HK Stock MarketDetailed Quotes

00521 CWT INT'L

Watchlist
  • 0.098
  • -0.001-1.01%
Market Closed Apr 25 16:08 CST
1.12BMarket Cap3.63P/E (TTM)

CWT INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Assets
Current assets
Inventory
7.69%3.21B
-5.15%2.55B
-7.72%2.98B
-17.21%2.69B
25.16%3.23B
16.46%3.25B
-16.49%2.58B
19.87%2.79B
6.25%3.09B
16.43%2.33B
Accounts receivable
47.81%3.36B
-36.69%3.61B
-81.64%2.28B
108.68%5.7B
268.62%12.39B
-37.01%2.73B
-7.84%3.36B
61.93%4.33B
11.23%3.65B
-34.95%2.68B
Advance deposits and other receivables
5.56%10.5B
15.61%11.8B
-3.53%9.95B
11.66%10.21B
11.48%10.31B
12.51%9.14B
36.72%9.25B
36.68%8.12B
22.98%6.76B
4.55%5.94B
Withholding and tax receivable
-48.51%16.97M
-1.66%22.98M
151.86%32.97M
-19.16%23.37M
-12.64%13.09M
33.36%28.9M
-0.77%14.98M
42.06%21.67M
9.85%15.1M
-55.00%15.26M
Cash and equivalents
13.64%2.27B
-6.90%2.14B
24.18%2B
56.38%2.29B
6.10%1.61B
37.57%1.47B
21.57%1.52B
-1.86%1.07B
-1.18%1.25B
-0.42%1.09B
Secured deposit
33.24%193.29M
278.54%222.32M
-14.37%145.08M
146.11%58.73M
583.26%169.43M
45.06%23.86M
-16.84%24.8M
16.41%16.45M
-79.58%29.82M
-75.84%14.13M
Derivative financial instruments-current assets
197.85%858.56M
-21.23%439.03M
-51.84%288.25M
-48.59%557.34M
38.56%598.48M
32.66%1.08B
0.56%431.94M
90.13%817.13M
58.62%429.53M
-11.19%429.77M
Special items of current assets
----
----
----
----
----
----
-32.64%66.46M
42.98%57.71M
-92.52%98.66M
-98.82%40.36M
Total current assets
14.37%21.87B
-3.50%22.24B
-35.91%19.12B
19.73%23.05B
71.48%29.84B
7.88%19.25B
2.96%17.4B
25.77%17.84B
7.15%16.9B
-20.80%14.19B
Non-current assets
Property, plant and equipment
-8.04%3.13B
-4.66%3.23B
-2.41%3.4B
-2.53%3.39B
-4.71%3.48B
-7.06%3.47B
-5.96%3.66B
1.03%3.74B
-1.13%3.89B
-8.85%3.7B
Advance payment
31.66%108.42M
175.30%84.8M
178.95%82.35M
23.29%30.8M
-48.12%29.52M
-20.20%24.98M
58.00%56.9M
18.26%31.31M
7.53%36.02M
-54.88%26.47M
Associated company interest
16.52%340.66M
70.12%312.99M
43.51%292.36M
-22.01%183.99M
-15.78%203.72M
13.99%235.9M
27.16%241.9M
10.83%206.96M
-1.44%190.23M
-1.26%186.74M
Interests in Joint Venture
-32.67%93.84M
-38.25%123.97M
-34.32%139.37M
-10.52%200.75M
-9.82%212.21M
-9.40%224.35M
-8.24%235.32M
-4.52%247.64M
-5.21%256.45M
-2.21%259.35M
Derivative financial instruments-non-current assets
-55.66%3.69M
-80.82%5.11M
-78.75%8.31M
-73.39%26.62M
-8.76%39.12M
-18.01%100.03M
2,822.84%42.88M
--122.01M
112.92%1.47M
----
Intangible assets
-21.68%104.97M
-20.21%116.9M
-16.02%134.02M
-12.81%146.5M
-13.43%159.58M
-15.14%168.03M
-13.42%184.35M
-8.40%198M
-27.25%212.91M
-31.35%216.17M
Deferred tax assets
-32.09%41M
18.46%57.17M
5.63%60.38M
29.93%48.26M
46.86%57.17M
10.55%37.14M
9.78%38.93M
55.57%33.6M
41.36%35.46M
-15.02%21.6M
Other illiquid assets
-0.73%18.4M
-0.48%18.54M
0.24%18.53M
-0.36%18.63M
-0.24%18.49M
1.12%18.7M
-0.59%18.53M
