HK Stock MarketDetailed Quotes

00867 CMS

Watchlist
  • 8.280
  • +0.150+1.85%
Market Closed Apr 3 16:08 CST
20.20BMarket Cap11.55P/E (TTM)

CMS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Assets
Current assets
Inventory
20.47%768.14M
3.58%638.5M
33.62%637.64M
4.40%616.45M
0.98%477.21M
47.06%590.46M
23.97%472.6M
-6.69%401.5M
-6.35%381.22M
0.11%430.27M
Accounts receivable
13.51%1.78B
-18.38%1.59B
-23.26%1.57B
-15.31%1.95B
-7.26%2.04B
24.45%2.3B
29.22%2.2B
27.43%1.85B
7.56%1.71B
-5.82%1.45B
Related party payments receivable
-30.40%284.09M
-6.53%461.34M
24.41%408.17M
36.62%493.55M
2.51%328.07M
36.74%361.26M
54.40%320.04M
106.85%264.2M
35.65%207.27M
-41.45%127.73M
Withholding and tax receivable
608.29%5.55M
217.79%804K
209.88%784K
-98.69%253K
-98.70%253K
51.92%19.35M
61.14%19.47M
-0.79%12.74M
11.86%12.08M
39.81%12.84M
Cash and equivalents
-14.02%3.71B
-12.06%3.91B
-1.49%4.31B
10.75%4.45B
29.26%4.38B
22.31%4.02B
26.88%3.39B
55.80%3.29B
95.49%2.67B
28.72%2.11B
Financial assets at fair value-current assets
17.89%2.16B
30.70%2.13B
22.86%1.83B
32.13%1.63B
52.51%1.49B
20,394.75%1.23B
25,076.98%977.87M
119.88%6.02M
41.96%3.88M
--2.74M
Derivative financial instruments-current assets
----
-82.71%5.13M
----
-8.43%29.7M
--42.02M
52,206.45%32.43M
----
-91.54%62K
-99.83%49K
--733K
Special items of current assets
----
-50.68%35.64M
-48.77%35.95M
--72.26M
--70.17M
----
----
----
----
----
Total current assets
-1.02%8.7B
-5.04%8.78B
-0.40%8.79B
8.00%9.24B
19.64%8.83B
47.03%8.56B
48.23%7.38B
40.75%5.82B
40.15%4.98B
7.76%4.14B
Non-current assets
Property, plant and equipment
-5.46%375.89M
-6.06%378.19M
-6.55%397.62M
-8.31%402.6M
-6.11%425.48M
-6.44%439.1M
-4.56%453.15M
-1.19%469.31M
0.41%474.82M
-2.55%474.94M
Advance payment
17.35%1.19B
-1.73%1.36B
-21.16%1.01B
61.59%1.39B
59.58%1.29B
17.21%859.51M
28.06%805.48M
41.55%733.32M
93.46%628.99M
310.15%518.04M
Associated company interest
3.60%3.39B
5.34%3.39B
7.46%3.27B
16.72%3.22B
13.30%3.04B
2.26%2.76B
1.80%2.69B
3.39%2.7B
1.91%2.64B
3.37%2.61B
Interests in Joint Venture
1.54%181.8M
-19.72%178.72M
--179.05M
--222.63M
----
----
----
----
----
----
Financial assets at fair value-non-current assets
----
----
----
----
----
----
----
--226.33M
----
----
Derivative financial instruments-non-current assets
----
----
----
----
----
----
----
----
--682K
-29.69%21.43M
Intangible assets
3.85%2.3B
18.21%2.28B
7.24%2.22B
-9.96%1.93B
-6.74%2.07B
-10.42%2.14B
-1.07%2.22B
0.36%2.39B
-8.93%2.24B
-6.56%2.38B
Goodwill
0.00%1.55B
0.00%1.55B
-7.09%1.55B
-10.19%1.55B
-1.49%1.67B
5.24%1.72B
39.24%1.69B
18.28%1.64B
-12.28%1.21B
0.00%1.38B
Deferred tax assets
30.44%52.69M
