----
Profit adjustment
Interest (income) - adjustment
64.51%-67.54M
----
46.05%-190.28M
----
24.94%-352.68M
----
32.86%-469.88M
----
2.44%-699.87M
----
Dividend (income)- adjustment
52.66%-66.35M
----
42.40%-140.15M
----
-44.99%-243.33M
----
-72.98%-167.83M
----
-120.36%-97.02M
----
Impairment and provisions:
-94.49%18.19M
----
-34.89%329.95M
----
175.05%506.79M
----
62.18%184.25M
----
-2.07%113.61M
----
-Impairment of trade receivables (reversal)
-96.35%1.42M
----
-37.36%39.03M
----
21,386.90%62.31M
----
-80.03%290K
----
-4.22%1.45M
----
-Other impairments and provisions
-94.24%16.77M
----
-34.55%290.92M
----
141.61%444.48M
----
64.02%183.96M
----
-2.04%112.16M
----
Revaluation surplus:
-94.07%7.57M
----
173.54%127.67M
----
-42.01%46.67M
----
220.54%80.49M
----
26.73%-66.77M
----
-Other fair value changes
-94.07%7.57M
----
173.54%127.67M
----
-42.01%46.67M
----
220.54%80.49M
----
26.73%-66.77M
----
Depreciation and amortization:
-5.10%21.4M
----
1.46%22.55M
----
-14.91%22.22M
----
-5.77%26.12M
----
-6.69%27.72M
----
-Amortization of intangible assets
----
----
----
----
----
----
-16.63%1.14M
----
0.00%1.37M
----
Financial expense
-58.77%107.28M
----
-2.22%260.19M
----
52.56%266.11M
----
-45.23%174.43M
----
-1.40%318.48M
----
Special items
-103.19%-7.07M
----
-8.04%221.8M
----
9,421.71%241.19M
----
-97.72%2.53M
----
62.24%110.93M
----
Operating profit before the change of operating capital
8.16%64.28M
----
17.94%59.43M
----
-58.45%50.39M
----
20.91%121.27M
----
141.17%100.3M
----
Change of operating capital
Accounts receivable (increase)decrease
-968.15%-668.73M
----
338.41%77.03M
----
-110.28%-32.31M
----
115.47%314.38M
----
-78.72%145.91M
----
Accounts payable increase (decrease)
312.43%66.16M
----
92.34%-31.14M
----
-214.83%-406.68M
----
19.51%354.15M
----
206.86%296.33M
----
prepayments (increase)decrease
-78.18%11.95M
----
-82.56%54.78M
----
188.43%314.12M
----
-1,838.38%-355.22M
----
180.48%20.43M
----
Financial assets at fair value (increase)decrease
-69.90%348.63M
----
209.18%1.16B
----
-143.20%-1.06B
----
-7.08%-436.15M
----
-1,095.49%-407.29M
----
Financial liabilities at fair value (increase)decrease
----
----
---11.77M
----
----
----
-193.37%-87.58M
----
--93.8M
----
Special items for working capital changes
-45.49%555.74M
----
-27.09%1.02B
----
6,939.77%1.4B
----
-102.20%-20.44M
----
2,968.50%930.4M
----
Cash  from business operations
-82.65%417.56M
----
513.67%2.41B
----
598.82%392.24M
----
-106.29%-78.63M
----
260.73%1.25B
----
Hong Kong profits tax paid
88.39%-2.76M
----
49.45%-23.79M
----
-19.62%-47.07M
----
59.14%-39.34M
----
-1,309.51%-96.3M
----
Dividend received - operating
-52.30%2.26M
----
-70.23%4.73M
----
-46.65%15.89M
----
249.57%29.78M
----
-78.63%8.52M
----
Interest received - operating
-61.17%148.01M
----
-31.98%381.12M
----
1.40%560.3M
----
-27.01%552.58M
----
40.38%757.05M
----
Interest paid - operating
61.04%-126.42M
----
-47.62%-324.47M
----
-3.35%-219.81M
----
35.66%-212.68M
----
-10.52%-330.55M
----
Special items of business
51.18%-39.53M
-53.69%871.25M
37.29%-80.98M
216.17%1.88B
-317.13%-129.13M
-185.26%-1.62B
55.70%-30.96M
-42.67%-567.66M
-704.34%-69.87M
-144.07%-397.88M
Net cash from operations
-83.12%399.1M
-53.69%871.25M
312.92%2.36B
216.17%1.88B
159.31%572.42M
-185.26%-1.62B
-85.46%220.75M
-42.67%-567.66M
140.57%1.52B
-144.07%-397.88M
Cash flow from investment activities
Purchase of fixed assets
37.67%-2.24M
89.49%-217K
-589.44%-3.59M
-963.92%-2.06M
46.29%-521K
51.13%-194K
-101.24%-970K
8.10%-397K
96.53%-482K
96.57%-432K
