HK Stock MarketDetailed Quotes

01088 CHINA SHENHUA

Watchlist
  • 32.600
  • +0.400+1.24%
Market Closed Apr 3 16:08 CST
647.71BMarket Cap9.61P/E (TTM)

CHINA SHENHUA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax
-2.77%90.21B
----
-11.31%46.39B
----
-6.90%92.78B
----
-6.15%52.3B
----
25.87%99.65B
----
Profit adjustment
Interest (income) - adjustment
-5.09%-2.77B
----
-1.12%-1.45B
----
14.23%-2.63B
----
4.66%-1.43B
----
-23.23%-3.07B
----
Interest expense - adjustment
-5.49%2.83B
----
-4.04%1.45B
----
-10.46%2.99B
----
9.10%1.51B
----
23.72%3.34B
----
Attributable subsidiary (profit) loss
-21.85%-4.34B
----
-10.46%-2.01B
----
-60.37%-3.57B
----
-42.54%-1.82B
----
-354.35%-2.22B
----
Impairment and provisions:
-83.32%663M
----
-400.00%-5M
----
-15.57%3.98B
----
98.70%-1M
----
22.22%4.71B
----
-Impairment of property, plant and equipment (reversal)
-87.67%343M
----
----
----
29.34%2.78B
----
----
----
302.06%2.15B
----
-Impairmen of inventory (reversal)
-75.87%166M
----
100.00%4M
----
40.70%688M
----
--2M
----
78.47%489M
----
-Impairment of goodwill
----
----
----
----
-46.43%30M
----
----
----
55.56%56M
----
-Other impairments and provisions
-67.65%154M
----
-200.00%-9M
----
-76.35%476M
----
96.10%-3M
----
-33.08%2.01B
----
Revaluation surplus:
---2M
----
----
----
----
----
----
----
----
----
-Other fair value changes
---2M
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
-326.85%-461M
----
-224.29%-454M
----
42.55%-108M
----
---140M
----
44.21%-188M
----
-Loss (gain) from sale of subsidiary company
-188.83%-517M
----
---472M
----
---179M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-21.13%56M
----
112.86%18M
----
137.77%71M
----
---140M
----
45.66%-188M
----
Depreciation and amortization:
-2.51%24.26B
----
0.40%11.42B
----
7.02%24.88B
----
1.06%11.37B
----
7.90%23.25B
----
-Depreciation
----
----
0.40%11.42B
----
----
----
1.06%11.37B
----
----
----
-Amortization of intangible assets
5.33%435M
----
----
----
-15.02%413M
----
----
----
17.68%486M
----
-Other depreciation and amortization
-40.35%1.66B
----
----
----
116.08%2.78B
----
----
----
10.76%1.29B
----
Exchange Loss (gain)
-82.35%15M
----
103.14%8M
----
-84.93%85M
----
-36.36%-255M
----
590.43%564M
----
Special items
86.79%-7M
----
150.00%1M
----
69.89%-53M
----
99.60%-2M
----
---176M
----
Operating profit before the change of operating capital
-6.73%110.38B
----
-10.05%55.35B
----
-5.97%118.35B
----
-5.07%61.53B
----
19.64%125.86B
----
Change of operating capital
Inventory (increase) decrease
31.15%-990M
----
34.93%-2.26B
----
-3,095.83%-1.44B
----
-458.84%-3.47B
----
130.57%48M
----
Accounts receivable (increase)decrease
132.06%2.72B
----
115.07%689M
----
-1,720.65%-8.48B
----
-539.52%-4.57B
----
118.82%523M
----
Accounts payable increase (decrease)
84.21%-147M
----
43.84%10.6B
----
-133.32%-931M
----
