HK Stock MarketDetailed Quotes

00683 KERRY PPT

Watchlist
  • 18.260
  • +0.160+0.88%
Not Open Apr 29 16:08 CST
26.50BMarket Cap32.78P/E (TTM)

KERRY PPT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-62.36%2.58B
----
32.72%6.86B
----
-63.67%5.17B
----
55.15%14.23B
----
-8.64%9.17B
----
Profit adjustment
Interest (income) - adjustment
12.42%-578M
----
-11.13%-660M
----
-5.73%-593.89M
----
-9.56%-561.71M
----
10.10%-512.7M
----
Dividend (income)- adjustment
7.69%-72M
----
-48.42%-78M
----
-7.85%-52.55M
----
14.91%-48.73M
----
9.10%-57.27M
----
Attributable subsidiary (profit) loss
32.55%-916M
----
-0.90%-1.36B
----
60.44%-1.35B
----
-113.04%-3.4B
----
-0.76%-1.6B
----
Impairment and provisions:
91.41%1.43B
----
43.09%745M
----
--520.67M
----
----
----
----
----
-Impairment of property, plant and equipment (reversal)
21.34%904M
----
43.09%745M
----
--520.67M
----
----
----
----
----
-Other impairments and provisions
--522M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
325.62%2.28B
----
-149.43%-1.01B
----
223.31%2.05B
----
-67.54%-1.66B
----
16.78%-989.97M
----
-Fair value of investment properties (increase)
318.28%2.26B
----
-150.67%-1.03B
----
222.47%2.04B
----
-53.20%-1.67B
----
8.21%-1.09B
----
-Other fair value changes
4.35%24M
----
421.90%23M
----
-43.88%4.41M
----
-91.97%7.85M
----
2,256.82%97.79M
----
Asset sale loss (gain):
5,200.00%53M
----
100.10%1M
----
56.17%-969.93M
----
-16,435.75%-2.21B
----
74.08%-13.38M
----
-Loss (gain) from sale of subsidiary company
--52M
----
----
----
59.42%-897.49M
----
---2.21B
----
----
----
-Loss (gain) on sale of property, machinery and equipment
400.00%5M
----
325.73%1M
----
-288.60%-443K
----
-126.51%-114K
----
-67.28%430K
----
-Loss (gain) from selling other assets
---4M
----
----
----
-5,660.00%-72M
----
90.95%-1.25M
----
73.91%-13.81M
----
Depreciation and amortization:
-1.58%437M
----
-8.06%444M
----
-7.19%482.91M
----
8.95%520.34M
----
0.02%477.61M
----
-Depreciation
-1.58%437M
----
-8.06%444M
----
-7.19%482.91M
----
8.95%520.34M
----
0.02%477.61M
----
Financial expense
-37.00%378M
----
89.14%600M
----
-44.84%317.23M
----
-47.22%575.14M
----
34.11%1.09B
----
Operating profit before the change of operating capital
0.88%5.59B
----
-0.53%5.54B
----
-25.08%5.57B
----
-1.71%7.44B
----
-3.82%7.57B
----
Change of operating capital
Developing property (increase)decrease
12.19%-4.76B
----
-26.28%-5.42B
----
11.53%-4.29B
----
-23.59%-4.85B
----
-55.04%-3.92B
----
Accounts receivable (increase)decrease
2.35%-83M
----
-128.30%-85M
----
147.80%300.33M
----
-569.49%-628.35M
----
55.71%-93.85M
----
Accounts payable increase (decrease)
-39.33%486M
----
176.78%801M
----
-393.59%-1.04B
----
-35.63%355.35M
----
171.04%552.03M
----
Special items for working capital changes
-47.70%4.26B
----
330.17%8.14B
----
-71.38%1.89B
----
13.73%6.61B
----
145.60%5.82B
----
