Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Palantir
PLTR
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.35%10.36M | -4.53%15.14M | 13.32%16.96M | 11.34%17.17M | 11.34%17.17M | -2.63%16.54M | -7.85%15.86M | 9.80%14.97M | 28.70%15.42M | 28.70%15.42M |
-Cash and cash equivalents | -39.72%6.6M | 11.21%11.45M | -24.00%6.78M | 12.91%14.78M | 12.91%14.78M | 9.57%10.95M | -12.32%10.3M | -3.13%8.92M | 59.72%13.09M | 59.72%13.09M |
-Including:Cash | -39.72%6.6M | 11.21%11.45M | -24.00%6.78M | -11.31%8.46M | -11.31%8.46M | 9.57%10.95M | -12.32%10.3M | -3.13%8.92M | 16.40%9.54M | 16.40%9.54M |
-Including:Cash equivalents | ---- | ---- | ---- | 77.98%6.32M | 77.98%6.32M | ---- | ---- | ---- | --3.55M | --3.55M |
-Short term investments | -32.70%3.76M | -33.71%3.69M | 68.36%10.18M | 2.56%2.39M | 2.56%2.39M | -20.08%5.59M | 1.76%5.56M | 36.72%6.05M | -38.47%2.33M | -38.47%2.33M |
Receivables | 11.79%20.29M | -2.12%18.72M | 17.44%22.75M | 11.09%18.87M | 11.09%18.87M | -1.39%18.15M | 8.40%19.13M | -1.19%19.37M | 21.38%16.98M | 21.38%16.98M |
-Accounts receivable | 11.79%20.29M | -2.12%18.72M | 17.44%22.75M | 9.36%18.26M | 9.36%18.26M | -1.39%18.15M | 8.40%19.13M | -1.19%19.37M | 20.62%16.7M | 20.62%16.7M |
-Gross accounts receivable | ---- | ---- | ---- | 8.86%18.26M | 8.86%18.26M | ---- | ---- | ---- | 21.17%16.78M | 21.17%16.78M |
-Bad debt provision | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---76.39K | ---76.39K |
-Other receivables | ---- | ---- | ---- | 112.27%607.04K | 112.27%607.04K | ---- | ---- | ---- | 92.46%285.98K | 92.46%285.98K |
Inventory | 0.75%16.34M | -9.22%14.94M | 7.35%17.03M | -3.26%16.61M | -3.26%16.61M | -12.05%16.22M | -18.58%16.46M | -2.32%15.86M | 25.00%17.17M | 25.00%17.17M |
Prepaid assets | ---- | ---- | ---- | -2.47%1.94M | -2.47%1.94M | ---- | ---- | ---- | -48.65%1.99M | -48.65%1.99M |
Restricted cash | ---- | ---- | ---- | -29.54%446.43K | -29.54%446.43K | ---- | ---- | ---- | 1.78%633.6K | 1.78%633.6K |
Tax assets-Current | 99.34%907K | 167.34%794K | -19.70%648K | -21.11%507.03K | -21.11%507.03K | --455K | --297K | 661.32%807K | 115.81%642.72K | 115.81%642.72K |
Total current assets | -6.74%47.9M | -4.15%49.59M | 12.50%57.38M | 5.11%55.54M | 5.11%55.54M | -4.59%51.37M | -6.04%51.74M | 2.88%51.01M | 18.73%52.84M | 18.73%52.84M |
Non current assets | ||||||||||
Net PPE | -2.05%92.82M | -2.19%93.69M | -1.56%95.27M | -0.55%95.42M | -0.55%95.42M | 3.24%94.77M | 7.74%95.8M | 18.06%96.78M | 24.72%95.94M | 24.72%95.94M |
-Gross PP&E | -2.05%92.82M | -2.19%93.69M | -1.56%95.27M | 2.90%180.71M | 2.90%180.71M | 3.24%94.77M | 7.74%95.8M | 18.06%96.78M | 15.44%175.62M | 15.44%175.62M |
-Accumulated depreciation | ---- | ---- | ---- | -7.05%-85.3M | -7.05%-85.3M | ---- | ---- | ---- | -5.95%-79.68M | -5.95%-79.68M |
Prepaid assets-non current | ---- | ---- | ---- | --357.37K | --357.37K | ---- | ---- | ---- | --0 | --0 |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Long-term accounts receivable and other receivables | --370K | --341K | --366K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M |
-Goodwill | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M | 0.00%10.66M |
Deferred tax assets-non current | -20.21%375K | -26.00%353K | -17.55%404K | -13.86%405.12K | -13.86%405.12K | 10.07%470K | 7.19%477K | 10.86%490K | 8.48%470.33K | 8.48%470.33K |
Total non current assets | -1.58%104.22M | -1.76%105.04M | -1.14%106.69M | -0.22%106.83M | -0.22%106.83M | 2.93%105.89M | 6.29%106.93M | 15.23%107.93M | 20.84%107.07M | 20.84%107.07M |
Total assets | -3.26%152.13M | -2.54%154.64M | 3.24%164.07M | 1.54%162.38M | 1.54%162.38M | 0.35%157.26M | 1.93%158.67M | 10.95%158.93M | 20.13%159.91M | 20.13%159.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 14.29%16.19M | 9.42%14.89M | 10.47%14.42M | 13.88%12.27M | 13.88%12.27M | 17.23%14.16M | 18.75%13.6M | -2.44%13.05M | 16.29%10.78M | 16.29%10.78M |
-Current debt and capital lease obligation | 14.29%16.19M | 9.42%14.89M | 10.47%14.42M | 13.88%12.27M | 13.88%12.27M | 17.23%14.16M | 18.75%13.6M | -2.44%13.05M | 16.29%10.78M | 16.29%10.78M |
-Including:Current debt | 11.93%15.04M | 8.70%13.83M | 9.97%13.27M | 16.32%11.12M | 16.32%11.12M | 22.77%13.43M | 22.97%12.73M | -1.61%12.07M | 16.78%9.56M | 16.78%9.56M |
-Including:Current capital Lease obligation | 57.51%1.15M | 19.95%1.05M | 16.62%1.14M | -5.35%1.15M | -5.35%1.15M | -35.85%732K | -20.71%877K | -11.62%981K | 12.58%1.21M | 12.58%1.21M |
Payables | -5.49%19.91M | 9.78%23.02M | 30.80%27.75M | 27.47%23.33M | 27.47%23.33M | 3.30%21.07M | -4.48%20.97M | 39.05%21.21M | 124.98%18.3M | 124.98%18.3M |
-accounts payable | -3.90%19.91M | 11.64%23.02M | 30.09%27.41M | 26.69%14.3M | 26.69%14.3M | 2.32%20.72M | -4.79%20.62M | 38.11%21.07M | 74.00%11.28M | 74.00%11.28M |
-Total tax payable | ---- | ---- | ---- | 218.89%87.56K | 218.89%87.56K | ---- | ---- | ---- | 1,846.00%27.46K | 1,846.00%27.46K |
-Other payable | ---- | ---- | 134.03%337K | 27.99%8.95M | 27.99%8.95M | --348K | --349K | --144K | 324.02%6.99M | 324.02%6.99M |
Accrued and deferred income | ---- | ---- | ---- | 21.99%4.13M | 21.99%4.13M | ---- | ---- | ---- | 11.29%3.38M | 11.29%3.38M |
Current liabilities | 2.46%36.1M | 9.64%37.9M | 23.06%42.16M | 22.39%39.73M | 22.39%39.73M | 8.48%35.23M | 3.48%34.57M | 19.67%34.26M | 58.80%32.47M | 58.80%32.47M |
Non current liabilities | ||||||||||
Non current financial liabilities | -5.66%42.15M | -5.24%43.34M | -4.20%44.3M | -5.42%46.57M | -5.42%46.57M | -4.94%44.68M | 0.08%45.74M | 19.28%46.24M | 27.44%49.25M | 27.44%49.25M |
-Long term debt and capital lease obligation | -5.66%42.15M | -5.24%43.34M | -4.20%44.3M | -5.42%46.57M | -5.42%46.57M | -4.94%44.68M | 0.08%45.74M | 19.28%46.24M | 27.44%49.25M | 27.44%49.25M |
-Including:Long term debt | -5.81%41.25M | -5.64%42.15M | -4.97%42.72M | -6.84%44.68M | -6.84%44.68M | -3.48%43.8M | 2.14%44.67M | 22.98%44.95M | 32.01%47.96M | 32.01%47.96M |
-Including:Long term capital lease obligation | 1.70%895K | 11.63%1.19M | 22.87%1.59M | 47.50%1.9M | 47.50%1.9M | -45.81%880K | -45.81%1.07M | -41.76%1.29M | -44.42%1.29M | -44.42%1.29M |
Long term accounts payable and other payables | ---- | ---- | -18.31%781K | -1.27%756.29K | -1.27%756.29K | --751K | --751K | --956K | --765.98K | --765.98K |
Non current deferred liabilities | -75.71%188K | -77.04%186K | -75.36%171K | -77.14%171.5K | -77.14%171.5K | 7.50%774K | 7.57%810K | -11.82%694K | -6.52%750.09K | -6.52%750.09K |
Non current accrued and deferred income | -10.35%1.4M | -10.09%1.44M | -9.78%1.48M | 19.19%1.52M | 19.19%1.52M | 19.23%1.56M | 19.19%1.6M | 19.24%1.64M | -9.52%1.27M | -9.52%1.27M |
Total non current liabilities | -8.43%43.73M | -8.04%44.97M | -5.65%46.73M | -5.80%49.02M | -5.80%49.02M | -2.58%47.76M | 2.30%48.9M | 21.01%49.53M | 27.38%52.03M | 27.38%52.03M |
Total liabilities | -3.81%79.83M | -0.72%82.87M | 6.09%88.89M | 5.03%88.75M | 5.03%88.75M | 1.83%82.99M | 2.79%83.47M | 20.46%83.79M | 37.86%84.5M | 37.86%84.5M |
Shareholders'equity | ||||||||||
Share capital | 8.90%41.57M | 8.05%40.8M | 8.75%40.6M | 2.32%38.18M | 2.32%38.18M | 2.32%38.18M | 2.28%37.76M | 1.14%37.34M | 1.10%37.31M | 1.10%37.31M |
-common stock | 8.90%41.57M | 8.05%40.8M | 8.75%40.6M | 2.32%38.18M | 2.32%38.18M | 2.32%38.18M | 2.28%37.76M | 1.14%37.34M | 1.10%37.31M | 1.10%37.31M |
Retained earnings | -36.67%21.24M | -39.26%21.02M | -16.05%28.91M | -18.67%28.66M | -18.67%28.66M | -4.14%33.54M | --34.6M | 3.28%34.43M | 12.83%35.25M | 12.83%35.25M |
Other reserves | -49.09%223K | -0.23%433K | -64.33%209K | -47.07%319.3K | -47.07%319.3K | -25.13%438K | -98.79%434K | -11.88%586K | -14.49%603.27K | -14.49%603.27K |
Other equity interest | 1,462.39%9.27M | 1,242.60%9.52M | 521.32%4.6M | 625.67%5.44M | 625.67%5.44M | -20.93%593K | --709K | 19.32%741K | 19.94%749.16K | 19.94%749.16K |
Total stockholders'equity | -0.61%72.3M | -2.36%71.77M | 1.68%74.32M | -1.78%72.59M | -1.78%72.59M | -1.21%72.74M | 1.10%73.5M | 2.18%73.09M | 6.39%73.91M | 6.39%73.91M |
Noncontrolling interests | --0 | --0 | -57.89%862K | -31.47%1.03M | -31.47%1.03M | -3.42%1.53M | -3.52%1.7M | -4.75%2.05M | -35.92%1.5M | -35.92%1.5M |
Total equity | -2.65%72.3M | -4.56%71.77M | 0.06%75.18M | -2.37%73.62M | -2.37%73.62M | -1.25%74.27M | 0.99%75.2M | 1.97%75.14M | 5.01%75.41M | 5.01%75.41M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.