HK Stock MarketDetailed Quotes

00753 AIR CHINA

Watchlist
  • 4.670
  • -0.120-2.51%
Trading Apr 30 14:01 CST
81.48BMarket Cap-126.22P/E (TTM)

AIR CHINA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax
3.09%-1.6B
----
----
----
96.40%-1.65B
----
----
----
-110.20%-45.88B
----
Profit adjustment
Interest (income) - adjustment
13.83%-521.36M
----
----
----
-164.52%-605M
----
----
----
-104.10%-228.72M
----
Interest expense - adjustment
-7.84%6.4B
----
----
----
7.27%6.94B
----
----
----
17.79%6.47B
----
Dividend (income)- adjustment
-157.17%-36.74M
----
----
----
-52.50%-14.29M
----
----
----
-91.03%-9.37M
----
Attributable subsidiary (profit) loss
0.50%-2.82B
----
----
----
-2,918.70%-2.83B
----
----
----
-87.68%100.54M
----
Impairment and provisions:
-41.49%144.35M
----
----
----
448.66%246.72M
----
----
----
-74.20%44.97M
----
-Impairment of property, plant and equipment (reversal)
-22.22%143.24M
----
----
----
194.27%184.17M
----
----
----
-78.61%62.58M
----
-Impairmen of inventory (reversal)
-63.59%12.76M
----
----
----
1,006.34%35.05M
----
----
----
-92.82%3.17M
----
-Impairment of trade receivables (reversal)
-82.44%4M
----
----
----
714.98%22.79M
----
----
----
-162.64%-3.71M
----
-Other impairments and provisions
-431.53%-15.65M
----
----
----
127.64%4.72M
----
----
----
89.85%-17.08M
----
Revaluation surplus:
-106.05%-54K
----
----
----
631.55%893K
----
----
----
-141.58%-168K
----
-Other fair value changes
-106.05%-54K
----
----
----
631.55%893K
----
----
----
-141.58%-168K
----
Asset sale loss (gain):
-6.40%-977.36M
----
----
----
-5,147.07%-918.61M
----
----
----
17.08%-17.51M
----
-Loss (gain) on sale of property, machinery and equipment
-10.53%-994.89M
----
----
----
-3,606.96%-900.09M
----
----
----
-15.01%-24.28M
----
-Loss (gain) from selling other assets
194.64%17.53M
----
----
----
-373.38%-18.52M
----
----
----
--6.77M
----
Depreciation and amortization:
7.35%29.1B
----
----
----
27.68%27.11B
----
----
----
1.43%21.23B
----
-Amortization of intangible assets
183.33%17K
----
----
----
--6K
----
----
----
----
----
Exchange Loss (gain)
-26.63%759.52M
----
----
----
-74.68%1.04B
----
----
----
430.95%4.09B
----
Operating profit before the change of operating capital
3.88%30.45B
----
----
----
306.56%29.31B
----
----
----
-436.23%-14.19B
----
Change of operating capital
Inventory (increase) decrease
30.66%-432.41M
----
----
----
-33.20%-623.65M
----
----
----
-58.77%-468.19M
----
Accounts receivable (increase)decrease
22.05%-569.38M
----
----
----
-155.23%-730.45M
----
----
----
2,302.13%1.32B
----
Accounts payable increase (decrease)
-203.63%-2.61B
----
----
----
148.60%2.52B
----
----
----
-158.42%-5.19B
----
Advance payment increase (decrease)
17.85%-36.81M
----
----
----
-152.09%-44.81M
----
----
----
76.10%86.03M
----
prepayments (increase)decrease
554.29%4.56B
----
----
----
-238.96%-1B
----
----
----
296.81%723.04M
----
Special items for working capital changes
-45.04%3.38B
----
----
----
525.19%6.15B
----
----
----
1,145.15%982.95M
----
Cash  from business operations
-2.36%34.74B
----
-11.51%17.75B
----
312.57%35.58B
----
402.11%20.06B
----
-229.84%-16.74B
----
Other taxs
-20.48%-194.05M
----
-265.16%-91.75M
----
-563.98%-161.07M
----
-123.61%-25.13M
----
-700.33%-24.26M
----
Interest paid - operating
12.67%-6.56B
----
12.51%-3.4B
----
-14.20%-7.51B
----
-17.53%-3.89B
----
-14.28%-6.58B
----
Adjustment items of business operations
----
-7.06%30.74B
----
38.42%9.41B
----
775.62%33.08B
----
188.74%6.8B
----
-148.23%-4.9B
Net cash from operations
0.28%27.98B