272.51%7.37B
----
-76.35%2.79B
----
prepayments (increase)decrease
7.97%-1.87B
----
78.30%-520M
----
-536.99%-2.03B
----
-447.25%-2.4B
----
93.65%-319M
----
Special items for working capital changes
-34.08%1.89B
----
-28.08%-666M
----
1,816.77%2.87B
----
-8.56%-520M
----
-110.39%-167M
----
Cash  from business operations
3.37%111.98B
8.82%97.6B
9.05%63.2B
-2.40%33.14B
-15.85%108.34B
-15.00%89.69B
-16.04%57.95B
-3.79%33.96B
16.34%128.73B
32.01%105.52B
Other taxs
0.08%-18.63B
5.81%-14.1B
9.24%-10.53B
3.45%-4.59B
1.85%-18.65B
-3.76%-14.97B
-8.87%-11.6B
30.66%-4.76B
-18.16%-19B
-16.32%-14.43B
Net cash from operations
4.08%93.35B
11.76%83.5B
13.63%52.67B
-2.23%28.55B
-18.27%89.69B
-17.97%74.72B
-20.58%46.35B
2.70%29.2B
16.03%109.73B
34.89%91.09B
Cash flow from investment activities
Interest received - investment
-12.80%2.89B
-22.55%2.32B
-28.83%1.5B
0.60%670M
18.45%3.31B
102.23%2.99B
125.80%2.11B
108.78%666M
30.96%2.8B
-20.17%1.48B
Dividend received - investment
-29.63%601M
-39.46%359M
-37.56%276M
-77.22%82M
-20.56%854M
-44.16%593M
97.32%442M
144.90%360M
-33.35%1.08B
323.11%1.06B
Decrease in deposits (increase)
-1,184.03%-35.53B
-732.24%-33.69B
-1,159.93%-31.41B
-4,601.80%-14.99B
91.58%-2.77B
48.05%-4.05B
57.56%-2.49B
104.35%333M
-491.39%-32.87B
-176.72%-7.79B
Sale of fixed assets
-17.26%1.24B
-3.48%471M
28.86%451M
-33.55%311M
21.44%1.5B
-77.79%488M
-24.73%350M
-38.58%468M
37.33%1.24B
21.92%2.2B
Purchase of fixed assets
-0.10%-36.14B
18.30%-20.86B
10.24%-14.15B
-3.35%-10.79B
-34.39%-36.1B
-45.84%-25.53B
-41.24%-15.77B
-81.10%-10.44B
-15.62%-26.87B
-3.55%-17.5B
Purchase of intangible assets
8.87%-894M
54.91%-280M
51.17%-230M
81.63%-70M
46.07%-981M
50.87%-621M
49.14%-471M
-231.30%-381M
-190.11%-1.82B
-95.36%-1.26B
Sale of subsidiaries
-173.68%-14M
---14M
---14M
----
--19M
----
----
----
----
----
Recovery of cash from investments
6.34%570M
-44.72%246M
47.06%125M
--29M
42.55%536M
73.83%445M
-66.80%85M
----
-86.11%376M
--256M
Cash on investment
-440.66%-18.09B
82.49%-491M
83.81%-403M
88.33%-251M
-544.51%-3.35B
-546.08%-2.8B
-1,006.22%-2.49B
-2,372.41%-2.15B
29.48%-519M
-13.32%-434M
Net cash from investment operations
-130.86%-85.36B
-82.35%-51.94B
-140.52%-43.86B
-124.46%-25.01B
34.66%-36.97B
-29.47%-28.48B
-11.80%-18.23B
10.06%-11.14B
-726.78%-56.59B
-11,863.64%-22B
Net cash before financing
-84.84%7.99B
-31.73%31.57B
-68.66%8.81B
-80.36%3.55B
-0.82%52.71B
-33.08%46.24B
-33.15%28.12B
12.54%18.06B
-39.42%53.15B
2.03%69.09B
Cash flow from financing activities
New borrowing
-22.82%9.98B
-26.67%6.59B
-24.75%5B
-68.53%2.85B
-53.26%12.93B
-44.28%8.98B
-39.40%6.64B
77.57%9.06B
25.05%27.65B
28.40%16.12B
Refund
64.74%-10.45B
68.73%-7.63B
56.98%-5.47B
71.72%-3.07B
18.66%-29.63B
-21.79%-24.39B
2.68%-12.72B
-65.15%-10.85B
-67.54%-36.42B
-55.67%-20.03B
Interest paid - financing
15.65%-2.09B
10.96%-1.58B
