CN Stock MarketDetailed Quotes

002456 OFILM Group Co., Ltd

Watchlist
  • 12.23
  • 0.000.00%
Market Closed Apr 3 09:30 CST
40.52BMarket Cap679.44P/E (TTM)

OFILM Group Co., Ltd Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Assets
Current assets
Money funds
-25.93%1.17B
-11.53%1.71B
-37.88%1.68B
-47.11%1.65B
-51.41%1.57B
-41.29%1.93B
-17.42%2.7B
-25.99%3.11B
-10.69%3.24B
-15.86%3.29B
Transactional financial assets
--5.48M
----
--9.41M
--7.2M
----
--7.07M
----
----
----
----
Notes receivable and accounts receivable
13.15%7.39B
42.65%6.27B
26.32%4.91B
102.45%6.09B
68.40%6.53B
4.34%4.39B
-17.09%3.88B
-52.68%3.01B
-41.73%3.88B
-40.63%4.21B
-Notes receivable
-76.86%53.9M
153.97%266.63M
-27.91%77.11M
258.87%159.54M
228.10%232.97M
-39.59%104.98M
-15.47%106.97M
-69.16%44.45M
-70.11%71M
-60.60%173.77M
-Accounts receivable
16.48%7.33B
39.93%6B
27.86%4.83B
100.11%5.94B
65.42%6.29B
6.23%4.29B
-17.14%3.78B
-52.29%2.97B
-40.68%3.8B
-39.30%4.04B
Other receivables (including interest and dividends)
-11.58%1.13B
40.95%1.15B
43.07%1.13B
78.23%1.05B
122.61%1.27B
45.73%812.69M
66.21%790.54M
16.29%586.98M
-5.47%571.72M
866.49%557.67M
-Accrued interest receivable
----
----
----
----
----
----
----
----
----
--10.24M
-Other receivable
-11.58%1.13B
----
43.07%1.13B
----
122.61%1.27B
----
69.95%790.54M
----
-5.47%571.72M
----
Advance payment
92.64%46.31M
-19.54%49.01M
-13.43%37.29M
-13.86%33.16M
-50.38%24.04M
-29.25%60.91M
-42.45%43.08M
-52.57%38.49M
-78.97%48.44M
-45.36%86.1M
Inventories
34.98%3.39B
45.90%3.4B
20.37%2.74B
32.24%2.81B
13.14%2.51B
-12.79%2.33B
-32.44%2.28B
-42.53%2.13B
-36.74%2.22B
-36.74%2.67B
Receivable financing
1,257,763.11%71.66M
3,943.03%38.95M
87.64%58.54M
-27.63%91.86M
-100.00%5.7K
-98.57%963.37K
19.04%31.2M
-47.13%126.93M
105.27%147.17M
--67.17M
Non-current assets due within one year
--165.2M
6,473.28%164.33M
271.13%102.19M
----
----
-96.31%2.5M
-36.10%27.53M
136.49%52.97M
52.21%53.17M
-81.80%67.82M
Other current assets
190.73%832.42M
387.59%931.56M
290.94%746.42M
67.35%297.25M
79.36%286.32M
16.48%191.05M
-30.91%190.93M
-64.20%177.62M
-58.47%159.64M
-65.12%164.02M
Total current assets
16.34%14.19B
40.84%13.71B
14.74%11.41B
30.27%12.03B
18.22%12.2B
-12.47%9.73B
-18.63%9.95B
-40.86%9.23B
-31.75%10.32B
-31.74%11.12B
Non Current assets
Debt investment
-96.57%10.05M
--10M
--193.56M
--294.17M
--292.59M
----
----
----
----
----
Other debt investment
----
-2.40%7.01M
-1.37%7.13M
3.25%7.1M
1.70%7.08M
1.13%7.18M
7.66%7.23M
8.25%6.87M
9.24%6.96M
9.47%7.1M
Other equity investment
-0.45%458.24M
9.09%465.02M
19.55%465.78M
18.85%460.36M
18.65%460.29M
-17.89%426.26M
-32.31%389.61M
-27.87%387.36M
-34.09%387.95M
-24.10%519.17M
Investment real estate
----
3.23%322.74M
-30.90%217.86M
-31.65%219.58M
-26.75%221.3M
318.75%312.64M
2,510.17%315.28M
1,202.53%321.25M
1,112.93%302.09M
196.87%74.66M
Long-term equity investment
-17.36%425.88M
4.88%530.8M
4.81%527.05M
7.86%517.68M
3.03%515.33M
-38.64%506.09M
-48.22%502.85M
-52.98%479.98M
-51.96%500.19M
-34.34%824.72M
Long term receivable account
60.93%30.7M
--19.78M
--19.54M
--19.31M
--19.08M
----
----
----
----
-97.24%2.3M
Fixed assets
24.40%4.06B
----
-13.04%3.16B
----
-17.70%3.26B
----
-22.76%3.63B
----
-19.80%3.96B
----
Fixed assets liquidation
-57.21%201.91K
----
-90.50%201.91K
----
-77.92%471.86K
----
--2.13M
----
--2.14M
----
Constru in process
-78.44%170.99M
----
-4.87%828.26M
----
-7.65%793.21M
----
-7.91%870.64M
----
77.81%858.95M
----
Intangible assets
26.86%1.21B
8.93%1.04B
11.02%1.02B
7.49%982.28M
10.59%950.88M
0.64%953.73M
-17.83%914.7M
-15.39%913.8M
-18.64%859.79M
-30.91%947.69M
Development expenditure
-25.83%183.69M
-5.08%257.27M
17.26%261.33M
56.83%243.25M
45.45%247.68M
1.21%271.05M
-24.42%222.85M
-41.75%155.11M
-28.70%170.29M
26.43%267.81M
Goodwill
0.00%122.27M
0.00%122.27M
0.00%122.27M
0.00%122.27M
0.00%122.27M
0.00%122.27M
0.00%122.27M
0.00%122.27M
0.00%122.27M
0.00%122.27M
Long deferred expense
-17.25%101.96M
-7.20%111.08M
-8.67%118.14M
-9.24%123.73M
4.94%123.21M
26.14%119.7M
26.01%129.35M
16.57%136.32M
3.25%117.4M
-37.91%94.9M
Deferred tax assets
-24.24%260.02M
38.53%325.51M
38.80%334.92M
53.54%342.2M
29.15%343.22M
44.74%234.97M
-29.29%241.29M
-41.12%222.87M
-22.87%265.76M
-64.12%162.34M
Usufruct assets
19.15%435.4M
-12.38%329.68M
-12.92%359.31M
-7.12%385.18M
-16.56%365.41M
-17.07%376.25M
-11.68%412.63M
8.14%414.69M
16.39%437.94M
-31.74%453.68M
Other non current assets
83.41%26.59M
470.68%45.63M
320.44%51.46M
52.40%30.89M
-36.48%14.5M
-83.68%8M
-89.57%12.24M
-88.72%20.27M
-82.27%22.83M
-85.09%49M
Total non current assets
-3.21%7.49B
-3.31%7.53B
-1.21%7.68B
-1.29%7.78B
-3.49%7.74B
-10.60%7.79B
-20.64%7.77B
-17.35%7.89B
-15.75%8.02B
-29.71%8.71B
Total assets
8.75%21.68B
21.22%21.24B
7.74%19.09B
15.73%19.81B
8.73%19.94B
-11.65%17.52B
-19.53%17.72B
-31.94%17.12B
-25.57%18.34B
-30.86%19.83B
Liabilities
Current liabilities
Short term loan
12.30%2.93B
64.14%3.37B
11.06%2.94B
2.21%2.86B
-5.10%2.61B
-21.84%2.06B
12.55%2.65B
9.63%2.8B
52.37%2.75B
50.36%2.63B
Transactional financial liabilities
----
--21.14M
----
----
--8.84M
----
----
----
----
----
Notes payable and accounts payable
13.45%8.33B
29.88%7.53B
8.49%6.09B
54.29%6.83B
43.25%7.34B
46.51%5.8B
61.52%5.61B
-8.80%4.43B
4.26%5.12B
-19.33%3.96B
-Notes payable
9.95%641.79M
34.53%490.04M
-26.14%361.42M
32.82%515.06M
32.84%583.68M
-29.89%364.27M
16.10%489.32M
-47.72%387.8M
-36.87%439.4M
-37.64%519.59M
-Accounts payable
13.76%7.68B
29.56%7.04B
11.80%5.73B
56.35%6.32B
44.23%6.75B
58.06%5.43B
67.79%5.12B
-1.78%4.04B
11.05%4.68B
-15.58%3.44B
Contract liabilities
76.23%135.79M
-60.51%66.64M
-66.59%48.59M
-56.59%66.84M
-53.03%77.05M
-38.31%168.74M
-47.91%145.43M
-46.80%153.99M
699.51%164.05M
818.17%273.52M
Advance receipts
-50.57%5.09M
-9.39%8.8M
-11.09%8.04M
11.26%10.2M
28.67%10.29M
233.95%9.72M
344.46%9.04M
188.90%9.17M
9,962.96%8M
56.53%2.91M
Salaries payable
-0.42%234.06M
-4.10%209.84M
-18.72%185.1M
-29.19%218.49M
-33.80%235.04M
19.87%218.82M
29.09%227.74M
-19.39%308.57M
-25.57%355.03M
-37.20%182.54M
Taxs payable
-51.96%50.28M
-41.33%41.78M
-57.39%41.57M
-10.04%46.02M
113.92%104.66M
127.25%71.2M
313.39%97.54M
88.14%51.15M
-26.34%48.92M
11.09%31.33M
Other payable (including interest and dividends)
326.41%204.94M
387.68%200.91M
381.28%198.78M
5.51%46.84M