-7.06%30.74B
-11.70%14.25B
38.42%9.41B
219.55%27.9B
775.62%33.08B
262.07%16.14B
188.74%6.8B
-427.35%-23.34B
-148.23%-4.9B
Cash flow from investment activities
Interest received - investment
-14.95%565M
----
----
----
139.09%664.35M
----
----
----
42.67%277.87M
----
Dividend received - investment
898.78%1.55B
473.89%926.74M
3,786.52%807.7M
-21.21%19.29M
-31.47%155.35M
-34.72%161.48M
-23.15%20.78M
10.95%24.48M
592.18%226.67M
812.17%247.38M
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
--13.32M
----
Loan receivable (increase) decrease
----
----
46.87%-2.7B
----
----
----
-180.20%-5.09B
----
----
----
Decrease in deposits (increase)
-14,008.62%-628.68M
----
---1.17B
----
---4.46M
----
----
----
----
----
Sale of fixed assets
26.43%1.67B
32.50%1.06B
5.01%775.07M
223.02%74.07M
96.65%1.32B
41.06%802.93M
62.70%738.12M
-90.20%22.93M
215.68%673.2M
441.88%569.23M
Purchase of fixed assets
5.13%-9.16B
16.27%-11.52B
-23.93%-4.78B
2.27%-2.22B
-875.90%-9.65B
-142.01%-13.76B
-172.03%-3.86B
-54.52%-2.27B
45.78%-988.91M
-86.33%-5.69B
Acquisition of subsidiaries
----
----
----
----
--5.39B
----
--5.39B
----
----
----
Recovery of cash from investments
-65.79%481.95M
-86.59%93.3M
-65.07%374.47M
-45.21%126.91M
124.84%1.41B
18,758.59%695.88M
180.46%1.07B
670.54%231.63M
77,456.56%626.66M
-99.78%3.69M
Cash on investment
15.03%-12.35B
-200.19%-515.84M
-158.89%-1.38B
-584.58%-648.99M
-88.78%-14.54B
82.12%-171.84M
47.60%-532.51M
88.07%-94.8M
-148.24%-7.7B
---961.14M
Other items in the investment business
----
-104.91%-287.59M
-146.00%-101.87M
-97.58%133.53M
----
3,293.70%5.86B
-89.58%221.45M
7,235.35%5.51B
----
131.17%172.7M
Net cash from investment operations
-17.16%-17.86B
-59.77%-10.24B
-302.52%-8.18B
-173.23%-2.51B
-121.89%-15.25B
-13.37%-6.41B
-61.06%-2.03B
280.42%3.43B
-54.30%-6.87B
-386.00%-5.65B
Net cash before financing
-20.04%10.12B
-23.12%20.5B
-56.94%6.08B
-32.54%6.9B
141.90%12.66B
352.79%26.67B
225.75%14.11B
206.96%10.22B
-1,228.29%-30.21B
-217.36%-10.55B
Cash flow from financing activities
New borrowing
6.02%54.31B
-36.22%25.62B
-37.41%18.98B
-18.78%11.22B
-53.24%51.23B
-49.61%40.18B
-33.93%30.33B
-8.09%13.81B
101.86%109.56B
121.40%79.74B
Refund
-28.41%-53.98B
36.89%-31.07B
46.75%-15.68B
16.54%-8.77B
33.56%-42.04B
28.21%-49.23B
-51.14%-29.44B
3.01%-10.51B
-64.18%-63.27B
-105.07%-68.58B
Issuing shares
-47.89%7.82B
----
-87.89%1.82B
----
--15B
----
--15B
----
----
----
Issuance of bonds
--13B
--7B
--3B
--2B
----
----
----
----
-0.62%15.95B
121.43%13.95B
Dividends paid - financing
-16.48%-19.49M
11.53%-5B
91.16%-747K
10.38%-1.74B
-2,502.49%-16.73M
-13.03%-5.65B
---8.45M
-21.90%-1.94B
97.58%-643K
-19.51%-5B
Absorb investment income
----
-90.13%1.82B
----
-87.89%1.82B
--3.4B
--18.39B
--3.4B
--14.99B
----
----
Issuance expenses and redemption of securities expenses
42.84%-6.01B
----
99.98%-1.12M
----
47.47%-10.51B
----
46.10%-7.01B
----
-106.19%-20B
----
Other items of the financing business
-5,453.85%-722K
30.32%-13.65B
----
12.08%-4.5B
---13K
-66.63%-19.59B
---13K
-45.63%-5.12B
----
-4.88%-11.76B
Net cash from financing operations
52.05%-4B
3.94%-15.28B
-210.27%-1.15B
-99.72%31.29M
-133.77%-8.33B
-290.54%-15.91B
-92.40%1.05B
132.17%11.25B
230.40%24.68B
238.44%8.35B
Effect of rate
-222.69%-102.61M
-82.86%24.86M
-87.92%24.87M
60.74%-9.87M
-59.91%83.63M
263.05%145.04M
144.69%205.88M
-226.60%-25.13M
520.69%208.6M
251.11%39.95M
Net Cash
41.61%6.13B
-51.48%5.22B
-67.52%4.92B
-67.73%6.93B
178.14%4.33B
589.18%10.76B
497.41%15.16B
555.33%21.47B
-154.56%-5.54B
-174.37%-2.2B
Begining period cash
41.56%15.02B
41.56%15.02B