-3.59%18.49M
-3.26%18.64M
-0.92%19.18M
Total non-current assets
-8.78%5.76B
-7.42%5.96B
-5.25%6.32B
-10.10%6.44B
-11.53%6.67B
-7.82%7.17B
-6.00%7.53B
1.16%7.77B
-2.82%8.02B
-10.96%7.68B
Total assets
8.62%27.63B
-4.36%28.21B
-30.31%25.44B
11.64%29.49B
46.40%36.5B
3.12%26.42B
0.08%24.93B
17.12%25.62B
3.73%24.92B
-17.60%21.87B
Liabilities
Current liabilities
Accounts payable
19.08%13.82B
-12.89%14.14B
-47.63%11.61B
32.58%16.23B
106.42%22.16B
14.46%12.24B
16.78%10.74B
28.52%10.7B
31.64%9.19B
13.60%8.32B
Tax payable
18.13%76.72M
-6.56%78.6M
2.28%64.94M
0.07%84.11M
-26.17%63.5M
23.91%84.05M
108.65%86.01M
19.78%67.83M
-40.09%41.22M
-43.19%56.63M
Bank loans and overdrafts
22.26%5.14B
41.47%4.83B
0.58%4.2B
-5.52%3.41B
-6.06%4.18B
-29.64%3.61B
-14.56%4.45B
30.38%5.13B
-10.07%5.2B
-38.56%3.94B
Derivative financial instrument-current liabilities
-20.77%393.52M
131.31%1.08B
-23.05%496.69M
-33.53%467.91M
65.69%645.48M
31.11%703.95M
-66.02%389.56M
-8.56%536.92M
112.02%1.15B
19.36%587.17M
Provision-current liabilities
----
----
----
----
----
----
----
-49.18%13.8M
----
-12.26%27.16M
Financial lease liabilities-current liabilities
-11.58%256.31M
-10.66%245.06M
-3.15%289.88M
-24.80%274.3M
-17.58%299.31M
7.67%364.77M
-3.02%363.15M
1.28%338.79M
0.35%374.47M
-16.25%334.5M
Total current liabilities
18.34%19.78B
-0.52%20.43B
-39.26%16.72B
19.61%20.54B
69.89%27.52B
1.29%17.17B
-0.09%16.2B
26.86%16.95B
9.57%16.21B
-20.20%13.36B
Net current assets
-13.21%2.09B
-27.94%1.81B
3.85%2.4B
20.70%2.51B
93.04%2.32B
133.55%2.08B
74.85%1.2B
8.06%889.37M
-29.62%685.98M
-29.35%823.05M
Total assets less current liabilities
-10.00%7.85B
-13.17%7.77B
-2.91%8.72B
-3.18%8.95B
2.83%8.98B
6.70%9.24B
0.38%8.73B
1.83%8.66B
-5.65%8.7B
-13.15%8.51B
Non-current liabilities
Long-term bank loan
-45.47%787.82M
-56.69%646.42M
-7.07%1.44B
-6.32%1.49B
60.41%1.55B
76.02%1.59B
8.15%969.28M
-16.79%905.13M
-21.03%896.26M
-4.16%1.09B
Long-term accounts payable
-47.77%68.27M
23.96%134M
21.58%130.71M
393.90%108.1M
384.34%107.5M
--21.89M
-6.66%22.2M
----
18.55%23.78M
----
Long-term remuneration payable to staff and workers
36.12%36.82M
52.83%27.47M
51.34%27.05M
18.70%17.97M
-64.42%17.87M
-69.55%15.14M
-19.44%50.23M
-7.34%49.73M
15.25%62.34M
-5.63%53.67M
Financial lease liabilities-non-current liabilities
-10.96%1.83B
-9.15%1.94B
-4.42%2.06B
-14.91%2.13B
-19.33%2.15B
-9.84%2.5B
-8.90%2.67B
-2.38%2.78B
-4.07%2.93B
-12.61%2.84B
Deferred tax liability
-13.15%216.3M
-2.78%234.87M
-0.14%249.04M
-2.91%241.58M
-5.51%249.39M
-8.37%248.82M
-7.28%263.94M
-1.80%271.55M
-1.67%284.67M
-13.49%276.52M
Derivative financial instruments-non-current liabilities
----
----
-83.17%11.09M
-53.54%29M
95.67%65.9M
133.94%62.41M
871.22%33.68M
29.11%26.68M
-92.49%3.47M
-42.57%20.66M
Other non-current liabilities
----
----
----
----
----
----
----
11.45%21.71M
----
216.85%19.48M
Total non-current liabilities
-24.96%2.94B
-25.91%2.98B
-5.49%3.92B
-9.57%4.02B
3.48%4.15B
9.71%4.45B
-4.57%4.01B
-5.83%4.05B
-8.66%4.2B
-10.82%4.3B
Total liabilities
10.11%22.73B
-4.67%23.41B
-34.83%20.64B
13.61%24.56B
56.71%31.67B
2.91%21.62B
-1.01%20.21B
18.90%21.01B
5.25%20.42B
-18.10%17.67B
Total assets less total liabilities
2.24%4.91B
-2.78%4.79B
-0.68%4.8B
2.75%4.93B
2.28%4.83B
4.05%4.8B
5.00%4.72B
9.66%4.61B
-2.65%4.5B
-15.41%4.21B
Total equity and non-current liabilities
-10.00%7.85B
-13.17%7.77B
-2.91%8.72B
-3.18%8.95B
2.83%8.98B
6.70%9.24B
0.38%8.73B
1.83%8.66B
-5.65%8.7B
-13.15%8.51B
Equity
Share capital
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
0.00%4.73B
Reserve
182.18%49.47M
-371.50%-50.21M
40.68%-60.2M
113.73%18.49M
47.59%-101.48M
47.89%-134.69M
46.78%-193.62M
59.67%-258.48M
35.56%-363.83M
-215.94%-640.83M
Shareholders' Equity
2.35%4.78B
-1.45%4.68B
0.89%4.67B
3.33%4.75B
2.03%4.63B
2.77%4.6B
3.90%4.54B
9.35%4.47B
4.82%4.37B
-9.67%4.09B
Non-controlling interest
-1.88%124.5M
-37.96%111.82M
-36.94%126.88M
-10.59%180.23M
8.50%201.2M
45.44%201.57M
41.88%185.45M
20.72%138.6M
-71.22%130.71M
-74.08%114.81M
Total equity
2.24%4.91B
-2.78%4.79B
-0.68%4.8B
2.75%4.93B
2.28%4.83B
4.05%4.8B
5.00%4.72B
9.66%4.61B
-2.65%4.5B
-15.41%4.21B
Total equity and total liabilities
8.62%27.63B
-4.36%28.21B
-30.31%25.44B
11.64%29.49B
46.40%36.5B
3.12%26.42B
0.08%24.93B
17.12%25.62B
3.73%24.92B
-17.60%21.87B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianshi International Certified Public Accountants Limited
--
Tianshi International Certified Public Accountants Limited
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Assets
Current assets
Inventory 7.69%3.21B-5.15%2.55B-7.72%2.98B-17.21%2.69B25.16%3.23B16.46%3.25B-16.49%2.58B19.87%2.79B6.25%3.09B16.43%2.33B
Accounts receivable 47.81%3.36B-36.69%3.61B-81.64%2.28B108.68%5.7B268.62%12.39B-37.01%2.73B-7.84%3.36B61.93%4.33B11.23%3.65B-34.95%2.68B
Advance deposits and other receivables 5.56%10.5B15.61%11.8B-3.53%9.95B11.66%10.21B11.48%10.31B12.51%9.14B36.72%9.25B36.68%8.12B22.98%6.76B4.55%5.94B
Withholding and tax receivable -48.51%16.97M-1.66%22.98M151.86%32.97M-19.16%23.37M-12.64%13.09M33.36%28.9M-0.77%14.98M42.06%21.67M9.85%15.1M-55.00%15.26M
Cash and equivalents 13.64%2.27B-6.90%2.14B24.18%2B56.38%2.29B6.10%1.61B37.57%1.47B21.57%1.52B-1.86%1.07B-1.18%1.25B-0.42%1.09B
Secured deposit 33.24%193.29M278.54%222.32M-14.37%145.08M146.11%58.73M583.26%169.43M45.06%23.86M-16.84%24.8M16.41%16.45M-79.58%29.82M-75.84%14.13M
Derivative financial instruments-current assets 197.85%858.56M-21.23%439.03M-51.84%288.25M-48.59%557.34M38.56%598.48M32.66%1.08B0.56%431.94M90.13%817.13M58.62%429.53M-11.19%429.77M
Special items of current assets -------------------------32.64%66.46M42.98%57.71M-92.52%98.66M-98.82%40.36M
Total current assets 14.37%21.87B-3.50%22.24B-35.91%19.12B19.73%23.05B71.48%29.84B7.88%19.25B2.96%17.4B25.77%17.84B7.15%16.9B-20.80%14.19B
Non-current assets
Property, plant and equipment -8.04%3.13B-4.66%3.23B-2.41%3.4B-2.53%3.39B-4.71%3.48B-7.06%3.47B-5.96%3.66B1.03%3.74B-1.13%3.89B-8.85%3.7B
Advance payment 31.66%108.42M175.30%84.8M178.95%82.35M23.29%30.8M-48.12%29.52M-20.20%24.98M58.00%56.9M18.26%31.31M7.53%36.02M-54.88%26.47M
Associated company interest 16.52%340.66M70.12%312.99M43.51%292.36M-22.01%183.99M-15.78%203.72M13.99%235.9M27.16%241.9M10.83%206.96M-1.44%190.23M-1.26%186.74M
Interests in Joint Venture -32.67%93.84M-38.25%123.97M-34.32%139.37M-10.52%200.75M-9.82%212.21M-9.40%224.35M-8.24%235.32M-4.52%247.64M-5.21%256.45M-2.21%259.35M
Derivative financial instruments-non-current assets -55.66%3.69M-80.82%5.11M-78.75%8.31M-73.39%26.62M-8.76%39.12M-18.01%100.03M2,822.84%42.88M--122.01M112.92%1.47M----
Intangible assets -21.68%104.97M-20.21%116.9M-16.02%134.02M-12.81%146.5M-13.43%159.58M-15.14%168.03M-13.42%184.35M-8.40%198M-27.25%212.91M-31.35%216.17M
Deferred tax assets -32.09%41M18.46%57.17M5.63%60.38M29.93%48.26M46.86%57.17M10.55%37.14M9.78%38.93M55.57%33.6M41.36%35.46M-15.02%21.6M
Other illiquid assets -0.73%18.4M-0.48%18.54M0.24%18.53M-0.36%18.63M-0.24%18.49M1.12%18.7M-0.59%18.53M-3.59%18.49M-3.26%18.64M-0.92%19.18M
Total non-current assets -8.78%5.76B-7.42%5.96B-5.25%6.32B-10.10%6.44B-11.53%6.67B-7.82%7.17B-6.00%7.53B1.16%7.77B-2.82%8.02B-10.96%7.68B
Total assets 8.62%27.63B-4.36%28.21B-30.31%25.44B11.64%29.49B46.40%36.5B3.12%26.42B0.08%24.93B17.12%25.62B3.73%24.92B-17.60%21.87B
Liabilities
Current liabilities
Accounts payable 19.08%13.82B-12.89%14.14B-47.63%11.61B32.58%16.23B106.42%22.16B14.46%12.24B16.78%10.74B28.52%10.7B31.64%9.19B13.60%8.32B
Tax payable 18.13%76.72M-6.56%78.6M2.28%64.94M0.07%84.11M-26.17%63.5M23.91%84.05M108.65%86.01M19.78%67.83M-40.09%41.22M-43.19%56.63M
Bank loans and overdrafts 22.26%5.14B41.47%4.83B0.58%4.2B-5.52%3.41B-6.06%4.18B-29.64%3.61B-14.56%4.45B30.38%5.13B-10.07%5.2B-38.56%3.94B
Derivative financial instrument-current liabilities -20.77%393.52M131.31%1.08B-23.05%496.69M-33.53%467.91M65.69%645.48M31.11%703.95M-66.02%389.56M-8.56%536.92M112.02%1.15B19.36%587.17M
Provision-current liabilities -----------------------------49.18%13.8M-----12.26%27.16M
Financial lease liabilities-current liabilities -11.58%256.31M-10.66%245.06M-3.15%289.88M-24.80%274.3M-17.58%299.31M7.67%364.77M-3.02%363.15M1.28%338.79M0.35%374.47M-16.25%334.5M
Total current liabilities 18.34%19.78B-0.52%20.43B-39.26%16.72B19.61%20.54B69.89%27.52B1.29%17.17B-0.09%16.2B26.86%16.95B9.57%16.21B-20.20%13.36B
Net current assets -13.21%2.09B-27.94%1.81B3.85%2.4B20.70%2.51B93.04%2.32B133.55%2.08B74.85%1.2B8.06%889.37M-29.62%685.98M-29.35%823.05M
Total assets less current liabilities -10.00%7.85B-13.17%7.77B-2.91%8.72B-3.18%8.95B2.83%8.98B6.70%9.24B0.38%8.73B1.83%8.66B-5.65%8.7B-13.15%8.51B
Non-current liabilities
Long-term bank loan -45.47%787.82M-56.69%646.42M-7.07%1.44B-6.32%1.49B60.41%1.55B76.02%1.59B8.15%969.28M-16.79%905.13M-21.03%896.26M-4.16%1.09B
Long-term accounts payable -47.77%68.27M23.96%134M21.58%130.71M393.90%108.1M384.34%107.5M--21.89M-6.66%22.2M----18.55%23.78M----
Long-term remuneration payable to staff and workers 36.12%36.82M52.83%27.47M51.34%27.05M18.70%17.97M-64.42%17.87M-69.55%15.14M-19.44%50.23M-7.34%49.73M15.25%62.34M-5.63%53.67M
Financial lease liabilities-non-current liabilities -10.96%1.83B-9.15%1.94B-4.42%2.06B-14.91%2.13B-19.33%2.15B-9.84%2.5B-8.90%2.67B-2.38%2.78B-4.07%2.93B-12.61%2.84B
Deferred tax liability -13.15%216.3M-2.78%234.87M-0.14%249.04M-2.91%241.58M-5.51%249.39M-8.37%248.82M-7.28%263.94M-1.80%271.55M-1.67%284.67M-13.49%276.52M
Derivative financial instruments-non-current liabilities ---------83.17%11.09M-53.54%29M95.67%65.9M133.94%62.41M871.22%33.68M29.11%26.68M-92.49%3.47M-42.57%20.66M
Other non-current liabilities ----------------------------11.45%21.71M----216.85%19.48M
Total non-current liabilities -24.96%2.94B-25.91%2.98B-5.49%3.92B-9.57%4.02B3.48%4.15B9.71%4.45B-4.57%4.01B-5.83%4.05B-8.66%4.2B-10.82%4.3B
Total liabilities 10.11%22.73B-4.67%23.41B-34.83%20.64B13.61%24.56B56.71%31.67B2.91%21.62B-1.01%20.21B18.90%21.01B5.25%20.42B-18.10%17.67B
Total assets less total liabilities 2.24%4.91B-2.78%4.79B-0.68%4.8B2.75%4.93B2.28%4.83B4.05%4.8B5.00%4.72B9.66%4.61B-2.65%4.5B-15.41%4.21B
Total equity and non-current liabilities -10.00%7.85B-13.17%7.77B-2.91%8.72B-3.18%8.95B2.83%8.98B6.70%9.24B0.38%8.73B1.83%8.66B-5.65%8.7B-13.15%8.51B
Equity
Share capital 0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B0.00%4.73B
Reserve 182.18%49.47M-371.50%-50.21M40.68%-60.2M113.73%18.49M47.59%-101.48M47.89%-134.69M46.78%-193.62M59.67%-258.48M35.56%-363.83M-215.94%-640.83M
Shareholders' Equity 2.35%4.78B-1.45%4.68B0.89%4.67B3.33%4.75B2.03%4.63B2.77%4.6B3.90%4.54B9.35%4.47B4.82%4.37B-9.67%4.09B
Non-controlling interest -1.88%124.5M-37.96%111.82M-36.94%126.88M-10.59%180.23M8.50%201.2M45.44%201.57M41.88%185.45M20.72%138.6M-71.22%130.71M-74.08%114.81M
Total equity 2.24%4.91B-2.78%4.79B-0.68%4.8B2.75%4.93B2.28%4.83B4.05%4.8B5.00%4.72B9.66%4.61B-2.65%4.5B-15.41%4.21B
Total equity and total liabilities 8.62%27.63B-4.36%28.21B-30.31%25.44B11.64%29.49B46.40%36.5B3.12%26.42B0.08%24.93B17.12%25.62B3.73%24.92B-17.60%21.87B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion----------Unqualified Opinion--Unqualified Opinion--
Auditor Tianshi International Certified Public Accountants Limited--Tianshi International Certified Public Accountants Limited--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More