MY Stock MarketDetailed Quotes

0095 MAG

Watchlist
  • 0.175
  • 0.0000.00%
15min DelayNot Open Apr 16 16:50 CST
332.67MMarket Cap7.61P/E (TTM)

MAG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-187.90%-33.18M
-111.51%-1.96M
303.03%90.84M
359.05%35.91M
-99.23%204K
2,592.37%37.75M
102.75%16.98M
-37.87%22.54M
42.39%-13.86M
-24.54%26.62M
Net profit before non-cash adjustment
29.75%10.89M
60.92%10.62M
-2.90%44.03M
12.86%21.48M
-21.91%7.56M
-5.58%8.39M
-14.81%6.6M
79.23%45.34M
1,057.54%19.03M
-16.56%9.68M
Total adjustment of non-cash items
315.27%6.74M
32.90%4.18M
28.48%24.89M
77.87%18.88M
-67.35%1.25M
-49.36%1.62M
80.84%3.14M
133.95%19.38M
0.75%10.62M
229.40%3.82M
-Depreciation and amortization
11.53%3.75M
22.21%3.83M
15.18%13.6M
94.39%3.85M
-11.98%3.26M
9.36%3.37M
2.62%3.13M
9.75%11.81M
-66.84%1.98M
--3.7M
-Reversal of impairment losses recognized in profit and loss
----
----
169.94%1.72M
155.49%1.72M
----
----
----
-8,892.86%-2.46M
-11,182.14%-3.1M
----
-Assets reserve and write-off
----
----
----
----
--0
----
----
----
----
--0
-Disposal profit
-431.90%-385K
--325K
188.46%150K
-194.23%-49K
--83K
--116K
--0
--52K
-99.07%52K
--0
-Net exchange gains and losses
6.70%-2.59M
-444.70%-2.67M
-85.36%1.39M
-86.05%1.35M
67,866.67%2.04M
-5,238.46%-2.78M
589.87%774K
285.20%9.47M
43.37%9.68M
100.29%3K
-Other non-cash items
837.45%5.97M
451.63%2.69M
1,490.69%8.03M
584.21%13.74M
-684.06%-4.13M
-544.51%-809K
33.94%-765K
110.17%505K
125.64%2.01M
-114.22%-527K
Changes in working capital
-283.26%-50.82M
-331.41%-16.75M
151.97%21.92M
89.77%-4.45M
-165.47%-8.6M
359.27%27.73M
752.25%7.24M
-1,664.54%-42.18M
-20.05%-43.51M
-50.70%13.13M
-Change in receivables
-476.54%-32.95M
1,309.66%29.82M
32.43%-33.22M
73.37%-14.54M
-238.89%-24.97M
297.63%8.75M
69.67%-2.47M
-49.32%-49.17M
-18.93%-54.6M
536.16%17.98M
-Change in inventory
-216.32%-7.64M
-407.58%-609K
-266.12%-7.64M
-229.84%-7.17M
-10.85%1.75M
-0.75%-2.41M
140.08%198K
-47.09%4.6M
-46.50%5.52M
463.70%1.96M
-Change in payables
-147.82%-10.23M
-583.46%-45.96M
2,519.15%62.78M
210.00%17.26M
314.70%14.62M
652.62%21.39M
26.59%9.51M
-91.10%2.4M
950.08%5.57M
-127.97%-6.81M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
30.60%-2.64M
-67.92%-2.69M
10.74%-2.41M
-16.27%-3.8M
23.61%-1.6M
-2.7M
Interest received (cash flow from operating activities)
Tax refund paid
16.82%-89K
74.85%-123K
44.38%-381K
305.23%353K
-2,660.00%-138K
50.46%-107K
-67.47%-489K
42.96%-685K
58.65%-172K
99.20%-5K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-206.11%-35.91M
-132.02%-4.77M
313.92%90.46M
838.66%44.08M
-109.80%-2.35M
1,724.53%33.84M
148.71%14.89M
-28.36%21.86M
77.08%-5.97M
-30.98%23.92M
Investing cash flow
Net PPE purchase and sale
98.61%-407K
99.85%-18K
-189.76%-86.07M
-3,012.79%-42.59M
91.14%-1.94M
-4,213.95%-29.38M
-41.81%-12.17M
36.17%-29.7M
-92.64%1.46M
46.23%-21.91M
Net investment product transactions
----
----
----
----
---700K
----
----
----
----
--0
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
--0
----
----
Interest received (cash flow from investment activities)
----
----
5.04%5.55M
11.55%1.31M
15.44%1.6M
----
----
-5.55%5.28M
-78.39%1.18M
46,100.00%1.39M
Net changes in other investments
----
----
147.35%1.93M
124.90%1.17M
--0
----
----
-211.31%-4.07M
---4.68M
--604K
Investing cash flow
108.02%2.29M
99.85%-18K
-175.81%-78.6M
-1,703.23%-36.86M