Net cash from investment operations
37.67%-2.24M
89.49%-217K
-589.44%-3.59M
-963.92%-2.06M
46.29%-521K
51.13%-194K
-101.24%-970K
8.10%-397K
96.53%-482K
96.57%-432K
Net cash before financing
-83.18%396.86M
-53.65%871.03M
312.67%2.36B
216.03%1.88B
160.22%571.9M
-185.10%-1.62B
-85.52%219.78M
-42.62%-568.06M
145.91%1.52B
-144.75%-398.31M
Cash flow from financing activities
New borrowing
61.19%2.07B
560.43%132.09M
-64.24%1.28B
-99.38%20M
-78.32%3.59B
-73.48%3.21B
228.83%16.57B
716.80%12.09B
97.59%5.04B
42.22%1.48B
Refund
36.44%-2.64B
50.16%-1.12B
-59.43%-4.16B
-694.72%-2.25B
84.90%-2.61B
97.70%-283.22M
-172.93%-17.27B
-1,326.60%-12.34B
-84.91%-6.33B
64.71%-864.8M
Issuance of bonds
----
----
----
----
----
----
--1.51B
--1.4B
----
----
Dividends paid - financing
----
----
----
----
45.55%-85.44M
----
0.24%-156.9M
----
-64.84%-157.27M
----
Issuance expenses and redemption of securities expenses
71.33%-2.65M
26.96%-2.14M
99.25%-9.25M
99.76%-2.93M
-167.42%-1.23B
-14,249.93%-1.2B
-705.98%-459.51M
-218.15%-8.34M
45.18%-57.01M
-435.10%-2.62M
Net cash from financing operations
79.54%-594.62M
55.41%-1B
-727.10%-2.91B
-230.73%-2.24B
-305.79%-351.36M
51.64%1.72B
111.14%170.74M
88.85%1.13B
-40.08%-1.53B
142.17%599.44M
Effect of rate
1,467.83%10.2M
-40.35%850K
90.13%-746K
-93.96%1.43M
-732.47%-7.56M
2,350.48%23.59M
115.56%1.2M
-1,180.41%-1.05M
22.05%-7.68M
-98.01%97K
Net Cash
63.78%-197.76M
64.51%-129.56M
-347.58%-546.01M
-476.07%-365.05M
-43.52%220.54M
-82.79%97.07M
2,727.93%390.51M
180.41%563.98M
96.88%-14.86M
137.86%201.12M
Begining period cash
-55.63%436.1M
-55.63%436.1M
27.66%982.86M
27.66%982.86M
103.58%769.88M
103.58%769.88M
-5.62%378.17M
-5.62%378.17M
-54.85%400.71M
-54.85%400.71M
Cash at the end
-43.01%248.55M
-50.36%307.39M
-55.63%436.1M
-30.47%619.23M
27.66%982.86M
-5.37%890.53M
103.58%769.88M
56.35%941.1M
-5.62%378.17M
66.64%601.93M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 108.87%50.79M-----31.08%-572.31M-----249.95%-436.6M-----25.96%291.16M----10.19%393.22M----
Profit adjustment
Interest (income) - adjustment 64.51%-67.54M----46.05%-190.28M----24.94%-352.68M----32.86%-469.88M----2.44%-699.87M----
Dividend (income)- adjustment 52.66%-66.35M----42.40%-140.15M-----44.99%-243.33M-----72.98%-167.83M-----120.36%-97.02M----
Impairment and provisions: -94.49%18.19M-----34.89%329.95M----175.05%506.79M----62.18%184.25M-----2.07%113.61M----
-Impairment of trade receivables (reversal) -96.35%1.42M-----37.36%39.03M----21,386.90%62.31M-----80.03%290K-----4.22%1.45M----
-Other impairments and provisions -94.24%16.77M-----34.55%290.92M----141.61%444.48M----64.02%183.96M-----2.04%112.16M----
Revaluation surplus: -94.07%7.57M----173.54%127.67M-----42.01%46.67M----220.54%80.49M----26.73%-66.77M----
-Other fair value changes -94.07%7.57M----173.54%127.67M-----42.01%46.67M----220.54%80.49M----26.73%-66.77M----
Depreciation and amortization: -5.10%21.4M----1.46%22.55M-----14.91%22.22M-----5.77%26.12M-----6.69%27.72M----
-Amortization of intangible assets -------------------------16.63%1.14M----0.00%1.37M----
Financial expense -58.77%107.28M-----2.22%260.19M----52.56%266.11M-----45.23%174.43M-----1.40%318.48M----
Special items -103.19%-7.07M-----8.04%221.8M----9,421.71%241.19M-----97.72%2.53M----62.24%110.93M----
Operating profit before the change of operating capital 8.16%64.28M----17.94%59.43M-----58.45%50.39M----20.91%121.27M----141.17%100.3M----
Change of operating capital
Accounts receivable (increase)decrease -968.15%-668.73M----338.41%77.03M-----110.28%-32.31M----115.47%314.38M-----78.72%145.91M----