-12.59%42.76M
3.56%40.4M
13.68%48.92M
7.46%39.01M
100.20%43.03M
66.82%36.3M
5.33%21.5M
7.20%21.76M
-0.82%20.41M
Special items of non-current assets
0.00%30M
0.00%30M
0.00%30M
0.00%30M
0.00%30M
0.00%30M
0.00%30M
-5.71%30M
-5.71%30M
--31.82M
Total non-current assets
4.55%9.34B
2.52%9.37B
0.14%8.94B
8.50%9.14B
5.89%8.92B
-3.49%8.43B
9.14%8.43B
10.59%8.73B
1.36%7.72B
5.73%7.89B
Total assets
1.79%18.05B
-1.29%18.15B
-0.13%17.73B
8.25%18.39B
12.31%17.75B
16.72%16.98B
24.46%15.81B
20.96%14.55B
13.70%12.7B
6.42%12.03B
Liabilities
Current liabilities
Accounts payable
10.94%484.8M
27.52%632.62M
-22.41%436.98M
1.47%496.08M
-10.54%563.19M
-12.64%488.92M
1.66%629.55M
92.80%559.63M
66.12%619.28M
-24.16%290.26M
Tax payable
-43.73%166.42M
-31.11%275.57M
-9.77%295.78M
-2.48%400M
7.37%327.82M
28.75%410.17M
13.89%305.31M
-39.47%318.58M
-40.13%268.07M
250.33%526.31M
Bank loans and overdrafts
-34.53%831.3M
-13.65%1.11B
-28.80%1.27B
-27.63%1.28B
61.57%1.78B
254.68%1.77B
11,037,500.00%1.1B
922.44%499.27M
-100.00%10K
-96.60%48.83M
Derivative financial instrument-current liabilities
----
----
2,965.30%17.23M
----
--562K
--543K
----
----
----
----
Financial lease liabilities-current liabilities
9.84%16.93M
-0.50%14.65M
-2.46%15.42M
10.03%14.72M
-6.61%15.8M
74.24%13.38M
132.89%16.92M
4.07%7.68M
-22.60%7.27M
--7.38M
Special items of current liabilities
----
----
-99.39%1M
-4.50%955K
8,138.65%164.77M
0.00%1M
-31.72%2M
-65.86%1M
-72.74%2.93M
-66.78%2.93M
Total current liabilities
-26.00%1.52B
-7.70%2.05B
-28.79%2.05B
-18.16%2.22B
38.24%2.88B
93.14%2.71B
128.22%2.08B
58.81%1.4B
-41.08%911.96M
-55.41%884.18M
Net current assets
6.57%7.19B
-4.21%6.73B
13.33%6.75B
20.12%7.02B
12.34%5.95B
32.37%5.85B
30.29%5.3B
35.85%4.42B
102.86%4.07B
75.28%3.25B
Total assets less current liabilities
5.42%16.53B
-0.40%16.1B
5.42%15.68B
13.26%16.17B
8.38%14.88B
8.56%14.27B
16.43%13.73B
17.96%13.15B
22.51%11.79B
19.57%11.15B
Non-current liabilities
Long-term bank loan
----
----
----
----
----
----
-2.29%573.81M
-8.75%581.41M
--587.24M
--637.16M
Financial lease liabilities-non-current liabilities
-24.96%12.51M
-21.58%20.62M
23.57%16.67M
42.01%26.29M
-24.25%13.49M
122.15%18.51M
215.78%17.81M
-1.40%8.33M
-46.24%5.64M
31.96%8.45M
Deferred tax liability
6.55%116.11M
-0.04%107.83M
-12.79%108.97M
-21.60%107.88M
1.12%124.96M
24.56%137.59M
43.47%123.58M
24.17%110.46M
-5.92%86.13M
-4.45%88.96M
Derivative financial instruments-non-current liabilities
----
----
----
----
----
2,266.31%158.09M
2,680.30%163.7M
-16.98%6.68M
--5.89M
--8.05M
Special items of non-current liabilities
----
----
----
----
23.51%909K
-99.43%822K
-50.50%736K
3,294.26%143.61M