94.78%-1.04M
-4,496.15%-28.53M
-69.32%-12.17M
71.36%-28.5M
-101.25%-2.04M
92.28%-19.92M
Financing cash flow
Net issuance payments of debt
1,602.84%43.39M
73.32%-584K
-49.25%-5.36M
697.76%2.4M
-98.59%-2.69M
-457.34%-2.89M
-66.08%-2.19M
-131.16%-3.59M
-103.63%-402K
-196.30%-1.35M
Net common stock issuance
56,249.02%28.74M
213.53%4.05M
-52.15%12.33M
-89.32%2.75M
--8.24M
--51K
--1.29M
-60.11%25.77M
133.36%25.77M
--0
Increase or decrease of lease financing
121.69%18K
-23.94%-88K
3.54%-381K
5,341.67%629K
-584.80%-856K
33.06%-83K
47.01%-71K
-4.50%-395K
99.00%-12K
-119.20%-125K
Cash dividends paid
----
----
---1.6M
--0
----
----
----
----
----
----
Interest paid (cash flow from financing activities)
----
----
12.63%-8.02M
----
----
----
----
---9.18M
----
----
Net other fund-raising expenses
----
----
110.72%126K
----
----
----
----
53.65%-1.18M
-120.21%-1.06M
-97.44%12K
Financing cash flow
1,170.64%31.47M
449.74%3.38M
-125.39%-2.9M
-113.96%-2.11M
312.56%3.11M
-283.18%-2.94M
33.40%-967K
-84.15%11.43M
110.56%15.11M
-100.65%-1.47M
Net cash flow
Beginning cash position
4.21%173.8M
6.18%175.2M
1.01%163.67M
4.87%168.87M
6.71%169.14M
3.78%166.77M
1.02%165.01M
5.63%162.04M
-0.62%161.03M
-1.62%158.5M
Current changes in cash
-190.92%-2.15M
-179.77%-1.4M
87.22%8.97M
-28.09%5.11M
-110.69%-271K
207.63%2.37M
166.44%1.76M
51.94%4.79M
229.43%7.1M
172.69%2.54M
Effect of exchange rate changes
----
----
72.05%-883K
----
----
----
----
-157.60%-3.16M
----
----
End cash Position
1.48%171.65M
4.21%173.8M
4.94%171.75M
4.94%171.75M
4.87%168.87M
6.71%169.14M
3.78%166.77M
1.01%163.67M
1.01%163.67M
-0.62%161.03M
Free cash flow
-914.06%-36.32M
-275.50%-4.79M
153.88%4.25M
129.59%1.34M
-313.08%-4.29M
261.40%4.46M
205.25%2.73M
50.83%-7.88M
26.52%-4.54M
133.03%2.01M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -187.90%-33.18M-111.51%-1.96M303.03%90.84M359.05%35.91M-99.23%204K2,592.37%37.75M102.75%16.98M-37.87%22.54M42.39%-13.86M-24.54%26.62M
Net profit before non-cash adjustment 29.75%10.89M60.92%10.62M-2.90%44.03M12.86%21.48M-21.91%7.56M-5.58%8.39M-14.81%6.6M79.23%45.34M1,057.54%19.03M-16.56%9.68M
Total adjustment of non-cash items 315.27%6.74M32.90%4.18M28.48%24.89M77.87%18.88M-67.35%1.25M-49.36%1.62M80.84%3.14M133.95%19.38M0.75%10.62M229.40%3.82M
-Depreciation and amortization 11.53%3.75M22.21%3.83M15.18%13.6M94.39%3.85M-11.98%3.26M9.36%3.37M2.62%3.13M9.75%11.81M-66.84%1.98M--3.7M
-Reversal of impairment losses recognized in profit and loss --------169.94%1.72M155.49%1.72M-------------8,892.86%-2.46M-11,182.14%-3.1M----
-Assets reserve and write-off ------------------0------------------0
-Disposal profit -431.90%-385K--325K188.46%150K-194.23%-49K--83K--116K--0--52K-99.07%52K--0
-Net exchange gains and losses 6.70%-2.59M-444.70%-2.67M-85.36%1.39M-86.05%1.35M67,866.67%2.04M-5,238.46%-2.78M589.87%774K285.20%9.47M43.37%9.68M100.29%3K
-Other non-cash items 837.45%5.97M451.63%2.69M1,490.69%8.03M584.21%13.74M-684.06%-4.13M-544.51%-809K33.94%-765K110.17%505K125.64%2.01M-114.22%-527K
Changes in working capital -283.26%-50.82M-331.41%-16.75M151.97%21.92M89.77%-4.45M-165.47%-8.6M359.27%27.73M752.25%7.24M-1,664.54%-42.18M-20.05%-43.51M-50.70%13.13M
-Change in receivables -476.54%-32.95M1,309.66%29.82M32.43%-33.22M73.37%-14.54M-238.89%-24.97M297.63%8.75M69.67%-2.47M-49.32%-49.17M-18.93%-54.6M536.16%17.98M
-Change in inventory -216.32%-7.64M-407.58%-609K-266.12%-7.64M-229.84%-7.17M-10.85%1.75M-0.75%-2.41M140.08%198K-47.09%4.6M-46.50%5.52M463.70%1.96M
-Change in payables -147.82%-10.23M-583.46%-45.96M2,519.15%62.78M210.00%17.26M314.70%14.62M652.62%21.39M26.59%9.51M-91.10%2.4M950.08%5.57M-127.97%-6.81M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 30.60%-2.64M-67.92%-2.69M10.74%-2.41M-16.27%-3.8M23.61%-1.6M-2.7M
Interest received (cash flow from operating activities)
Tax refund paid 16.82%-89K74.85%-123K44.38%-381K305.23%353K-2,660.00%-138K50.46%-107K-67.47%-489K42.96%-685K58.65%-172K99.20%-5K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -206.11%-35.91M-132.02%-4.77M313.92%90.46M838.66%44.08M-109.80%-2.35M1,724.53%33.84M148.71%14.89M-28.36%21.86M77.08%-5.97M-30.98%23.92M
Investing cash flow
Net PPE purchase and sale 98.61%-407K99.85%-18K-189.76%-86.07M-3,012.79%-42.59M91.14%-1.94M-4,213.95%-29.38M-41.81%-12.17M36.17%-29.7M-92.64%1.46M46.23%-21.91M
Net investment product transactions -------------------700K------------------0
Advance cash and loans provided to other parties ----------0------------------0--------
Interest received (cash flow from investment activities) --------5.04%5.55M11.55%1.31M15.44%1.6M---------5.55%5.28M-78.39%1.18M46,100.00%1.39M
Net changes in other investments --------147.35%1.93M124.90%1.17M--0---------211.31%-4.07M---4.68M--604K
Investing cash flow 108.02%2.29M99.85%-18K-175.81%-78.6M-1,703.23%-36.86M94.78%-1.04M-4,496.15%-28.53M-69.32%-12.17M71.36%-28.5M-101.25%-2.04M92.28%-19.92M
Financing cash flow
Net issuance payments of debt 1,602.84%43.39M73.32%-584K-49.25%-5.36M697.76%2.4M-98.59%-2.69M-457.34%-2.89M-66.08%-2.19M-131.16%-3.59M-103.63%-402K-196.30%-1.35M
Net common stock issuance 56,249.02%28.74M213.53%4.05M-52.15%12.33M-89.32%2.75M--8.24M--51K--1.29M-60.11%25.77M133.36%25.77M--0
Increase or decrease of lease financing 121.69%18K-23.94%-88K3.54%-381K5,341.67%629K-584.80%-856K33.06%-83K47.01%-71K-4.50%-395K99.00%-12K-119.20%-125K
Cash dividends paid -----------1.6M--0------------------------
Interest paid (cash flow from financing activities) --------12.63%-8.02M-------------------9.18M--------
Net other fund-raising expenses --------110.72%126K----------------53.65%-1.18M-120.21%-1.06M-97.44%12K
Financing cash flow 1,170.64%31.47M449.74%3.38M-125.39%-2.9M-113.96%-2.11M312.56%3.11M-283.18%-2.94M33.40%-967K-84.15%11.43M110.56%15.11M-100.65%-1.47M
Net cash flow
Beginning cash position 4.21%173.8M6.18%175.2M1.01%163.67M4.87%168.87M6.71%169.14M3.78%166.77M1.02%165.01M5.63%162.04M-0.62%161.03M-1.62%158.5M
Current changes in cash -190.92%-2.15M-179.77%-1.4M87.22%8.97M-28.09%5.11M-110.69%-271K207.63%2.37M166.44%1.76M51.94%4.79M229.43%7.1M172.69%2.54M
Effect of exchange rate changes --------72.05%-883K-----------------157.60%-3.16M--------
End cash Position 1.48%171.65M4.21%173.8M4.94%171.75M4.94%171.75M4.87%168.87M6.71%169.14M3.78%166.77M1.01%163.67M1.01%163.67M-0.62%161.03M
Free cash flow -914.06%-36.32M-275.50%-4.79M153.88%4.25M129.59%1.34M-313.08%-4.29M261.40%4.46M205.25%2.73M50.83%-7.88M26.52%-4.54M133.03%2.01M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Newly Listed Companies in 2025 Newly Listed Companies in 2025

IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut! IPO Boom Continues! Bursa 2025 Listings Surge Nearly 100% on Debut!

Unlock Now