16.40%-1.08B
19.93%-446M
16.48%-2.48B
18.73%-1.78B
5.34%-1.29B
24.83%-557M
8.48%-2.97B
10.69%-2.19B
Dividends paid - financing
9.98%-51.71B
15.97%-46.98B
33.89%-1.44B
-714.89%-383M
3.27%-57.45B
-7.30%-55.9B
-759.68%-2.18B
66.90%-47M
-38.79%-59.39B
-40.54%-52.1B
Absorb investment income
76.83%1.02B
-79.49%97M
-73.71%97M
-91.33%13M
-65.61%574M
58.72%473M
197.58%369M
--150M
47.83%1.67B
12.88%298M
Issuance expenses and redemption of securities expenses
82.73%-114M
90.44%-57M
81.79%-57M
----
-757.14%-660M
---596M
---313M
---144M
---77M
----
Other items of the financing business
289.64%2.82B
-203.57%-58M
-203.57%-58M
----
108.08%724M
-92.87%56M
-89.67%56M
----
-1,000.90%-8.96B
25.80%785M
Net cash from financing operations
32.78%-51.17B
31.73%-50.05B
65.40%-3.3B
56.28%-1.07B
3.31%-76.13B
-28.06%-73.31B
-201.74%-9.54B
1.05%-2.44B
-80.04%-78.73B
-46.47%-57.25B
Effect of rate
-37.31%84M
-128.44%-64M
-87.94%34M
128.00%7M
-60.24%134M
-59.46%225M
3.30%282M
58.33%-25M
293.68%337M
633.65%555M
Net Cash
-84.41%-43.18B
31.74%-18.48B
-70.34%5.51B
-84.12%2.48B
8.47%-23.42B
-328.50%-27.07B
-52.25%18.57B
15.01%15.62B
-158.15%-25.59B
-58.62%11.85B
Begining period cash
-17.71%108.17B
-17.71%108.17B
-17.71%108.17B
-17.71%108.17B
-16.11%131.46B
-16.11%131.46B
-16.11%131.46B
-16.11%131.46B
38.83%156.71B
38.83%156.71B
Cash at the end
-39.84%65.07B
-14.32%89.63B
-24.35%113.72B
-24.75%110.66B
-17.71%108.17B
-38.14%104.61B
-23.26%150.31B
-13.61%147.05B
-16.11%131.46B
19.59%169.11B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
KPMG Huazhen (Special General Partnership), KPMG
--
--
--
KPMG Huazhen (Special General Partnership), KPMG
--
--
--
KPMG Huazhen (Special General Partnership), KPMG
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax -2.77%90.21B-----11.31%46.39B-----6.90%92.78B-----6.15%52.3B----25.87%99.65B----
Profit adjustment
Interest (income) - adjustment -5.09%-2.77B-----1.12%-1.45B----14.23%-2.63B----4.66%-1.43B-----23.23%-3.07B----
Interest expense - adjustment -5.49%2.83B-----4.04%1.45B-----10.46%2.99B----9.10%1.51B----23.72%3.34B----
Attributable subsidiary (profit) loss -21.85%-4.34B-----10.46%-2.01B-----60.37%-3.57B-----42.54%-1.82B-----354.35%-2.22B----
Impairment and provisions: -83.32%663M-----400.00%-5M-----15.57%3.98B----98.70%-1M----22.22%4.71B----
-Impairment of property, plant and equipment (reversal) -87.67%343M------------29.34%2.78B------------302.06%2.15B----
-Impairmen of inventory (reversal) -75.87%166M----100.00%4M----40.70%688M------2M----78.47%489M----
-Impairment of goodwill -----------------46.43%30M------------55.56%56M----
-Other impairments and provisions -67.65%154M-----200.00%-9M-----76.35%476M----96.10%-3M-----33.08%2.01B----
Revaluation surplus: ---2M------------------------------------
-Other fair value changes ---2M------------------------------------