Accounts payable increase (decrease) 312.43%66.16M----92.34%-31.14M-----214.83%-406.68M----19.51%354.15M----206.86%296.33M----
prepayments (increase)decrease -78.18%11.95M-----82.56%54.78M----188.43%314.12M-----1,838.38%-355.22M----180.48%20.43M----
Financial assets at fair value (increase)decrease -69.90%348.63M----209.18%1.16B-----143.20%-1.06B-----7.08%-436.15M-----1,095.49%-407.29M----
Financial liabilities at fair value (increase)decrease -----------11.77M-------------193.37%-87.58M------93.8M----
Special items for working capital changes -45.49%555.74M-----27.09%1.02B----6,939.77%1.4B-----102.20%-20.44M----2,968.50%930.4M----
Cash  from business operations -82.65%417.56M----513.67%2.41B----598.82%392.24M-----106.29%-78.63M----260.73%1.25B----
Hong Kong profits tax paid 88.39%-2.76M----49.45%-23.79M-----19.62%-47.07M----59.14%-39.34M-----1,309.51%-96.3M----
Dividend received - operating -52.30%2.26M-----70.23%4.73M-----46.65%15.89M----249.57%29.78M-----78.63%8.52M----
Interest received - operating -61.17%148.01M-----31.98%381.12M----1.40%560.3M-----27.01%552.58M----40.38%757.05M----
Interest paid - operating 61.04%-126.42M-----47.62%-324.47M-----3.35%-219.81M----35.66%-212.68M-----10.52%-330.55M----
Special items of business 51.18%-39.53M-53.69%871.25M37.29%-80.98M216.17%1.88B-317.13%-129.13M-185.26%-1.62B55.70%-30.96M-42.67%-567.66M-704.34%-69.87M-144.07%-397.88M
Net cash from operations -83.12%399.1M-53.69%871.25M312.92%2.36B216.17%1.88B159.31%572.42M-185.26%-1.62B-85.46%220.75M-42.67%-567.66M140.57%1.52B-144.07%-397.88M
Cash flow from investment activities
Purchase of fixed assets 37.67%-2.24M89.49%-217K-589.44%-3.59M-963.92%-2.06M46.29%-521K51.13%-194K-101.24%-970K8.10%-397K96.53%-482K96.57%-432K
Net cash from investment operations 37.67%-2.24M89.49%-217K-589.44%-3.59M-963.92%-2.06M46.29%-521K51.13%-194K-101.24%-970K8.10%-397K96.53%-482K96.57%-432K
Net cash before financing -83.18%396.86M-53.65%871.03M312.67%2.36B216.03%1.88B160.22%571.9M-185.10%-1.62B-85.52%219.78M-42.62%-568.06M145.91%1.52B-144.75%-398.31M
Cash flow from financing activities
New borrowing 61.19%2.07B560.43%132.09M-64.24%1.28B-99.38%20M-78.32%3.59B-73.48%3.21B228.83%16.57B716.80%12.09B97.59%5.04B42.22%1.48B
Refund 36.44%-2.64B50.16%-1.12B-59.43%-4.16B-694.72%-2.25B84.90%-2.61B97.70%-283.22M-172.93%-17.27B-1,326.60%-12.34B-84.91%-6.33B64.71%-864.8M
Issuance of bonds --------------------------1.51B--1.4B--------
Dividends paid - financing ----------------45.55%-85.44M----0.24%-156.9M-----64.84%-157.27M----
Issuance expenses and redemption of securities expenses 71.33%-2.65M26.96%-2.14M99.25%-9.25M99.76%-2.93M-167.42%-1.23B-14,249.93%-1.2B-705.98%-459.51M-218.15%-8.34M45.18%-57.01M-435.10%-2.62M
Net cash from financing operations 79.54%-594.62M55.41%-1B-727.10%-2.91B-230.73%-2.24B-305.79%-351.36M51.64%1.72B111.14%170.74M88.85%1.13B-40.08%-1.53B142.17%599.44M
Effect of rate 1,467.83%10.2M-40.35%850K90.13%-746K-93.96%1.43M-732.47%-7.56M2,350.48%23.59M115.56%1.2M-1,180.41%-1.05M22.05%-7.68M-98.01%97K
Net Cash 63.78%-197.76M64.51%-129.56M-347.58%-546.01M-476.07%-365.05M-43.52%220.54M-82.79%97.07M2,727.93%390.51M180.41%563.98M96.88%-14.86M137.86%201.12M
Begining period cash -55.63%436.1M-55.63%436.1M27.66%982.86M27.66%982.86M103.58%769.88M103.58%769.88M-5.62%378.17M-5.62%378.17M-54.85%400.71M-54.85%400.71M
Cash at the end -43.01%248.55M-50.36%307.39M-55.63%436.1M-30.47%619.23M27.66%982.86M-5.37%890.53M103.58%769.88M56.35%941.1M-5.62%378.17M66.64%601.93M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More