MY Stock MarketDetailed Quotes

0096 NEXGRAM

Watchlist
  • 0.020
  • 0.0000.00%
15min DelayMarket Closed Apr 30 16:50 CST
17.74MMarket Cap-20.00P/E (TTM)

NEXGRAM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 31, 2025
(Q4)Jan 31, 2025
(Q3)Oct 31, 2024
(Q2)Jul 31, 2024
(Q1)Apr 30, 2024
(FY)Jan 31, 2024
(Q3)Apr 30, 2023
(Q2)Jan 31, 2023
(Q1)Oct 31, 2022
(FY)Jul 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
81.48%9.36M
2.05M
-524.81%-13.19M
1,055.70%14.95M
5.56M
5.16M
13.44%-2.11M
-111.26%-1.56M
2,341.65%16.24M
211.52%37.7M
Net profit before non-cash adjustment
108.29%2.16M
---907.46K
1.19%-1.62M
594.18%10.72M
---6.03M
---26.01M
60.24%-1.64M
-1,848.91%-2.17M
-46.01%-3.95M
-113.37%-16.96M
Total adjustment of non-cash items
-85.03%3.3M
--49.92M
-2,495.26%-52.33M
224.94%4.49M
--1.22M
--22.03M
219.86%2.18M
203.59%1.38M
236.59%6.8M
849.37%7.64M
-Depreciation and amortization
----
----
----
----
----
--6.85M
----
----
----
-50.77%1.73M
-Reversal of impairment losses recognized in profit and loss
----
----
----
----
----
--13.26M
----
----
----
6,588.03%21.05M
-Assets reserve and write-off
----
----
----
----
----
---824.87K
----
----
----
--116.7K
-Share of associates
35.14%-548.88K
---309.38K
--442.65K
---753.49K
--71.35K
---846.21K
----
----
----
76.83%-61.5K
-Disposal profit
--0
--0
--0
--0
--0
--34.09K
--0
----
----
-103.62%-15.84M
-Net exchange gains and losses
74.32%135.77K
--0
--0
--181.41K
---45.64K
--77.88K
----
----
----
-579.85%-44.71K
-Other non-cash items
6.75%3.71M
--50.23M
-2,515.52%-52.77M
239.56%5.06M
--1.19M
--3.48M
219.86%2.18M
211.76%1.49M
236.59%6.8M
-78.38%688.46K
Changes in working capital
-57.21%3.91M
---46.96M
1,636.66%40.76M
65.56%-267.38K
--10.37M
--9.14M
-175.43%-2.65M
-105.06%-776.25K
891.39%13.39M
289.28%47.02M
-Change in receivables
----
----
----
----
----
---11.99M
----
----
----
288.16%38.47M
-Change in inventory
----
----
----
----
----
--51.54K
----
----
----
-76.10%-1.71M
-Change in payables
----
----
----
----
----
--21.08M
----
----
----
399.66%10.25M
-Changes in other current assets
--7.15M
---20.19M
1,680.74%48.7M
452.74%1.84M
---23.21M
----
-185.51%-3.08M
-97.83%333.43K
-295.13%-2.32M
----
-Changes in other current liabilities
---3.24M
---26.77M
-1,953.71%-7.94M
-90.18%-2.11M
--33.58M
----
-90.68%428.38K
-5,493.70%-1.11M
9,546.58%15.71M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-310.28K
-295.33%-200.94K
-136.81%-247.44K
Interest received (cash flow from operating activities)
Tax refund paid
39.73%-760.44K
-499.22K
0
-147.48K
-113.75K
-1.26M
1,058.17%408.56K
0
-73.32%-72.5K
63.00%-258.65K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
120.71%8.6M
--1.55M
-555.32%-13.19M
938.52%14.8M
--5.45M
--3.9M
4.34%-2.01M
-112.76%-1.76M
2,968.56%15.92M
197.50%37.44M
Investing cash flow
Net PPE purchase and sale
66.18%-3.23M
--0
--0
-8,489.93%-2.93M
---301.48K
---9.56M
11.66%-24.24K
98.86%-34.14K
-15,572.42%-9.54M
-7,083.29%-30.78M
Net intangibles purchase and sale
----
----
----
----
----
---1.06M
--0
--0
-3,994.91%-1.06M
30.81%-38.4K
Net business purchase and sale
----
----
----
----
----
----
----
----
--0
----
Net investment product transactions
-2,864.98%-6.67M
---1.04M
-162.30%-1.96M
---2.65M
---1.02M
--241.08K
549.03%3.15M
--0
--0
-101.59%-187.47K
Advance cash and loans provided to other parties
----
----
----
----
----
--0
----
----
----
--0
Dividends received (cash flow from investment activities)
----
----
----
----
----
--0
--0
28,580.00%108.98K
--0
-11.46%134.09K
Interest received (cash flow from investment activities)
-26.15%344.6K
--37.01K
157.57%155.75K
-96.52%17.48K
--134.36K
--466.62K
--60.47K