41.56%15.02B
41.56%15.02B
-33.43%10.61B
-33.43%10.61B
-33.43%10.61B
-33.43%10.61B
172.95%15.93B
172.95%15.93B
Cash at the end
40.11%21.04B
-5.81%20.26B
-23.13%19.96B
-31.56%21.94B
41.56%15.02B
56.14%21.51B
39.96%25.97B
185.88%32.05B
-33.43%10.61B
57.11%13.78B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Cash flow from operating activities
Earning before tax 3.09%-1.6B------------96.40%-1.65B-------------110.20%-45.88B----
Profit adjustment
Interest (income) - adjustment 13.83%-521.36M-------------164.52%-605M-------------104.10%-228.72M----
Interest expense - adjustment -7.84%6.4B------------7.27%6.94B------------17.79%6.47B----
Dividend (income)- adjustment -157.17%-36.74M-------------52.50%-14.29M-------------91.03%-9.37M----
Attributable subsidiary (profit) loss 0.50%-2.82B-------------2,918.70%-2.83B-------------87.68%100.54M----
Impairment and provisions: -41.49%144.35M------------448.66%246.72M-------------74.20%44.97M----
-Impairment of property, plant and equipment (reversal) -22.22%143.24M------------194.27%184.17M-------------78.61%62.58M----
-Impairmen of inventory (reversal) -63.59%12.76M------------1,006.34%35.05M-------------92.82%3.17M----
-Impairment of trade receivables (reversal) -82.44%4M------------714.98%22.79M-------------162.64%-3.71M----
-Other impairments and provisions -431.53%-15.65M------------127.64%4.72M------------89.85%-17.08M----
Revaluation surplus: -106.05%-54K------------631.55%893K-------------141.58%-168K----
-Other fair value changes -106.05%-54K------------631.55%893K-------------141.58%-168K----
Asset sale loss (gain): -6.40%-977.36M-------------5,147.07%-918.61M------------17.08%-17.51M----
-Loss (gain) on sale of property, machinery and equipment -10.53%-994.89M-------------3,606.96%-900.09M-------------15.01%-24.28M----
-Loss (gain) from selling other assets 194.64%17.53M-------------373.38%-18.52M--------------6.77M----
Depreciation and amortization: 7.35%29.1B------------27.68%27.11B------------1.43%21.23B----
-Amortization of intangible assets 183.33%17K--------------6K--------------------
Exchange Loss (gain) -26.63%759.52M-------------74.68%1.04B------------430.95%4.09B----
Operating profit before the change of operating capital 3.88%30.45B------------306.56%29.31B-------------436.23%-14.19B----
Change of operating capital
Inventory (increase) decrease 30.66%-432.41M-------------33.20%-623.65M-------------58.77%-468.19M----
Accounts receivable (increase)decrease 22.05%-569.38M-------------155.23%-730.45M------------2,302.13%1.32B----
Accounts payable increase (decrease) -203.63%-2.61B------------148.60%2.52B-------------158.42%-5.19B----
Advance payment increase (decrease) 17.85%-36.81M-------------152.09%-44.81M------------76.10%86.03M----
prepayments (increase)decrease 554.29%4.56B-------------238.96%-1B------------296.81%723.04M----
Special items for working capital changes -45.04%3.38B------------525.19%6.15B------------1,145.15%982.95M----
Cash  from business operations -2.36%34.74B-----11.51%17.75B----312.57%35.58B----402.11%20.06B-----229.84%-16.74B----
Other taxs -20.48%-194.05M-----265.16%-91.75M-----563.98%-161.07M-----123.61%-25.13M-----700.33%-24.26M----
Interest paid - operating 12.67%-6.56B----12.51%-3.4B-----14.20%-7.51B-----17.53%-3.89B-----14.28%-6.58B----
Adjustment items of business operations -----7.06%30.74B----38.42%9.41B----775.62%33.08B----188.74%6.8B-----148.23%-4.9B
Net cash from operations 0.28%27.98B-7.06%30.74B-11.70%14.25B38.42%9.41B219.55%27.9B775.62%33.08B262.07%16.14B188.74%6.8B-427.35%-23.34B-148.23%-4.9B