-70.84%1.49M
61.18%4.23M
Total non-current liabilities
2.37%128.62M
-4.26%128.45M
-9.84%125.64M
-57.41%134.17M
-84.16%139.36M
-62.96%315.02M
28.15%879.64M
13.88%850.5M
540.63%686.39M
631.22%746.85M
Total liabilities
-24.36%1.64B
-7.50%2.18B
-27.91%2.17B
-22.24%2.35B
1.88%3.02B
34.26%3.03B
85.25%2.96B
38.23%2.25B
-3.41%1.6B
-21.77%1.63B
Total assets less total liabilities
5.44%16.4B
-0.37%15.97B
5.56%15.56B
14.86%16.03B
14.71%14.74B
13.51%13.96B
15.71%12.85B
18.26%12.3B
16.67%11.1B
12.80%10.4B
Total equity and non-current liabilities
5.42%16.53B
-0.40%16.1B
5.42%15.68B
13.26%16.17B
8.38%14.88B
8.56%14.27B
16.43%13.73B
17.96%13.15B
22.51%11.79B
19.57%11.15B
Equity
Share capital
-0.51%83.56M
-0.51%83.56M
0.00%83.99M
-0.03%83.99M
-0.22%83.99M
-0.73%84.02M
-0.54%84.18M
0.00%84.63M
-0.39%84.63M
-0.39%84.63M
Reserve
5.13%16.23B
-0.42%15.83B
6.42%15.44B
15.65%15.9B
14.50%14.51B
13.41%13.75B
15.70%12.67B
18.28%12.12B
16.63%10.95B
12.78%10.25B
Shareholders' Equity
5.10%16.31B
-0.42%15.92B
6.38%15.52B
15.56%15.98B
14.40%14.59B
13.31%13.83B
15.57%12.75B
18.13%12.21B
16.48%11.03B
12.66%10.33B
Non-controlling interest
153.15%91.64M
16.90%55.65M
-75.54%36.2M
-61.98%47.6M
56.55%148.01M
41.04%125.22M
37.87%94.54M
37.93%88.78M
58.47%68.57M
40.19%64.37M
Total equity
5.44%16.4B
-0.37%15.97B
5.56%15.56B
14.86%16.03B
14.71%14.74B
13.51%13.96B
15.71%12.85B
18.26%12.3B
16.67%11.1B
12.80%10.4B
Total equity and total liabilities
1.79%18.05B
-1.29%18.15B
-0.13%17.73B
8.25%18.39B
12.31%17.75B
16.72%16.98B
24.46%15.81B
20.96%14.55B
13.70%12.7B
6.42%12.03B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Assets
Current assets
Inventory 20.47%768.14M3.58%638.5M33.62%637.64M4.40%616.45M0.98%477.21M47.06%590.46M23.97%472.6M-6.69%401.5M-6.35%381.22M0.11%430.27M
Accounts receivable 13.51%1.78B-18.38%1.59B-23.26%1.57B-15.31%1.95B-7.26%2.04B24.45%2.3B29.22%2.2B27.43%1.85B7.56%1.71B-5.82%1.45B
Related party payments receivable -30.40%284.09M-6.53%461.34M24.41%408.17M36.62%493.55M2.51%328.07M36.74%361.26M54.40%320.04M106.85%264.2M35.65%207.27M-41.45%127.73M
Withholding and tax receivable 608.29%5.55M217.79%804K209.88%784K-98.69%253K-98.70%253K51.92%19.35M61.14%19.47M-0.79%12.74M11.86%12.08M39.81%12.84M
Cash and equivalents -14.02%3.71B-12.06%3.91B-1.49%4.31B10.75%4.45B29.26%4.38B22.31%4.02B26.88%3.39B55.80%3.29B95.49%2.67B28.72%2.11B
Financial assets at fair value-current assets 17.89%2.16B30.70%2.13B22.86%1.83B32.13%1.63B52.51%1.49B20,394.75%1.23B25,076.98%977.87M119.88%6.02M41.96%3.88M--2.74M
Derivative financial instruments-current assets -----82.71%5.13M-----8.43%29.7M--42.02M52,206.45%32.43M-----91.54%62K-99.83%49K--733K