Asset sale loss (gain): -326.85%-461M-----224.29%-454M----42.55%-108M-------140M----44.21%-188M----
-Loss (gain) from sale of subsidiary company -188.83%-517M-------472M-------179M--------------------
-Loss (gain) on sale of property, machinery and equipment -21.13%56M----112.86%18M----137.77%71M-------140M----45.66%-188M----
Depreciation and amortization: -2.51%24.26B----0.40%11.42B----7.02%24.88B----1.06%11.37B----7.90%23.25B----
-Depreciation --------0.40%11.42B------------1.06%11.37B------------
-Amortization of intangible assets 5.33%435M-------------15.02%413M------------17.68%486M----
-Other depreciation and amortization -40.35%1.66B------------116.08%2.78B------------10.76%1.29B----
Exchange Loss (gain) -82.35%15M----103.14%8M-----84.93%85M-----36.36%-255M----590.43%564M----
Special items 86.79%-7M----150.00%1M----69.89%-53M----99.60%-2M-------176M----
Operating profit before the change of operating capital -6.73%110.38B-----10.05%55.35B-----5.97%118.35B-----5.07%61.53B----19.64%125.86B----
Change of operating capital
Inventory (increase) decrease 31.15%-990M----34.93%-2.26B-----3,095.83%-1.44B-----458.84%-3.47B----130.57%48M----
Accounts receivable (increase)decrease 132.06%2.72B----115.07%689M-----1,720.65%-8.48B-----539.52%-4.57B----118.82%523M----
Accounts payable increase (decrease) 84.21%-147M----43.84%10.6B-----133.32%-931M----272.51%7.37B-----76.35%2.79B----
prepayments (increase)decrease 7.97%-1.87B----78.30%-520M-----536.99%-2.03B-----447.25%-2.4B----93.65%-319M----
Special items for working capital changes -34.08%1.89B-----28.08%-666M----1,816.77%2.87B-----8.56%-520M-----110.39%-167M----
Cash  from business operations 3.37%111.98B8.82%97.6B9.05%63.2B-2.40%33.14B-15.85%108.34B-15.00%89.69B-16.04%57.95B-3.79%33.96B16.34%128.73B32.01%105.52B
Other taxs 0.08%-18.63B5.81%-14.1B9.24%-10.53B3.45%-4.59B1.85%-18.65B-3.76%-14.97B-8.87%-11.6B30.66%-4.76B-18.16%-19B-16.32%-14.43B
Net cash from operations 4.08%93.35B11.76%83.5B13.63%52.67B-2.23%28.55B-18.27%89.69B-17.97%74.72B-20.58%46.35B2.70%29.2B16.03%109.73B34.89%91.09B
Cash flow from investment activities
Interest received - investment -12.80%2.89B-22.55%2.32B-28.83%1.5B0.60%670M18.45%3.31B102.23%2.99B125.80%2.11B108.78%666M30.96%2.8B-20.17%1.48B
Dividend received - investment -29.63%601M-39.46%359M-37.56%276M-77.22%82M-20.56%854M-44.16%593M97.32%442M144.90%360M-33.35%1.08B323.11%1.06B
Decrease in deposits (increase) -1,184.03%-35.53B-732.24%-33.69B-1,159.93%-31.41B-4,601.80%-14.99B91.58%-2.77B48.05%-4.05B57.56%-2.49B104.35%333M-491.39%-32.87B-176.72%-7.79B
Sale of fixed assets -17.26%1.24B-3.48%471M28.86%451M-33.55%311M21.44%1.5B-77.79%488M-24.73%350M-38.58%468M37.33%1.24B21.92%2.2B
Purchase of fixed assets -0.10%-36.14B18.30%-20.86B10.24%-14.15B-3.35%-10.79B-34.39%-36.1B-45.84%-25.53B-41.24%-15.77B-81.10%-10.44B-15.62%-26.87B-3.55%-17.5B
Purchase of intangible assets 8.87%-894M54.91%-280M51.17%-230M81.63%-70M46.07%-981M50.87%-621M49.14%-471M-231.30%-381M-190.11%-1.82B-95.36%-1.26B
Sale of subsidiaries -173.68%-14M---14M---14M------19M--------------------
Recovery of cash from investments 6.34%570M-44.72%246M47.06%125M--29M42.55%536M73.83%445M-66.80%85M-----86.11%376M--256M
Cash on investment -440.66%-18.09B82.49%-491M83.81%-403M88.33%-251M-544.51%-3.35B-546.08%-2.8B-1,006.22%-2.49B-2,372.41%-2.15B29.48%-519M-13.32%-434M
Net cash from investment operations -130.86%-85.36B-82.35%-51.94B-140.52%-43.86B-124.46%-25.01B34.66%-36.97B-29.47%-28.48B-11.80%-18.23B10.06%-11.14B-726.78%-56.59B-11,863.64%-22B
Net cash before financing -84.84%7.99B-31.73%31.57B-68.66%8.81B-80.36%3.55B-0.82%52.71B-33.08%46.24B-33.15%28.12B12.54%18.06B-39.42%53.15B2.03%69.09B
Cash flow from financing activities
New borrowing -22.82%9.98B-26.67%6.59B-24.75%5B-68.53%2.85B-53.26%12.93B-44.28%8.98B-39.40%6.64B77.57%9.06B25.05%27.65B28.40%16.12B
Refund 64.74%-10.45B68.73%-7.63B56.98%-5.47B71.72%-3.07B18.66%-29.63B-21.79%-24.39B2.68%-12.72B-65.15%-10.85B-67.54%-36.42B-55.67%-20.03B
Interest paid - financing 15.65%-2.09B10.96%-1.58B16.40%-1.08B19.93%-446M16.48%-2.48B18.73%-1.78B5.34%-1.29B24.83%-557M8.48%-2.97B10.69%-2.19B
Dividends paid - financing 9.98%-51.71B15.97%-46.98B33.89%-1.44B-714.89%-383M3.27%-57.45B-7.30%-55.9B-759.68%-2.18B66.90%-47M-38.79%-59.39B-40.54%-52.1B
Absorb investment income 76.83%1.02B-79.49%97M-73.71%97M-91.33%13M-65.61%574M58.72%473M197.58%369M--150M47.83%1.67B12.88%298M
Issuance expenses and redemption of securities expenses 82.73%-114M90.44%-57M81.79%-57M-----757.14%-660M---596M---313M---144M---77M----
Other items of the financing business 289.64%2.82B-203.57%-58M-203.57%-58M----108.08%724M-92.87%56M-89.67%56M-----1,000.90%-8.96B25.80%785M
Net cash from financing operations 32.78%-51.17B31.73%-50.05B65.40%-3.3B56.28%-1.07B3.31%-76.13B-28.06%-73.31B-201.74%-9.54B1.05%-2.44B-80.04%-78.73B-46.47%-57.25B
Effect of rate -37.31%84M-128.44%-64M-87.94%34M128.00%7M-60.24%134M-59.46%225M3.30%282M58.33%-25M293.68%337M633.65%555M
Net Cash -84.41%-43.18B31.74%-18.48B-70.34%5.51B-84.12%2.48B8.47%-23.42B-328.50%-27.07B-52.25%18.57B15.01%15.62B-158.15%-25.59B-58.62%11.85B
Begining period cash -17.71%108.17B-17.71%108.17B-17.71%108.17B-17.71%108.17B-16.11%131.46B-16.11%131.46B-16.11%131.46B-16.11%131.46B38.83%156.71B38.83%156.71B
Cash at the end -39.84%65.07B-14.32%89.63B-24.35%113.72B-24.75%110.66B-17.71%108.17B-38.14%104.61B-23.26%150.31B-13.61%147.05B-16.11%131.46B19.59%169.11B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor KPMG Huazhen (Special General Partnership), KPMG------KPMG Huazhen (Special General Partnership), KPMG------KPMG Huazhen (Special General Partnership), KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights