Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -16.71%12.9M | 331.94%6.19M | -85.29%1.18M | 21.12%4.59M | -58.21%944K | 84.73%15.49M | -79.64%1.43M | 3,661.97%8.01M | 8.95%3.79M | 196.37%2.26M |
Net profit before non-cash adjustment | -59.74%2.24M | -127.04%-408K | -22.38%1.24M | -115.32%-110K | -12.77%1.52M | -36.04%5.56M | -35.76%1.51M | -52.38%1.59M | 2,375.86%718K | -41.41%1.75M |
Total adjustment of non-cash items | 44.97%9.87M | 88.36%2.95M | 26.43%2.37M | 67.92%2.64M | 6.56%1.92M | 4.67%6.81M | 16.99%1.56M | -2.54%1.88M | -42.58%1.57M | 254.13%1.8M |
-Depreciation and amortization | 29.60%8.72M | 26.00%2.31M | 36.60%2.39M | 43.53%2.28M | 11.89%1.75M | 5.62%6.73M | 35.39%1.83M | -10.00%1.75M | 1.99%1.59M | 2.76%1.56M |
-Reversal of impairment losses recognized in profit and loss | --252K | 0.00%-13K | ---- | ---- | ---- | --0 | -105.69%-13K | ---- | ---- | ---- |
-Disposal profit | 36.13%-350K | 90.95%-37K | -44.62%-94K | -151.35%-93K | -240.54%-126K | -56.67%-548K | -22.17%-409K | -164.36%-65K | -103.71%-37K | 96.68%-37K |
-Net exchange gains and losses | 1,548.65%536K | 492.91%554K | -907.41%-272K | 315.52%125K | -31.75%129K | 66.17%-37K | -817.67%-141K | 81.51%-27K | -153.70%-58K | 437.50%189K |
-Pension and employee benefit expenses | --0 | ---- | ---- | ---- | ---- | 104.02%1K | ---- | ---- | ---- | ---- |
-Other non-cash items | 7.47%719K | -54.24%135K | -57.62%89K | 308.64%331K | 97.59%164K | 70.22%669K | 125.14%295K | 75.00%210K | 6.58%81K | 25.76%83K |
Changes in working capital | -74.66%790K | 323.06%3.66M | -153.44%-2.43M | 37.45%2.06M | -94.09%-2.5M | 145.72%3.12M | -148.84%-1.64M | 189.93%4.55M | 110.69%1.5M | 77.95%-1.29M |
-Change in receivables | 723.22%3.94M | 319.27%3.07M | -105.14%-177K | 879.71%2.03M | 44.15%-988K | 108.17%478K | -144.05%-1.4M | 168.25%3.44M | -91.86%207K | 72.91%-1.77M |
-Change in inventory | -109.27%-127K | 152.03%973K | -144.50%-271K | -153.00%-336K | -124.69%-493K | 909.28%1.37M | -161.43%-1.87M | 198.53%609K | 120.90%634K | -40.85%2M |
-Change in payables | -337.64%-3.02M | -123.84%-389K | -500.20%-1.98M | -44.14%367K | 32.96%-1.02M | 258.72%1.27M | 83.20%1.63M | 329.17%495K | -45.34%657K | 43.44%-1.51M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 38.79%-131K | 43.10%-33K | 69.31%-31K | -94.12%-33K | 10.53%-34K | 56.79%-214K | 83.99%-58K | -74.14%-101K | 54.05%-17K | 0.00%-38K |
Interest received (cash flow from operating activities) | 15.67%155K | 255.88%53K | -25.76%49K | -55.56%28K | -35.90%25K | 39.74%134K | -280.00%-34K | 450.00%66K | 133.33%63K | 2.63%39K |
Tax refund paid | -124.22%-2.88M | -63.13%-708K | -10,250.00%-1.24M | -5.98%-461K | -16.13%-468K | 4.33%-1.28M | 21.53%-434K | 96.14%-12K | -137.70%-435K | -36.61%-403K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -28.88%10.05M | 506.39%5.51M | -100.56%-45K | 21.28%4.12M | -74.85%467K | 112.61%14.13M | -85.22%908K | 5,631.94%7.97M | 3.50%3.4M | 170.37%1.86M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 44.24%-9.19M | 42.11%-1.58M | 94.24%-761K | -9,860.00%-4.88M | -232.04%-1.97M | -307.73%-16.48M | -222.15%-2.73M | -3,286.67%-13.21M | 100.97%50K | -124.96%-593K |
Net investment product transactions | 1,473.19%12.15M | 952.72%3.1M | 226.90%4.08M | 3,342.00%1.72M | 495.37%3.25M | 12.24%772K | -94.48%294K | 222.21%1.25M | 101.40%50K | -1,610.42%-821K |
Dividends received (cash flow from investment activities) | 234.78%308K | 178.72%37K | -1.54%64K | 151.35%93K | 208.11%114K | 36.68%92K | -388.15%-47K | 164.36%65K | -53.16%37K | -49.32%37K |
Investing cash flow | 120.91%3.27M | 162.69%1.55M | 128.47%3.39M | -2,337.96%-3.07M | 201.02%1.39M | -375.13%-15.61M | -155.08%-2.48M | -686.12%-11.89M | 101.58%137K | -157.35%-1.38M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -163.95%-2.84M | -7.56%-683K | -130.11%-751K | -33.40%-703K | -122.55%-700K | 190.64%4.44M | 84.44%-635K | 718.86%2.49M | -6,687.50%-527K | 844.36%3.1M |
Increase or decrease of lease financing | -56.34%-1.53M | -50.89%-507K | -151.64%-536K | 35.55%-136K | -60.55%-350K | -17.83%-978K | -38.26%-336K | -1.91%-213K | -55.15%-211K | 9.92%-218K |
Cash dividends paid | 0.00%-1.3M | ---- | ---- | ---- | ---- | 50.00%-1.3M | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -26.15%-743K | 23.15%-156K | 38.86%-107K | -157.94%-325K | -82.35%-155K | ---589K | ---203K | -118.75%-175K | -5.88%-126K | -157.58%-85K |
Financing cash flow | -509.78%-6.41M | -6.94%-2.65M | -166.19%-1.39M | -34.72%-1.16M | -143.02%-1.21M | 118.78%1.57M | 63.02%-2.48M | 404.34%2.11M | -249.80%-864K | 504.77%2.8M |
Other cash adjustments within cash changes | -150.97%-314K | -60.99%181K | 102.91%3K | 37.19%-76K | -212.23%-422K | --616K | --464K | -80.70%-103K | 31.64%-121K | 2,250.00%376K |
Net cash flow | ||||||||||
Beginning cash position | 5.53%13.29M | -13.05%15M | -31.81%13.11M | -16.77%13.51M | 5.53%13.29M | -28.28%12.59M | 96.07%17.25M | 73.95%19.22M | -2.98%16.23M | -28.28%12.59M |
Current changes in cash | 845.05%6.59M | 228.06%4.59M | 201.30%1.95M | -107.25%-185K | -93.68%231K | 114.02%697K | -186.11%-3.59M | 19.99%-1.93M | 143.84%2.55M | 500.11%3.66M |
Effect of exchange rate changes | ---504K | 42.70%-212K | -24.49%-61K | -149.21%-217K | 36.36%-14K | --0 | -1.21%-370K | -132.03%-49K | 221.90%441K | -126.83%-22K |
End cash Position | 45.77%19.37M | 45.77%19.37M | -13.05%15M | -31.81%13.11M | -16.77%13.51M | 5.54%13.29M | 5.54%13.29M | 96.07%17.25M | 73.95%19.22M | -2.98%16.23M |
Free cash flow | 133.97%819K | 308.83%3.93M | 84.05%-836K | -122.01%-759K | -219.78%-1.51M | -195.66%-2.41M | -136.07%-1.88M | -1,064.89%-5.24M | 561.80%3.45M | 145.70%1.26M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.