389.73%501.66K
-1,677.81%-431.14K
-54.83%316.72K
Net changes in other investments
---1
----
----
----
----
----
----
----
20,516,600.00%205.17K
----
Investing cash flow
3.65%-9.56M
---1M
-156.70%-1.8M
-1,597.58%-5.56M
---1.19M
---9.92M
598.64%3.18M
112.58%371.34K
-888.98%-10.83M
-396.54%-30.56M
Financing cash flow
Net issuance payments of debt
-69.84%-1.24M
--2
70.52%-15.93K
30.94%-452.17K
---767.42K
---727.47K
97.91%-54.02K
-55.82%-654.79K
-79.21%-469.16K
-123.57%-3.31M
Net common stock issuance
192.17%1.46M
--0
--0
--0
--1.46M
--499.97K
----
----
--0
-99.99%1K
Net preferred stock issuance
--14.2K
--0
--0
--6.53K
--7.67K
--0
--0
--0
--0
---5.7M
Increase or decrease of lease financing
94.88%-118.19K
--94.99K
95.73%-209.02K
92.77%-100.55K
--96.39K
---2.31M
-14,536.47%-4.89M
-1,195.40%-1.39M
-606.66%-914.29K
13.94%-731.48K
Interest paid (cash flow from financing activities)
30.67%-1.12M
---610.41K
---132.47K
---174.9K
---199.83K
---1.61M
----
----
----
---1.01M
Net other fund-raising expenses
-363.97%-4.98M
---15K
-10,972.81%-3.25M
-111.22%-194.34K
---1.53M
--1.89M
101.43%29.87K
4.21%1.73M
782.41%2.49M
--569.37K
Financing cash flow
-164.44%-5.98M
---530.41K
26.63%-3.61M
-193.07%-915.43K
---929.89K
---2.26M
-4.29%-4.91M
89.72%-312.36K
-80.83%1.11M
-138.67%-10.18M
Net cash flow
Beginning cash position
331.28%2.11M
--3.14M
-80.98%3.16M
-78.32%3.97M
--2.11M
--488.93K
-38.25%16.6M
-3.84%18.31M
-12.48%12.11M
-104.20%-638.05K
Current changes in cash
16.29%-6.93M
--19.77K
-396.80%-18.6M
587.83%8.32M
--3.33M
---8.28M
41.13%-3.74M
-121.74%-1.71M
19.13%6.2M
-86.39%-3.3M
Effect of exchange rate changes
-25.47%7.38M
---603.01K
--18.58M
---9.13M
---1.47M
--9.9M
--0
--0
--0
3,250.15%13.83M
Cash adjustments other than cash changes
--1
----
----
----
----
----
----
----
----
----
End cash Position
21.19%2.56M
--2.56M
-75.59%3.14M
-80.98%3.16M
--3.97M
--2.11M
-37.36%12.86M
-38.25%16.6M
-3.84%18.31M
-28.43%9.9M
Free cash flow
178.13%5.33M
--1.55M
-547.52%-13.19M
757.63%11.83M
--5.14M
---6.83M
4.55%-2.04M
-116.61%-1.8M
1,130.77%5.32M
116.32%6.37M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jan 31, 2025(Q4)Jan 31, 2025(Q3)Oct 31, 2024(Q2)Jul 31, 2024(Q1)Apr 30, 2024(FY)Jan 31, 2024(Q3)Apr 30, 2023(Q2)Jan 31, 2023(Q1)Oct 31, 2022(FY)Jul 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 81.48%9.36M2.05M-524.81%-13.19M1,055.70%14.95M5.56M5.16M13.44%-2.11M-111.26%-1.56M2,341.65%16.24M211.52%37.7M
Net profit before non-cash adjustment 108.29%2.16M---907.46K1.19%-1.62M594.18%10.72M---6.03M---26.01M60.24%-1.64M-1,848.91%-2.17M-46.01%-3.95M-113.37%-16.96M
Total adjustment of non-cash items -85.03%3.3M--49.92M-2,495.26%-52.33M224.94%4.49M--1.22M--22.03M219.86%2.18M203.59%1.38M236.59%6.8M849.37%7.64M
-Depreciation and amortization ----------------------6.85M-------------50.77%1.73M
-Reversal of impairment losses recognized in profit and loss ----------------------13.26M------------6,588.03%21.05M
-Assets reserve and write-off -----------------------824.87K--------------116.7K
-Share of associates 35.14%-548.88K---309.38K--442.65K---753.49K--71.35K---846.21K------------76.83%-61.5K
-Disposal profit --0--0--0--0--0--34.09K--0---------103.62%-15.84M
-Net exchange gains and losses 74.32%135.77K--0--0--181.41K---45.64K--77.88K-------------579.85%-44.71K
-Other non-cash items 6.75%3.71M--50.23M-2,515.52%-52.77M239.56%5.06M--1.19M--3.48M219.86%2.18M211.76%1.49M236.59%6.8M-78.38%688.46K
Changes in working capital -57.21%3.91M---46.96M1,636.66%40.76M65.56%-267.38K--10.37M--9.14M-175.43%-2.65M-105.06%-776.25K891.39%13.39M289.28%47.02M
-Change in receivables -----------------------11.99M------------288.16%38.47M
-Change in inventory ----------------------51.54K-------------76.10%-1.71M
-Change in payables ----------------------21.08M------------399.66%10.25M
-Changes in other current assets --7.15M---20.19M1,680.74%48.7M452.74%1.84M---23.21M-----185.51%-3.08M-97.83%333.43K-295.13%-2.32M----
-Changes in other current liabilities ---3.24M---26.77M-1,953.71%-7.94M-90.18%-2.11M--33.58M-----90.68%428.38K-5,493.70%-1.11M9,546.58%15.71M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -310.28K-295.33%-200.94K-136.81%-247.44K
Interest received (cash flow from operating activities)
Tax refund paid 39.73%-760.44K-499.22K0-147.48K-113.75K-1.26M1,058.17%408.56K0-73.32%-72.5K63.00%-258.65K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 120.71%8.6M--1.55M-555.32%-13.19M938.52%14.8M--5.45M--3.9M4.34%-2.01M-112.76%-1.76M2,968.56%15.92M197.50%37.44M
Investing cash flow
Net PPE purchase and sale 66.18%-3.23M--0--0-8,489.93%-2.93M---301.48K---9.56M11.66%-24.24K98.86%-34.14K-15,572.42%-9.54M-7,083.29%-30.78M
Net intangibles purchase and sale -----------------------1.06M--0--0-3,994.91%-1.06M30.81%-38.4K
Net business purchase and sale ----------------------------------0----
Net investment product transactions -2,864.98%-6.67M---1.04M-162.30%-1.96M---2.65M---1.02M--241.08K549.03%3.15M--0--0-101.59%-187.47K
Advance cash and loans provided to other parties ----------------------0--------------0
Dividends received (cash flow from investment activities) ----------------------0--028,580.00%108.98K--0-11.46%134.09K
Interest received (cash flow from investment activities) -26.15%344.6K--37.01K157.57%155.75K-96.52%17.48K--134.36K--466.62K--60.47K389.73%501.66K-1,677.81%-431.14K-54.83%316.72K
Net changes in other investments ---1----------------------------20,516,600.00%205.17K----
Investing cash flow 3.65%-9.56M---1M-156.70%-1.8M-1,597.58%-5.56M---1.19M---9.92M598.64%3.18M112.58%371.34K-888.98%-10.83M-396.54%-30.56M
Financing cash flow
Net issuance payments of debt -69.84%-1.24M--270.52%-15.93K30.94%-452.17K---767.42K---727.47K97.91%-54.02K-55.82%-654.79K-79.21%-469.16K-123.57%-3.31M
Net common stock issuance 192.17%1.46M--0--0--0--1.46M--499.97K----------0-99.99%1K
Net preferred stock issuance --14.2K--0--0--6.53K--7.67K--0--0--0--0---5.7M
Increase or decrease of lease financing 94.88%-118.19K--94.99K95.73%-209.02K92.77%-100.55K--96.39K---2.31M-14,536.47%-4.89M-1,195.40%-1.39M-606.66%-914.29K13.94%-731.48K
Interest paid (cash flow from financing activities) 30.67%-1.12M---610.41K---132.47K---174.9K---199.83K---1.61M---------------1.01M
Net other fund-raising expenses -363.97%-4.98M---15K-10,972.81%-3.25M-111.22%-194.34K---1.53M--1.89M101.43%29.87K4.21%1.73M782.41%2.49M--569.37K
Financing cash flow -164.44%-5.98M---530.41K26.63%-3.61M-193.07%-915.43K---929.89K---2.26M-4.29%-4.91M89.72%-312.36K-80.83%1.11M-138.67%-10.18M
Net cash flow
Beginning cash position 331.28%2.11M--3.14M-80.98%3.16M-78.32%3.97M--2.11M--488.93K-38.25%16.6M-3.84%18.31M-12.48%12.11M-104.20%-638.05K
Current changes in cash 16.29%-6.93M--19.77K-396.80%-18.6M587.83%8.32M--3.33M---8.28M41.13%-3.74M-121.74%-1.71M19.13%6.2M-86.39%-3.3M
Effect of exchange rate changes -25.47%7.38M---603.01K--18.58M---9.13M---1.47M--9.9M--0--0--03,250.15%13.83M
Cash adjustments other than cash changes --1------------------------------------
End cash Position 21.19%2.56M--2.56M-75.59%3.14M-80.98%3.16M--3.97M--2.11M-37.36%12.86M-38.25%16.6M-3.84%18.31M-28.43%9.9M
Free cash flow 178.13%5.33M--1.55M-547.52%-13.19M757.63%11.83M--5.14M---6.83M4.55%-2.04M-116.61%-1.8M1,130.77%5.32M116.32%6.37M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.