Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.69%3.21B | -5.15%2.55B | -7.72%2.98B | -17.21%2.69B | 25.16%3.23B | 16.46%3.25B | -16.49%2.58B | 19.87%2.79B | 6.25%3.09B | 16.43%2.33B |
Accounts receivable | 47.81%3.36B | -36.69%3.61B | -81.64%2.28B | 108.68%5.7B | 268.62%12.39B | -37.01%2.73B | -7.84%3.36B | 61.93%4.33B | 11.23%3.65B | -34.95%2.68B |
Advance deposits and other receivables | 5.56%10.5B | 15.61%11.8B | -3.53%9.95B | 11.66%10.21B | 11.48%10.31B | 12.51%9.14B | 36.72%9.25B | 36.68%8.12B | 22.98%6.76B | 4.55%5.94B |
Withholding and tax receivable | -48.51%16.97M | -1.66%22.98M | 151.86%32.97M | -19.16%23.37M | -12.64%13.09M | 33.36%28.9M | -0.77%14.98M | 42.06%21.67M | 9.85%15.1M | -55.00%15.26M |
Cash and equivalents | 13.64%2.27B | -6.90%2.14B | 24.18%2B | 56.38%2.29B | 6.10%1.61B | 37.57%1.47B | 21.57%1.52B | -1.86%1.07B | -1.18%1.25B | -0.42%1.09B |
Secured deposit | 33.24%193.29M | 278.54%222.32M | -14.37%145.08M | 146.11%58.73M | 583.26%169.43M | 45.06%23.86M | -16.84%24.8M | 16.41%16.45M | -79.58%29.82M | -75.84%14.13M |
Derivative financial instruments-current assets | 197.85%858.56M | -21.23%439.03M | -51.84%288.25M | -48.59%557.34M | 38.56%598.48M | 32.66%1.08B | 0.56%431.94M | 90.13%817.13M | 58.62%429.53M | -11.19%429.77M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | -32.64%66.46M | 42.98%57.71M | -92.52%98.66M | -98.82%40.36M |
Total current assets | 14.37%21.87B | -3.50%22.24B | -35.91%19.12B | 19.73%23.05B | 71.48%29.84B | 7.88%19.25B | 2.96%17.4B | 25.77%17.84B | 7.15%16.9B | -20.80%14.19B |
Non-current assets | ||||||||||
Property, plant and equipment | -8.04%3.13B | -4.66%3.23B | -2.41%3.4B | -2.53%3.39B | -4.71%3.48B | -7.06%3.47B | -5.96%3.66B | 1.03%3.74B | -1.13%3.89B | -8.85%3.7B |
Advance payment | 31.66%108.42M | 175.30%84.8M | 178.95%82.35M | 23.29%30.8M | -48.12%29.52M | -20.20%24.98M | 58.00%56.9M | 18.26%31.31M | 7.53%36.02M | -54.88%26.47M |
Associated company interest | 16.52%340.66M | 70.12%312.99M | 43.51%292.36M | -22.01%183.99M | -15.78%203.72M | 13.99%235.9M | 27.16%241.9M | 10.83%206.96M | -1.44%190.23M | -1.26%186.74M |
Interests in Joint Venture | -32.67%93.84M | -38.25%123.97M | -34.32%139.37M | -10.52%200.75M | -9.82%212.21M | -9.40%224.35M | -8.24%235.32M | -4.52%247.64M | -5.21%256.45M | -2.21%259.35M |
Derivative financial instruments-non-current assets | -55.66%3.69M | -80.82%5.11M | -78.75%8.31M | -73.39%26.62M | -8.76%39.12M | -18.01%100.03M | 2,822.84%42.88M | --122.01M | 112.92%1.47M | ---- |
Intangible assets | -21.68%104.97M | -20.21%116.9M | -16.02%134.02M | -12.81%146.5M | -13.43%159.58M | -15.14%168.03M | -13.42%184.35M | -8.40%198M | -27.25%212.91M | -31.35%216.17M |
Deferred tax assets | -32.09%41M | 18.46%57.17M | 5.63%60.38M | 29.93%48.26M | 46.86%57.17M | 10.55%37.14M | 9.78%38.93M | 55.57%33.6M | 41.36%35.46M | -15.02%21.6M |
Other illiquid assets | -0.73%18.4M | -0.48%18.54M | 0.24%18.53M | -0.36%18.63M | -0.24%18.49M | 1.12%18.7M | -0.59%18.53M | -3.59%18.49M | -3.26%18.64M | -0.92%19.18M |
Total non-current assets | -8.78%5.76B | -7.42%5.96B | -5.25%6.32B | -10.10%6.44B | -11.53%6.67B | -7.82%7.17B | -6.00%7.53B | 1.16%7.77B | -2.82%8.02B | -10.96%7.68B |
Total assets | 8.62%27.63B | -4.36%28.21B | -30.31%25.44B | 11.64%29.49B | 46.40%36.5B | 3.12%26.42B | 0.08%24.93B | 17.12%25.62B | 3.73%24.92B | -17.60%21.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 19.08%13.82B | -12.89%14.14B | -47.63%11.61B | 32.58%16.23B | 106.42%22.16B | 14.46%12.24B | 16.78%10.74B | 28.52%10.7B | 31.64%9.19B | 13.60%8.32B |
Tax payable | 18.13%76.72M | -6.56%78.6M | 2.28%64.94M | 0.07%84.11M | -26.17%63.5M | 23.91%84.05M | 108.65%86.01M | 19.78%67.83M | -40.09%41.22M | -43.19%56.63M |
Bank loans and overdrafts | 22.26%5.14B | 41.47%4.83B | 0.58%4.2B | -5.52%3.41B | -6.06%4.18B | -29.64%3.61B | -14.56%4.45B | 30.38%5.13B | -10.07%5.2B | -38.56%3.94B |
Derivative financial instrument-current liabilities | -20.77%393.52M | 131.31%1.08B | -23.05%496.69M | -33.53%467.91M | 65.69%645.48M | 31.11%703.95M | -66.02%389.56M | -8.56%536.92M | 112.02%1.15B | 19.36%587.17M |
Provision-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.18%13.8M | ---- | -12.26%27.16M |
Financial lease liabilities-current liabilities | -11.58%256.31M | -10.66%245.06M | -3.15%289.88M | -24.80%274.3M | -17.58%299.31M | 7.67%364.77M | -3.02%363.15M | 1.28%338.79M | 0.35%374.47M | -16.25%334.5M |
Total current liabilities | 18.34%19.78B | -0.52%20.43B | -39.26%16.72B | 19.61%20.54B | 69.89%27.52B | 1.29%17.17B | -0.09%16.2B | 26.86%16.95B | 9.57%16.21B | -20.20%13.36B |
Net current assets | -13.21%2.09B | -27.94%1.81B | 3.85%2.4B | 20.70%2.51B | 93.04%2.32B | 133.55%2.08B | 74.85%1.2B | 8.06%889.37M | -29.62%685.98M | -29.35%823.05M |
Total assets less current liabilities | -10.00%7.85B | -13.17%7.77B | -2.91%8.72B | -3.18%8.95B | 2.83%8.98B | 6.70%9.24B | 0.38%8.73B | 1.83%8.66B | -5.65%8.7B | -13.15%8.51B |
Non-current liabilities | ||||||||||
Long-term bank loan | -45.47%787.82M | -56.69%646.42M | -7.07%1.44B | -6.32%1.49B | 60.41%1.55B | 76.02%1.59B | 8.15%969.28M | -16.79%905.13M | -21.03%896.26M | -4.16%1.09B |
Long-term accounts payable | -47.77%68.27M | 23.96%134M | 21.58%130.71M | 393.90%108.1M | 384.34%107.5M | --21.89M | -6.66%22.2M | ---- | 18.55%23.78M | ---- |
