Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Jefferies Financial
JEF
HK Stock MarketDetailed Quotes
00486 RUSAL
- 4.500
- +0.200+4.65%
Not Open Apr 29 16:08 CST
68.37BMarket Cap10.98P/E (TTM)
4.590High4.410Low970.00KVolume4.590Open4.300Pre Close4.34MTurnover0.01%Turnover Ratio10.98P/E (Static)15.19BShares5.96052wk High0.79P/B68.37BFloat Cap2.25052wk Low--Dividend TTM15.19BShs Float13.534Historical High--Dividend LFY4.19%Amplitude1.153Historical Low4.471Avg Price1000Lot Size--Div YieldTTM--Div Yield LFY
RUSAL Key Stats
All
YOY
| (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 184.75%803M | 34.52%565M | -84.27%282M | -75.00%420M | -44.40%1.79B | -16.75%1.68B | 324.90%3.23B | 1,727.42%2.02B | -20.94%759M | -119.84%-124M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -77.94%-121M | -106.67%-62M | 13.92%-68M | 28.57%-30M | -83.72%-79M | -250.00%-42M | -30.30%-43M | 25.00%-12M | 26.67%-33M | 11.11%-16M |
| Interest expense - adjustment | 9.74%417M | -22.48%169M | -11.21%380M | 23.86%218M | 15.05%428M | -5.38%176M | -19.83%372M | -22.50%186M | -22.92%464M | -18.37%240M |
| Dividend (income)- adjustment | ---- | ---- | 30.56%-25M | ---25M | -80.00%-36M | ---- | ---20M | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | 25.00%-564M | 26.40%-223M | 51.64%-752M | 77.82%-303M | 13.95%-1.56B | -16.65%-1.37B | -85.14%-1.81B | -4,237.04%-1.17B | 41.52%-976M | 96.76%-27M |
| Impairment and provisions: | 95.89%619M | 71.93%98M | -41.04%316M | -79.72%57M | 75.16%536M | 121.26%281M | 1,600.00%306M | 139.62%127M | -93.33%18M | 1.92%53M |
| -Impairmen of inventory (reversal) | 75.00%-3M | 0.00%-9M | -107.02%-12M | -105.81%-9M | 510.71%171M | 3,000.00%155M | 1,500.00%28M | 25.00%5M | 87.50%-2M | 166.67%4M |
| -Impairment of trade receivables (reversal) | 4,300.00%44M | 300.00%10M | -99.39%1M | -104.90%-5M | 171.67%163M | 52.24%102M | 900.00%60M | 2,333.33%67M | 150.00%6M | -142.86%-3M |
| -Other impairments and provisions | 76.76%578M | 36.62%97M | 61.88%327M | 195.83%71M | -7.34%202M | -56.36%24M | 1,457.14%218M | 5.77%55M | -95.30%14M | 1.96%52M |
| Revaluation surplus: | -68.39%61M | -165.38%-34M | 11.56%193M | -71.74%52M | -56.64%173M | -17.12%184M | 76.55%399M | 1,950.00%222M | 976.19%226M | -71.43%-12M |
| -Derivative financial instruments fair value (increase) | -153.54%-53M | -202.50%-41M | -48.17%99M | -88.51%40M | -45.74%191M | 48.09%348M | 55.75%352M | 2,058.33%235M | 976.19%226M | -71.43%-12M |
| -Other fair value changes | 21.28%114M | -41.67%7M | 622.22%94M | 107.32%12M | -138.30%-18M | -1,161.54%-164M | --47M | ---13M | ---- | ---- |
| Asset sale loss (gain): | 100.00%8M | -80.00%1M | -69.23%4M | 0.00%5M | 102.69%13M | 101.02%5M | -3,815.38%-483M | ---491M | -40.91%13M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---492M | ---492M | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 100.00%8M | -80.00%1M | -69.23%4M | 0.00%5M | 44.44%13M | 400.00%5M | -30.77%9M | --1M | -40.91%13M | ---- |
| Depreciation and amortization: | -0.37%538M | -0.80%249M | 7.36%540M | 1.62%251M | -15.60%503M | -22.08%247M | 4.56%596M | 15.69%317M | 0.71%570M | 0.74%274M |
| -Depreciation | -1.73%512M | -2.07%237M | 6.11%521M | 2.98%242M | -16.64%491M | -25.16%235M | 4.43%589M | 15.87%314M | 0.36%564M | 0.74%271M |
| -Other depreciation and amortization | 36.84%26M | 33.33%12M | 58.33%19M | -25.00%9M | 71.43%12M | 300.00%12M | 16.67%7M | 0.00%3M | 50.00%6M | 0.00%3M |
| Exchange Loss (gain) | -454.90%-283M | 35.05%-139M | -123.29%-51M | -197.72%-214M | 655.17%219M | 356.25%219M | 124.58%29M | 155.17%48M | -195.16%-118M | -229.85%-87M |
| Special items | 244.74%55M | 208.61%164M | -110.19%-38M | -122.08%-151M | -10.34%373M | 378.32%684M | 1,067.44%416M | 278.75%143M | -145.74%-43M | -188.89%-80M |
| Operating profit before the change of operating capital | 96.29%1.53B | 181.43%788M | -67.02%781M | -86.46%280M | -20.80%2.37B | 49.10%2.07B | 239.77%2.99B | 527.60%1.39B | -6.88%880M | -59.60%221M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -191.12%-841M | -247.44%-230M | 174.14%923M | 112.11%156M | 10.24%-1.25B | -205.94%-1.29B | -811.28%-1.39B | -661.33%-421M | -66.38%195M | -58.79%75M |
| Accounts receivable (increase)decrease | -141.62%-77M | -425.15%-898M | 115.80%185M | 87.25%-171M | -121.78%-1.17B | -295.58%-1.34B | -362.69%-528M | -262.98%-339M | 195.71%201M | 211.23%208M |
| Accounts payable increase (decrease) | ---- | ---- | ---- | ---- | ---- | ---- | 391.85%394M | 142.30%129M | -123.04%-135M | -177.61%-305M |
| prepayments (increase)decrease | ---- | ---- | ---- | -50.00%-3M | ---- | -100.00%-2M | ---- | 0.00%-1M | ---- | ---1M |
| Special items for working capital changes | -25.00%-5M | 75.00%-2M | 33.33%-4M | -100.00%-8M | 62.50%-6M | -100.00%-4M | -128.57%-16M | 60.00%-2M | -16.67%-7M | -25.00%-5M |
| Cash from business operations | -67.64%610M | -234.65%-342M | 3,590.74%1.89B | 144.80%254M | -103.72%-54M | -175.30%-567M | 28.13%1.45B | 290.16%753M | -40.16%1.13B | -79.27%193M |
| Other taxs | -1.60%-127M | -238.89%-61M | 65.08%-125M | 95.40%-18M | -16.61%-358M | -349.43%-391M | -613.95%-307M | -335.00%-87M | 82.30%-43M | 89.47%-20M |
| Net cash from operations | -72.56%483M | -270.76%-403M | 527.18%1.76B | 124.63%236M | -135.95%-412M | -243.84%-958M | 5.04%1.15B | 284.97%666M | -33.96%1.09B | -76.65%173M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 90.16%116M | 131.03%67M | -12.86%61M | -19.44%29M | 89.19%70M | 300.00%36M | 42.31%37M | -35.71%9M | -16.13%26M | -12.50%14M |
| Dividend received - investment | 1,880.95%416M | --416M | -98.74%21M | ---- | 161.09%1.67B | 165.37%1.64B | -45.30%640M | -21.77%618M | 2.54%1.17B | 7,081.82%790M |
| Restricted cash (increase) decrease | ---- | -200.00%-1M | 200.00%1M | --1M | ---1M | ---- | ---- | ---- | ---- | --1M |
| Sale of fixed assets | 40.00%14M | 20.00%6M | 233.33%10M | 150.00%5M | -70.00%3M | -66.67%2M | -9.09%10M | -14.29%6M | -74.42%11M | -63.16%7M |
| Purchase of fixed assets | -30.33%-1.33B | -22.93%-504M | 14.98%-1.02B | 10.09%-410M | -3.26%-1.2B | 16.02%-456M | -32.73%-1.16B | -38.52%-543M | -8.14%-877M | -16.32%-392M |
| Purchase of intangible assets | 0.00%-34M | -71.43%-12M | 8.11%-34M | 22.22%-7M | -32.14%-37M | 18.18%-9M | -40.00%-28M | -22.22%-11M | 45.95%-20M | 43.75%-9M |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | -101.13%-16M | ---- | --1.42B | --1.42B | ---- | ---- |