Special items of current assets -----50.68%35.64M-48.77%35.95M--72.26M--70.17M--------------------
Total current assets -1.02%8.7B-5.04%8.78B-0.40%8.79B8.00%9.24B19.64%8.83B47.03%8.56B48.23%7.38B40.75%5.82B40.15%4.98B7.76%4.14B
Non-current assets
Property, plant and equipment -5.46%375.89M-6.06%378.19M-6.55%397.62M-8.31%402.6M-6.11%425.48M-6.44%439.1M-4.56%453.15M-1.19%469.31M0.41%474.82M-2.55%474.94M
Advance payment 17.35%1.19B-1.73%1.36B-21.16%1.01B61.59%1.39B59.58%1.29B17.21%859.51M28.06%805.48M41.55%733.32M93.46%628.99M310.15%518.04M
Associated company interest 3.60%3.39B5.34%3.39B7.46%3.27B16.72%3.22B13.30%3.04B2.26%2.76B1.80%2.69B3.39%2.7B1.91%2.64B3.37%2.61B
Interests in Joint Venture 1.54%181.8M-19.72%178.72M--179.05M--222.63M------------------------
Financial assets at fair value-non-current assets ------------------------------226.33M--------
Derivative financial instruments-non-current assets ----------------------------------682K-29.69%21.43M
Intangible assets 3.85%2.3B18.21%2.28B7.24%2.22B-9.96%1.93B-6.74%2.07B-10.42%2.14B-1.07%2.22B0.36%2.39B-8.93%2.24B-6.56%2.38B
Goodwill 0.00%1.55B0.00%1.55B-7.09%1.55B-10.19%1.55B-1.49%1.67B5.24%1.72B39.24%1.69B18.28%1.64B-12.28%1.21B0.00%1.38B
Deferred tax assets 30.44%52.69M-12.59%42.76M3.56%40.4M13.68%48.92M7.46%39.01M100.20%43.03M66.82%36.3M5.33%21.5M7.20%21.76M-0.82%20.41M
Special items of non-current assets 0.00%30M0.00%30M0.00%30M0.00%30M0.00%30M0.00%30M0.00%30M-5.71%30M-5.71%30M--31.82M
Total non-current assets 4.55%9.34B2.52%9.37B0.14%8.94B8.50%9.14B5.89%8.92B-3.49%8.43B9.14%8.43B10.59%8.73B1.36%7.72B5.73%7.89B
Total assets 1.79%18.05B-1.29%18.15B-0.13%17.73B8.25%18.39B12.31%17.75B16.72%16.98B24.46%15.81B20.96%14.55B13.70%12.7B6.42%12.03B
Liabilities
Current liabilities
Accounts payable 10.94%484.8M27.52%632.62M-22.41%436.98M1.47%496.08M-10.54%563.19M-12.64%488.92M1.66%629.55M92.80%559.63M66.12%619.28M-24.16%290.26M
Tax payable -43.73%166.42M-31.11%275.57M-9.77%295.78M-2.48%400M7.37%327.82M28.75%410.17M13.89%305.31M-39.47%318.58M-40.13%268.07M250.33%526.31M
Bank loans and overdrafts -34.53%831.3M-13.65%1.11B-28.80%1.27B-27.63%1.28B61.57%1.78B254.68%1.77B11,037,500.00%1.1B922.44%499.27M-100.00%10K-96.60%48.83M
Derivative financial instrument-current liabilities --------2,965.30%17.23M------562K--543K----------------
Financial lease liabilities-current liabilities 9.84%16.93M-0.50%14.65M-2.46%15.42M10.03%14.72M-6.61%15.8M74.24%13.38M132.89%16.92M4.07%7.68M-22.60%7.27M--7.38M
Special items of current liabilities ---------99.39%1M-4.50%955K8,138.65%164.77M0.00%1M-31.72%2M-65.86%1M-72.74%2.93M-66.78%2.93M