Cash  from business operations
-38.82%5.5B
-75.11%911.23M
269.30%8.98B
317.10%3.66B
-72.76%2.43B
-83.14%877.68M
-9.95%8.93B
214.75%5.21B
47.68%9.92B
-52.24%1.65B
Other taxs
-23.02%-1.61B
-71.82%-1.11B
9.18%-1.31B
-1.39%-646.13M
45.50%-1.44B
66.84%-637.25M
6.65%-2.65B
-11.76%-1.92B
-60.87%-2.84B
-90.05%-1.72B
Interest paid - operating
-0.82%-2.72B
-14.89%-1.34B
-99.91%-2.7B
-198.04%-1.16B
-68.39%-1.35B
8.02%-390.27M
28.72%-800.6M
23.39%-424.31M
0.65%-1.12B
-8.01%-553.86M
Net cash from operations
-76.59%1.17B
-182.92%-1.54B
1,482.67%4.98B
1,335.62%1.85B
-106.57%-359.96M
-105.24%-149.85M
-7.99%5.48B
562.19%2.86B
55.89%5.95B
-130.26%-618.96M
Cash flow from investment activities
Interest received - investment
-12.42%578M
-2.17%300.27M
11.13%660M
10.52%306.93M
17.34%593.89M
24.24%277.72M
31.66%506.14M
31.10%223.54M
-14.07%384.42M
-22.32%170.51M
Dividend received - investment
-32.55%485M
0.65%329.92M
-34.38%719M
-9.86%327.78M
-81.57%1.1B
3.45%363.62M
818.23%5.95B
9.47%351.5M
-29.79%647.52M
-5.56%321.08M
Loan receivable (increase) decrease
-161.16%-822M
-44.98%311.75M
6.73%1.34B
28.71%566.58M
261.41%1.26B
1,760.14%440.19M
-172.88%-780.14M
-101.55%-26.52M
129.54%1.07B
1,498.18%1.71B
Decrease in deposits (increase)
69.05%71M
18.51%-74.17M
-91.47%42M
-197.98%-91.02M
160.09%492.24M
127.12%92.89M
135.46%189.25M
-138.45%-342.47M
-227.72%-533.64M
58.67%-143.62M
Sale of fixed assets
0.00%1M
-43.39%711K
-83.88%1M
180.98%1.26M
-54.12%6.21M
-17.22%447K
2,386.03%13.52M
50.42%540K
-64.30%544K
-46.26%359K
Purchase of fixed assets
-67.69%-109M
28.53%-26.69M
-49.02%-65M
-251.52%-37.35M
49.77%-43.62M
63.25%-10.63M
-49.15%-86.84M
-49.19%-28.91M
-20.05%-58.22M
-25.49%-19.38M
Purchase of intangible assets
-1.69%-5B
---4.86B
80.05%-4.92B
----
-3,907.19%-24.65B
-2,212.01%-24.65B
88.91%-615.11M
71.85%-1.07B
-31.00%-5.55B
-48.39%-3.79B
Sale of subsidiaries
--36M
--36.64M
----
----
-28.93%4.62B
2,968.66%4.59B
--6.51B
--149.44M
----
----
Acquisition of subsidiaries
----
----
----
----
---480.24M
----
----
----
----
----
Recovery of cash from investments
-96.10%6M
----
-56.00%154M
----
17,400.00%350M
--350M
-99.56%2M
----
289.67%458.81M
-92.71%7.5M
Cash on investment
-66.24%-650M
-9.56%-185.5M
-1.09%-391M
-14.70%-169.31M
88.74%-386.77M
34.09%-147.61M
-287.65%-3.44B
45.31%-223.95M
58.93%-886.32M
-0.99%-409.45M
Other items in the investment business
--7M
--6.1M
----
----
----
----
-81.76%52.13M
-47.51%36.61M
-78.46%285.77M
--69.75M
Net cash from investment operations
-119.97%-5.4B
-559.40%-4.16B
85.68%-2.45B
104.84%904.88M
-306.55%-17.14B
-1,918.33%-18.7B
298.53%8.3B
55.43%-926.32M
59.69%-4.18B
67.16%-2.08B
Net cash before financing
-267.78%-4.23B
-306.51%-5.69B
114.42%2.52B
114.63%2.76B
-227.02%-17.5B
-1,074.20%-18.85B
676.06%13.78B
171.72%1.93B
127.11%1.78B
37.01%-2.7B
Cash flow from financing activities
New borrowing
16.28%52.79B
72.02%32.08B
-20.02%45.4B
-56.83%18.65B
53.92%56.76B
145.21%43.21B
-1.03%36.88B
-31.96%17.62B
9.27%37.26B
67.37%25.9B
Refund
-10.73%-47.74B
-75.90%-25.95B
-6.44%-43.11B
34.74%-14.75B
3.72%-40.51B
-30.56%-22.61B
-27.25%-42.07B
24.00%-17.32B
-24.10%-33.06B
-122.16%-22.78B
Dividends paid - financing
-13.68%-2.47B
-2.01%-1.44B
15.78%-2.17B
1.28%-1.41B
53.25%-2.58B
-3.10%-1.43B
-147.15%-5.51B
1.04%-1.38B
-2.19%-2.23B
7.36%-1.4B
Issuance expenses and redemption of securities expenses
----
----
----
----
97.49%-59.58M
99.43%-13.31M
---2.37B
---2.33B
----
----
Other items of the financing business
-292.92%-444M
-53.48%-246.13M
-524.41%-113M
---160.36M
95.93%-18.1M
----
-359.85%-444.11M
----
64.50%-96.58M
---88.9M
Net cash from financing operations
4,641.30%2.09B
91.94%4.43B
-100.34%-46M
-87.95%2.31B
199.77%13.55B
656.72%19.13B
-848.01%-13.58B
-314.94%-3.44B
-64.12%1.82B
-57.40%1.6B
Effect of rate
-46.29%-414M
24.83%-282.91M
76.39%-283M
40.12%-376.36M
-397.86%-1.2B
-642.83%-628.52M
-31.04%402.45M
163.51%115.79M
377.31%583.6M
-1,436.00%-182.31M
Net Cash
-186.56%-2.14B
-124.99%-1.27B
162.67%2.48B
1,661.15%5.06B
-2,083.22%-3.95B
119.14%287.47M
-94.45%199.3M
-36.78%-1.5B
341.07%3.59B
-107.98%-1.1B
Begining period cash
19.37%13.52B
19.37%13.52B
-31.27%11.33B
-31.26%11.33B
3.79%16.48B
3.79%16.48B
35.67%15.87B
35.67%15.87B
-12.68%11.7B
-12.68%11.7B
Cash at the end
-18.92%10.96B
-25.23%11.97B
19.37%13.52B
-0.77%16.01B
-31.26%11.33B
11.37%16.14B
3.79%16.48B
39.04%14.49B
35.67%15.87B
-18.98%10.42B
Cash balance analysis
Cash and bank balance
----
-25.23%11.97B
----
--16.01B
----
----
----
----
----
-18.98%10.42B
Cash and cash equivalent balance
----
-25.23%11.97B
----
--16.01B
----
----
----
----
----
-18.98%10.42B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -62.36%2.58B----32.72%6.86B-----63.67%5.17B----55.15%14.23B-----8.64%9.17B----
Profit adjustment
Interest (income) - adjustment 12.42%-578M-----11.13%-660M-----5.73%-593.89M-----9.56%-561.71M----10.10%-512.7M----
Dividend (income)- adjustment 7.69%-72M-----48.42%-78M-----7.85%-52.55M----14.91%-48.73M----9.10%-57.27M----
Attributable subsidiary (profit) loss 32.55%-916M-----0.90%-1.36B----60.44%-1.35B-----113.04%-3.4B-----0.76%-1.6B----
Impairment and provisions: 91.41%1.43B----43.09%745M------520.67M--------------------
-Impairment of property, plant and equipment (reversal) 21.34%904M----43.09%745M------520.67M--------------------
-Other impairments and provisions --522M------------------------------------
Revaluation surplus: 325.62%2.28B-----149.43%-1.01B----223.31%2.05B-----67.54%-1.66B----16.78%-989.97M----
-Fair value of investment properties (increase) 318.28%2.26B-----150.67%-1.03B----222.47%2.04B-----53.20%-1.67B----8.21%-1.09B----
-Other fair value changes 4.35%24M----421.90%23M-----43.88%4.41M-----91.97%7.85M----2,256.82%97.79M----