Long-term remuneration payable to staff and workers | 36.12%36.82M | 52.83%27.47M | 51.34%27.05M | 18.70%17.97M | -64.42%17.87M | -69.55%15.14M | -19.44%50.23M | -7.34%49.73M | 15.25%62.34M | -5.63%53.67M |
Financial lease liabilities-non-current liabilities | -10.96%1.83B | -9.15%1.94B | -4.42%2.06B | -14.91%2.13B | -19.33%2.15B | -9.84%2.5B | -8.90%2.67B | -2.38%2.78B | -4.07%2.93B | -12.61%2.84B |
Deferred tax liability | -13.15%216.3M | -2.78%234.87M | -0.14%249.04M | -2.91%241.58M | -5.51%249.39M | -8.37%248.82M | -7.28%263.94M | -1.80%271.55M | -1.67%284.67M | -13.49%276.52M |
Derivative financial instruments-non-current liabilities | ---- | ---- | -83.17%11.09M | -53.54%29M | 95.67%65.9M | 133.94%62.41M | 871.22%33.68M | 29.11%26.68M | -92.49%3.47M | -42.57%20.66M |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.45%21.71M | ---- | 216.85%19.48M |
Total non-current liabilities | -24.96%2.94B | -25.91%2.98B | -5.49%3.92B | -9.57%4.02B | 3.48%4.15B | 9.71%4.45B | -4.57%4.01B | -5.83%4.05B | -8.66%4.2B | -10.82%4.3B |
Total liabilities | 10.11%22.73B | -4.67%23.41B | -34.83%20.64B | 13.61%24.56B | 56.71%31.67B | 2.91%21.62B | -1.01%20.21B | 18.90%21.01B | 5.25%20.42B | -18.10%17.67B |
Total assets less total liabilities | 2.24%4.91B | -2.78%4.79B | -0.68%4.8B | 2.75%4.93B | 2.28%4.83B | 4.05%4.8B | 5.00%4.72B | 9.66%4.61B | -2.65%4.5B | -15.41%4.21B |
Total equity and non-current liabilities | -10.00%7.85B | -13.17%7.77B | -2.91%8.72B | -3.18%8.95B | 2.83%8.98B | 6.70%9.24B | 0.38%8.73B | 1.83%8.66B | -5.65%8.7B | -13.15%8.51B |
Equity | ||||||||||
Share capital | 0.00%4.73B | 0.00%4.73B | 0.00%4.73B | 0.00%4.73B | 0.00%4.73B | 0.00%4.73B | 0.00%4.73B | 0.00%4.73B | 0.00%4.73B | 0.00%4.73B |
Reserve | 182.18%49.47M | -371.50%-50.21M | 40.68%-60.2M | 113.73%18.49M | 47.59%-101.48M | 47.89%-134.69M | 46.78%-193.62M | 59.67%-258.48M | 35.56%-363.83M | -215.94%-640.83M |
Shareholders' Equity | 2.35%4.78B | -1.45%4.68B | 0.89%4.67B | 3.33%4.75B | 2.03%4.63B | 2.77%4.6B | 3.90%4.54B | 9.35%4.47B | 4.82%4.37B | -9.67%4.09B |
Non-controlling interest | -1.88%124.5M | -37.96%111.82M | -36.94%126.88M | -10.59%180.23M | 8.50%201.2M | 45.44%201.57M | 41.88%185.45M | 20.72%138.6M | -71.22%130.71M | -74.08%114.81M |
Total equity | 2.24%4.91B | -2.78%4.79B | -0.68%4.8B | 2.75%4.93B | 2.28%4.83B | 4.05%4.8B | 5.00%4.72B | 9.66%4.61B | -2.65%4.5B | -15.41%4.21B |
Total equity and total liabilities | 8.62%27.63B | -4.36%28.21B | -30.31%25.44B | 11.64%29.49B | 46.40%36.5B | 3.12%26.42B | 0.08%24.93B | 17.12%25.62B | 3.73%24.92B | -17.60%21.87B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianshi International Certified Public Accountants Limited | -- | Tianshi International Certified Public Accountants Limited | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.