Total current liabilities -26.00%1.52B-7.70%2.05B-28.79%2.05B-18.16%2.22B38.24%2.88B93.14%2.71B128.22%2.08B58.81%1.4B-41.08%911.96M-55.41%884.18M
Net current assets 6.57%7.19B-4.21%6.73B13.33%6.75B20.12%7.02B12.34%5.95B32.37%5.85B30.29%5.3B35.85%4.42B102.86%4.07B75.28%3.25B
Total assets less current liabilities 5.42%16.53B-0.40%16.1B5.42%15.68B13.26%16.17B8.38%14.88B8.56%14.27B16.43%13.73B17.96%13.15B22.51%11.79B19.57%11.15B
Non-current liabilities
Long-term bank loan -------------------------2.29%573.81M-8.75%581.41M--587.24M--637.16M
Financial lease liabilities-non-current liabilities -24.96%12.51M-21.58%20.62M23.57%16.67M42.01%26.29M-24.25%13.49M122.15%18.51M215.78%17.81M-1.40%8.33M-46.24%5.64M31.96%8.45M
Deferred tax liability 6.55%116.11M-0.04%107.83M-12.79%108.97M-21.60%107.88M1.12%124.96M24.56%137.59M43.47%123.58M24.17%110.46M-5.92%86.13M-4.45%88.96M
Derivative financial instruments-non-current liabilities --------------------2,266.31%158.09M2,680.30%163.7M-16.98%6.68M--5.89M--8.05M
Special items of non-current liabilities ----------------23.51%909K-99.43%822K-50.50%736K3,294.26%143.61M-70.84%1.49M61.18%4.23M
Total non-current liabilities 2.37%128.62M-4.26%128.45M-9.84%125.64M-57.41%134.17M-84.16%139.36M-62.96%315.02M28.15%879.64M13.88%850.5M540.63%686.39M631.22%746.85M
Total liabilities -24.36%1.64B-7.50%2.18B-27.91%2.17B-22.24%2.35B1.88%3.02B34.26%3.03B85.25%2.96B38.23%2.25B-3.41%1.6B-21.77%1.63B
Total assets less total liabilities 5.44%16.4B-0.37%15.97B5.56%15.56B14.86%16.03B14.71%14.74B13.51%13.96B15.71%12.85B18.26%12.3B16.67%11.1B12.80%10.4B
Total equity and non-current liabilities 5.42%16.53B-0.40%16.1B5.42%15.68B13.26%16.17B8.38%14.88B8.56%14.27B16.43%13.73B17.96%13.15B22.51%11.79B19.57%11.15B
Equity
Share capital -0.51%83.56M-0.51%83.56M0.00%83.99M-0.03%83.99M-0.22%83.99M-0.73%84.02M-0.54%84.18M0.00%84.63M-0.39%84.63M-0.39%84.63M
Reserve 5.13%16.23B-0.42%15.83B6.42%15.44B15.65%15.9B14.50%14.51B13.41%13.75B15.70%12.67B18.28%12.12B16.63%10.95B12.78%10.25B
Shareholders' Equity 5.10%16.31B-0.42%15.92B6.38%15.52B15.56%15.98B14.40%14.59B13.31%13.83B15.57%12.75B18.13%12.21B16.48%11.03B12.66%10.33B
Non-controlling interest 153.15%91.64M16.90%55.65M-75.54%36.2M-61.98%47.6M56.55%148.01M41.04%125.22M37.87%94.54M37.93%88.78M58.47%68.57M40.19%64.37M
Total equity 5.44%16.4B-0.37%15.97B5.56%15.56B14.86%16.03B14.71%14.74B13.51%13.96B15.71%12.85B18.26%12.3B16.67%11.1B12.80%10.4B
Total equity and total liabilities 1.79%18.05B-1.29%18.15B-0.13%17.73B8.25%18.39B12.31%17.75B16.72%16.98B24.46%15.81B20.96%14.55B13.70%12.7B6.42%12.03B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights