Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Nike
NKE
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -395.42%-565.74M | ---- |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8.42M | ---- |
Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 161.58%299.18M | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.76%35.37M | ---- |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 169.38%4.8M | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 73.01%-967.39K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 75.24%-967.39K | ---- |
Depreciation and amortization: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.47%622.57M | ---- |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --76.83M | ---- |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 417.64%36.99M | ---- |
Financial expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --178.23M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.19%-128.12M | ---- |
Accounts receivable (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.47%-6.26M | ---- |
Accounts payable increase (decrease) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -178.32%-129.85M | ---- |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.12M | ---- |
Adjustment items of business operations | 12,084.36%125.42M | 37.99%-107.63M | 101.56%2.38M | 2.34%-119.99M | -99.61%1.03M | -194.21%-173.55M | ---152.22M | -954.29%-122.86M | --265.41M | -28.13%184.22M |
Net cash from operations | 12,084.36%125.42M | 37.99%-107.63M | 101.56%2.38M | 2.34%-119.99M | -99.64%1.03M | -194.21%-173.55M | -193.93%-152.22M | -954.29%-122.86M | -43.99%283.54M | -28.13%184.22M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 1.63%12.55M | 7.01%8.79M | -0.79%7.44M | --968.12K | 2,986.38%12.35M | --8.22M | --7.5M | ---- | -94.67%400K | --0 |
Sale of fixed assets | 2,752.07%17.4M | 363.45%2.39M | -54.55%162.77K | -97.75%6.08K | -87.65%610.22K | -90.35%515.29K | -91.06%358.13K | 441.12%270.56K | -83.93%4.94M | 5.82%5.34M |
Purchase of fixed assets | 51.53%-206.65M | 46.38%-172.66M | 39.67%-135.45M | 21.00%-99.41M | 21.84%-426.32M | 27.50%-322M | 24.09%-224.51M | 35.84%-125.83M | -273.22%-545.47M | 35.37%-444.13M |
Sale of subsidiaries | --1.39M | --0 | ---- | ---- | ---- | --0 | ---- | ---- | -184.66%-2.08M | --11.11M |
Acquisition of subsidiaries | ---- | --0 | ---- | ---- | ---- | --0 | ---- | ---- | 89.09%-41.53M | 95.77%-16.67M |
Recovery of cash from investments | 96.40%2.18B | 495.25%1.55B | --1.35B | --240M | 2,588.61%1.11B | --260.39M | ---- | ---- | --41.3M | --0 |
Cash on investment | -78.89%-2.13B | -234.25%-2.08B | -14,464.35%-1.37B | -7,873.18%-750M | -9,140.72%-1.19B | -2,438.36%-622.28M | ---9.41M | 45.30%-9.41M | 98.43%-12.88M | -66.59%-24.52M |
Net cash from investment operations | 74.80%-124.37M | -2.42%-691.48M | 34.60%-147.85M | -350.81%-608.44M | 11.12%-493.55M | -44.00%-675.15M | 25.92%-226.06M | 33.24%-134.97M | 58.36%-555.33M | 57.08%-468.87M |
Net cash before financing | 100.21%1.05M | 5.84%-799.1M | 61.54%-145.47M | -182.52%-728.42M | -81.21%-492.52M | -198.16%-848.71M | -164.31%-378.27M | -20.58%-257.83M | 67.15%-271.79M | 65.95%-284.65M |
Cash flow from financing activities | ||||||||||
New borrowing | -22.99%2.6B | -36.36%2.06B | -45.02%1.19B | -48.10%605.79M | -15.42%3.38B | -1.50%3.24B | --2.17B | -19.76%1.17B | --3.99B | 12.86%3.29B |
Refund | 16.58%-3.08B | 37.03%-2.09B | 33.18%-1.29B | 33.84%-473.56M | -10.23%-3.7B | -44.90%-3.31B | ---1.93B | 35.01%-715.79M | ---3.35B | -16.86%-2.29B |
Issuance of bonds | -0.10%499.5M | ---- | ---- | ---- | --500M | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | 23.24%-191.02M | 24.96%-144.88M | 16.77%-92.52M | -51.43%-51.42M | 6.17%-248.85M | 14.84%-193.06M | ---111.17M | 3.86%-33.96M | -90.67%-265.21M | 9.97%-226.71M |
Absorb investment income | ---- | --0 | ---- | ---- | --1.2B | --1.2B | --1.2B | ---- | ---- | --0 |
Other items of the financing business | -218.30%-48.9M | 4.34%-4M | -38.61%-3.79M | -73.69%-2.54M | -146.75%-15.36M | ---4.18M | -100.78%-2.74M | ---1.46M | -100.64%-6.23M | ---- |
Net cash from financing operations | -120.11%-223.57M | -118.23%-169.73M | -114.84%-195.53M | -81.18%78.28M | 203.15%1.11B | 19.22%930.96M | 384.90%1.32B | 30.81%416.01M | -47.23%366.81M | 8.59%780.87M |
Effect of rate | 106.36%1.01M | -60.36%9.55K | -157.12%-13.77K | -103.24%-781.25 | -65.13%491.83K | 408.58%24.1K | 401.28%24.1K | 850.77%24.1K | 6,311.78%1.41M | -188.57%-7.81K |
Net Cash | -135.92%-222.52M | -1,277.85%-968.84M | -136.30%-341M | -511.00%-650.15M | 551.93%619.46M | -83.42%82.25M | 630.36%939.4M | 51.78%158.19M | 171.89%95.02M | 524.47%496.22M |
Begining period cash | 100.34%1.24B | 100.34%1.24B | 100.34%1.24B | 100.40%1.24B | 18.49%617.86M | 18.49%617.86M | 18.49%617.86M | 18.46%617.66M | -20.22%521.43M | -20.22%521.43M |
Cash at the end | -17.89%1.02B | -61.58%268.98M | -42.41%896.8M | -24.26%587.66M | 100.34%1.24B | -31.20%700.14M | 139.57%1.56B | 24.01%775.87M | 18.49%617.86M | 89.62%1.02B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited, CCA Zhonghuan Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.