| Acquisition of subsidiaries | -2,230.77%-303M | ---251M | ---13M | ---- | ---- | 23.81%-16M | -8,400.00%-85M | -2,000.00%-21M | 97.14%-1M | 96.00%-1M |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | --97M | 321.88%135M | ---- | --32M | ---- | ---- |
| Cash on investment | 183.33%45M | 393.75%47M | 52.21%-54M | 81.82%-16M | 66.86%-113M | 69.76%-88M | -88.40%-341M | -2,325.00%-291M | -112.94%-181M | -500.00%-12M |
| Net cash from investment operations | -4.66%-1.08B | 41.71%-232M | -318.22%-1.03B | -131.99%-398M | -3.67%472M | 1.97%1.24B | 282.81%490M | 206.53%1.22B | -47.97%128M | 220.97%398M |
| Net cash before financing | -181.51%-595M | -291.98%-635M | 1,116.67%730M | -156.64%-162M | -96.33%60M | -84.84%286M | 34.21%1.64B | 230.30%1.89B | -35.77%1.22B | 38.59%571M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -25.36%2.63B | -81.01%537M | -41.67%3.52B | 125.34%2.83B | 557.52%6.04B | 156.12%1.26B | 86.97%918M | 128.97%490M | -68.69%491M | -69.21%214M |
| Refund | 57.02%-2.07B | 88.48%-473M | -32.07%-4.81B | -146.46%-4.11B | -75.24%-3.65B | -193.31%-1.67B | -321.91%-2.08B | -667.57%-568M | 74.12%-493M | 89.74%-74M |
| Interest paid - financing | -17.06%-494M | 23.97%-184M | 1.40%-422M | -35.20%-242M | -12.63%-428M | 3.24%-179M | 18.28%-380M | 24.18%-185M | 15.91%-465M | 10.95%-244M |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---302M | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | 250.00%48M | -79.22%16M | 86.99%-32M | 120.00%77M | 29.51%-246M | -318.48%-385M | -53.74%-349M | -9.52%-92M | -284.75%-227M | -833.33%-84M |
| Net cash from financing operations | 106.47%113M | 92.79%-104M | -223.46%-1.75B | -48.00%-1.44B | 174.83%1.42B | -174.65%-975M | -172.48%-1.89B | -88.83%-355M | 26.87%-694M | 39.16%-188M |
| Effect of rate | -12.09%-102M | 76.70%-24M | 65.53%-91M | -175.74%-103M | -1,357.14%-264M | 2,166.67%136M | 127.27%21M | 108.96%6M | -527.78%-77M | -404.55%-67M |
| Net Cash | 52.61%-482M | 53.96%-739M | -168.95%-1.02B | -132.95%-1.61B | 678.43%1.48B | -145.00%-689M | -148.57%-255M | 299.74%1.53B | -44.68%525M | 271.84%383M |
| Begining period cash | -34.70%2.09B | -34.70%2.09B | 61.10%3.19B | 61.10%3.19B | -10.56%1.98B | -10.56%1.98B | 25.34%2.22B | 25.34%2.22B | 120.72%1.77B | 120.72%1.77B |
| Cash at the end | -28.01%1.5B | -10.98%1.32B | -34.70%2.09B | 3.92%1.49B | 61.10%3.19B | -61.92%1.43B | -10.56%1.98B | 80.09%3.75B | 25.34%2.22B | 125.05%2.08B |
| Cash balance analysis | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
| Auditor | TSAR-Audit Services LLC | -- | TSAR-Audit Services LLC | -- | TSAR-Audit Services LLC | -- | Limited Liability Company Ernst & Young | -- | JSC KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Warren Buffett Portfolio Warren Buffett Portfolio
Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.
Unlock Now
Discussing
2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current
Moomoo News Global
Apr 28 18:10
Warren Buffett Stands Tall as U.S. Stocks Tumble: How the 'Oracle' Is Tackling Tariff Impacts