Asset sale loss (gain): 5,200.00%53M----100.10%1M----56.17%-969.93M-----16,435.75%-2.21B----74.08%-13.38M----
-Loss (gain) from sale of subsidiary company --52M------------59.42%-897.49M-------2.21B------------
-Loss (gain) on sale of property, machinery and equipment 400.00%5M----325.73%1M-----288.60%-443K-----126.51%-114K-----67.28%430K----
-Loss (gain) from selling other assets ---4M-------------5,660.00%-72M----90.95%-1.25M----73.91%-13.81M----
Depreciation and amortization: -1.58%437M-----8.06%444M-----7.19%482.91M----8.95%520.34M----0.02%477.61M----
-Depreciation -1.58%437M-----8.06%444M-----7.19%482.91M----8.95%520.34M----0.02%477.61M----
Financial expense -37.00%378M----89.14%600M-----44.84%317.23M-----47.22%575.14M----34.11%1.09B----
Operating profit before the change of operating capital 0.88%5.59B-----0.53%5.54B-----25.08%5.57B-----1.71%7.44B-----3.82%7.57B----
Change of operating capital
Developing property (increase)decrease 12.19%-4.76B-----26.28%-5.42B----11.53%-4.29B-----23.59%-4.85B-----55.04%-3.92B----
Accounts receivable (increase)decrease 2.35%-83M-----128.30%-85M----147.80%300.33M-----569.49%-628.35M----55.71%-93.85M----
Accounts payable increase (decrease) -39.33%486M----176.78%801M-----393.59%-1.04B-----35.63%355.35M----171.04%552.03M----
Special items for working capital changes -47.70%4.26B----330.17%8.14B-----71.38%1.89B----13.73%6.61B----145.60%5.82B----
Cash  from business operations -38.82%5.5B-75.11%911.23M269.30%8.98B317.10%3.66B-72.76%2.43B-83.14%877.68M-9.95%8.93B214.75%5.21B47.68%9.92B-52.24%1.65B
Other taxs -23.02%-1.61B-71.82%-1.11B9.18%-1.31B-1.39%-646.13M45.50%-1.44B66.84%-637.25M6.65%-2.65B-11.76%-1.92B-60.87%-2.84B-90.05%-1.72B
Interest paid - operating -0.82%-2.72B-14.89%-1.34B-99.91%-2.7B-198.04%-1.16B-68.39%-1.35B8.02%-390.27M28.72%-800.6M23.39%-424.31M0.65%-1.12B-8.01%-553.86M
Net cash from operations -76.59%1.17B-182.92%-1.54B1,482.67%4.98B1,335.62%1.85B-106.57%-359.96M-105.24%-149.85M-7.99%5.48B562.19%2.86B55.89%5.95B-130.26%-618.96M
Cash flow from investment activities
Interest received - investment -12.42%578M-2.17%300.27M11.13%660M10.52%306.93M17.34%593.89M24.24%277.72M31.66%506.14M31.10%223.54M-14.07%384.42M-22.32%170.51M
Dividend received - investment -32.55%485M0.65%329.92M-34.38%719M-9.86%327.78M-81.57%1.1B3.45%363.62M818.23%5.95B9.47%351.5M-29.79%647.52M-5.56%321.08M
Loan receivable (increase) decrease -161.16%-822M-44.98%311.75M6.73%1.34B28.71%566.58M261.41%1.26B1,760.14%440.19M-172.88%-780.14M-101.55%-26.52M129.54%1.07B1,498.18%1.71B
Decrease in deposits (increase) 69.05%71M18.51%-74.17M-91.47%42M-197.98%-91.02M160.09%492.24M127.12%92.89M135.46%189.25M-138.45%-342.47M-227.72%-533.64M58.67%-143.62M
Sale of fixed assets 0.00%1M-43.39%711K-83.88%1M180.98%1.26M-54.12%6.21M-17.22%447K2,386.03%13.52M50.42%540K-64.30%544K-46.26%359K