Cash flow from investment activities
Interest received - investment -14.95%565M------------139.09%664.35M------------42.67%277.87M----
Dividend received - investment 898.78%1.55B473.89%926.74M3,786.52%807.7M-21.21%19.29M-31.47%155.35M-34.72%161.48M-23.15%20.78M10.95%24.48M592.18%226.67M812.17%247.38M
Restricted cash (increase) decrease ----------------------------------13.32M----
Loan receivable (increase) decrease --------46.87%-2.7B-------------180.20%-5.09B------------
Decrease in deposits (increase) -14,008.62%-628.68M-------1.17B-------4.46M--------------------
Sale of fixed assets 26.43%1.67B32.50%1.06B5.01%775.07M223.02%74.07M96.65%1.32B41.06%802.93M62.70%738.12M-90.20%22.93M215.68%673.2M441.88%569.23M
Purchase of fixed assets 5.13%-9.16B16.27%-11.52B-23.93%-4.78B2.27%-2.22B-875.90%-9.65B-142.01%-13.76B-172.03%-3.86B-54.52%-2.27B45.78%-988.91M-86.33%-5.69B
Acquisition of subsidiaries ------------------5.39B------5.39B------------
Recovery of cash from investments -65.79%481.95M-86.59%93.3M-65.07%374.47M-45.21%126.91M124.84%1.41B18,758.59%695.88M180.46%1.07B670.54%231.63M77,456.56%626.66M-99.78%3.69M
Cash on investment 15.03%-12.35B-200.19%-515.84M-158.89%-1.38B-584.58%-648.99M-88.78%-14.54B82.12%-171.84M47.60%-532.51M88.07%-94.8M-148.24%-7.7B---961.14M
Other items in the investment business -----104.91%-287.59M-146.00%-101.87M-97.58%133.53M----3,293.70%5.86B-89.58%221.45M7,235.35%5.51B----131.17%172.7M
Net cash from investment operations -17.16%-17.86B-59.77%-10.24B-302.52%-8.18B-173.23%-2.51B-121.89%-15.25B-13.37%-6.41B-61.06%-2.03B280.42%3.43B-54.30%-6.87B-386.00%-5.65B
Net cash before financing -20.04%10.12B-23.12%20.5B-56.94%6.08B-32.54%6.9B141.90%12.66B352.79%26.67B225.75%14.11B206.96%10.22B-1,228.29%-30.21B-217.36%-10.55B
Cash flow from financing activities
New borrowing 6.02%54.31B-36.22%25.62B-37.41%18.98B-18.78%11.22B-53.24%51.23B-49.61%40.18B-33.93%30.33B-8.09%13.81B101.86%109.56B121.40%79.74B
Refund -28.41%-53.98B36.89%-31.07B46.75%-15.68B16.54%-8.77B33.56%-42.04B28.21%-49.23B-51.14%-29.44B3.01%-10.51B-64.18%-63.27B-105.07%-68.58B
Issuing shares -47.89%7.82B-----87.89%1.82B------15B------15B------------
Issuance of bonds --13B--7B--3B--2B-----------------0.62%15.95B121.43%13.95B
Dividends paid - financing -16.48%-19.49M11.53%-5B91.16%-747K10.38%-1.74B-2,502.49%-16.73M-13.03%-5.65B---8.45M-21.90%-1.94B97.58%-643K-19.51%-5B
Absorb investment income -----90.13%1.82B-----87.89%1.82B--3.4B--18.39B--3.4B--14.99B--------
Issuance expenses and redemption of securities expenses 42.84%-6.01B----99.98%-1.12M----47.47%-10.51B----46.10%-7.01B-----106.19%-20B----
Other items of the financing business -5,453.85%-722K30.32%-13.65B----12.08%-4.5B---13K-66.63%-19.59B---13K-45.63%-5.12B-----4.88%-11.76B
Net cash from financing operations 52.05%-4B3.94%-15.28B-210.27%-1.15B-99.72%31.29M-133.77%-8.33B-290.54%-15.91B-92.40%1.05B132.17%11.25B230.40%24.68B238.44%8.35B
Effect of rate -222.69%-102.61M-82.86%24.86M-87.92%24.87M60.74%-9.87M-59.91%83.63M263.05%145.04M144.69%205.88M-226.60%-25.13M520.69%208.6M251.11%39.95M
Net Cash 41.61%6.13B-51.48%5.22B-67.52%4.92B-67.73%6.93B178.14%4.33B589.18%10.76B497.41%15.16B555.33%21.47B-154.56%-5.54B-174.37%-2.2B
Begining period cash 41.56%15.02B41.56%15.02B41.56%15.02B41.56%15.02B-33.43%10.61B-33.43%10.61B-33.43%10.61B-33.43%10.61B172.95%15.93B172.95%15.93B
Cash at the end 40.11%21.04B-5.81%20.26B-23.13%19.96B-31.56%21.94B41.56%15.02B56.14%21.51B39.96%25.97B185.88%32.05B-33.43%10.61B57.11%13.78B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.