Purchase of fixed assets -67.69%-109M28.53%-26.69M-49.02%-65M-251.52%-37.35M49.77%-43.62M63.25%-10.63M-49.15%-86.84M-49.19%-28.91M-20.05%-58.22M-25.49%-19.38M
Purchase of intangible assets -1.69%-5B---4.86B80.05%-4.92B-----3,907.19%-24.65B-2,212.01%-24.65B88.91%-615.11M71.85%-1.07B-31.00%-5.55B-48.39%-3.79B
Sale of subsidiaries --36M--36.64M---------28.93%4.62B2,968.66%4.59B--6.51B--149.44M--------
Acquisition of subsidiaries -------------------480.24M--------------------
Recovery of cash from investments -96.10%6M-----56.00%154M----17,400.00%350M--350M-99.56%2M----289.67%458.81M-92.71%7.5M
Cash on investment -66.24%-650M-9.56%-185.5M-1.09%-391M-14.70%-169.31M88.74%-386.77M34.09%-147.61M-287.65%-3.44B45.31%-223.95M58.93%-886.32M-0.99%-409.45M
Other items in the investment business --7M--6.1M-----------------81.76%52.13M-47.51%36.61M-78.46%285.77M--69.75M
Net cash from investment operations -119.97%-5.4B-559.40%-4.16B85.68%-2.45B104.84%904.88M-306.55%-17.14B-1,918.33%-18.7B298.53%8.3B55.43%-926.32M59.69%-4.18B67.16%-2.08B
Net cash before financing -267.78%-4.23B-306.51%-5.69B114.42%2.52B114.63%2.76B-227.02%-17.5B-1,074.20%-18.85B676.06%13.78B171.72%1.93B127.11%1.78B37.01%-2.7B
Cash flow from financing activities
New borrowing 16.28%52.79B72.02%32.08B-20.02%45.4B-56.83%18.65B53.92%56.76B145.21%43.21B-1.03%36.88B-31.96%17.62B9.27%37.26B67.37%25.9B
Refund -10.73%-47.74B-75.90%-25.95B-6.44%-43.11B34.74%-14.75B3.72%-40.51B-30.56%-22.61B-27.25%-42.07B24.00%-17.32B-24.10%-33.06B-122.16%-22.78B
Dividends paid - financing -13.68%-2.47B-2.01%-1.44B15.78%-2.17B1.28%-1.41B53.25%-2.58B-3.10%-1.43B-147.15%-5.51B1.04%-1.38B-2.19%-2.23B7.36%-1.4B
Issuance expenses and redemption of securities expenses ----------------97.49%-59.58M99.43%-13.31M---2.37B---2.33B--------
Other items of the financing business -292.92%-444M-53.48%-246.13M-524.41%-113M---160.36M95.93%-18.1M-----359.85%-444.11M----64.50%-96.58M---88.9M
Net cash from financing operations 4,641.30%2.09B91.94%4.43B-100.34%-46M-87.95%2.31B199.77%13.55B656.72%19.13B-848.01%-13.58B-314.94%-3.44B-64.12%1.82B-57.40%1.6B
Effect of rate -46.29%-414M24.83%-282.91M76.39%-283M40.12%-376.36M-397.86%-1.2B-642.83%-628.52M-31.04%402.45M163.51%115.79M377.31%583.6M-1,436.00%-182.31M
Net Cash -186.56%-2.14B-124.99%-1.27B162.67%2.48B1,661.15%5.06B-2,083.22%-3.95B119.14%287.47M-94.45%199.3M-36.78%-1.5B341.07%3.59B-107.98%-1.1B
Begining period cash 19.37%13.52B19.37%13.52B-31.27%11.33B-31.26%11.33B3.79%16.48B3.79%16.48B35.67%15.87B35.67%15.87B-12.68%11.7B-12.68%11.7B
Cash at the end -18.92%10.96B-25.23%11.97B19.37%13.52B-0.77%16.01B-31.26%11.33B11.37%16.14B3.79%16.48B39.04%14.49B35.67%15.87B-18.98%10.42B
Cash balance analysis
Cash and bank balance -----25.23%11.97B------16.01B---------------------18.98%10.42B
Cash and cash equivalent balance -----25.23%11.97B------16.01B---------------------18.98%10.42B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.