18.86%48.06M
-30.15%41.2M
-45.61%41.3M
-46.62%44.39M
-44.17%40.44M
19.89%58.98M
-Interest payable
----
----
----
----
----
----
----
----
--1.01M
----
-Other payable
326.41%204.94M
----
381.28%198.78M
----
21.91%48.06M
----
-45.61%41.3M
----
-45.57%39.42M
----
Non current liabilities due within one year
-13.03%2.76B
-24.66%2.76B
-4.58%3.16B
-2.95%3.28B
-13.08%3.18B
43.74%3.66B
0.03%3.31B
-11.43%3.38B
-7.09%3.65B
-50.22%2.55B
Other current liabilities
-57.27%64.08M
11.95%64.84M
30.54%78.29M
125.83%142.59M
95.38%149.94M
63.54%57.92M
68.15%59.97M
70.78%63.14M
4,719.85%76.74M
1.00%35.42M
Total current liabilities
6.94%14.71B
18.16%14.27B
4.91%12.76B
20.17%13.5B
12.58%13.76B
24.31%12.08B
24.89%12.16B
-6.72%11.24B
8.25%12.22B
-20.38%9.72B
Current liabilities
Long term loan
21.14%1.26B
17.75%1.42B
-41.14%830.76M
-47.70%830.73M
-23.26%1.04B
-62.80%1.21B
-49.70%1.41B
-45.92%1.59B
-49.67%1.36B
21.00%3.25B
Long term account payable
61.19%728.41M
----
163,943.32%597.52M
----
124,084.19%451.91M
----
-99.75%364.24K
----
-99.87%363.9K
----
Estimate liabilities
9.25%10.43M
-72.68%14.77M
-88.30%11.8M
-95.47%11.99M
-96.46%9.54M
-76.04%54.07M
356.26%100.83M
936.70%264.99M
23.91%269.98M
1,716.25%225.68M
Deferred tax liabilities
-77.06%35.68M
43.06%142.09M
46.50%150.12M
49.39%153.09M
19.38%155.49M
103.77%99.32M
-18.41%102.47M
-18.98%102.48M
-6.09%130.24M
-58.83%48.74M
Long term deferred income
100.86%79.72M
83.99%82.86M
81.94%85.19M
77.77%87.44M
-23.77%39.69M
-9.45%45.03M
-9.87%46.83M
-9.16%49.19M
-11.75%52.07M
-22.34%49.73M
Lease liabilities
14.35%339.26M
-9.52%281.64M
-2.84%307.72M
3.43%318.12M
-6.35%296.68M
-14.64%311.29M
-21.86%316.73M
9.98%307.57M
19.33%316.8M
-35.11%364.66M
Other non current liabilities
----
----
----
----
----
1,153.25%404.93K
249.12%520.85K
98.10%575.02K
46.57%676.07K
-89.15%32.31K
Total non current liabilities
23.08%2.45B
43.32%2.51B
0.20%1.98B
-8.85%2.11B
-6.22%1.99B
-56.78%1.75B
-44.36%1.98B
-36.46%2.31B
-41.91%2.13B
5.73%4.05B
Total liabilities
8.98%17.17B
21.34%16.78B
4.25%14.74B
15.22%15.61B
9.80%15.75B
0.47%13.83B
6.36%14.14B
-13.62%13.55B
-4.03%14.35B
-14.14%13.76B
Shareholders equity
Paid-in capital
1.65%3.31B
1.64%3.31B
1.51%3.31B
0.00%3.26B
0.00%3.26B
0.00%3.26B
0.00%3.26B
0.00%3.26B
-0.14%3.26B
-0.14%3.26B
Capital reserve funds
4.92%6.83B
4.38%6.8B
3.27%6.73B
0.22%6.53B
0.31%6.51B
0.15%6.51B
0.32%6.52B
0.36%6.51B
-0.19%6.49B
-0.07%6.5B
Surplus reserve funds
0.00%351M
0.00%351M
0.00%351M
0.00%351M
0.00%351M
0.00%351M
0.00%351M
0.00%351M
0.00%351M
10.19%351M
Retained profit
0.86%-6.71B
6.17%-6.72B
6.77%-6.73B
6.50%-6.75B
1.12%-6.77B
-43.75%-7.16B
-180.30%-7.22B
-282.61%-7.22B
-302.34%-6.85B
-732.92%-4.98B
Less:Treasury stock
--162.22M
--162.22M
--162.22M
----
----
----
----
----
----
----
Other composite income
-34.68%32.72M
39.76%49.03M
66,766.61%53.81M
499.69%49.1M
684.59%50.09M
124.21%35.08M
-100.14%-80.72K
-160.78%-12.29M
-113.11%-8.57M
-95.16%15.65M
Shareholders equity without minority interests
7.44%3.66B
21.16%3.62B
22.12%3.55B
18.89%3.43B
4.79%3.4B
-41.84%2.99B
-61.70%2.91B
-64.92%2.89B
-61.48%3.25B
-53.87%5.14B
Minority interests
9.75%856.2M
18.96%834.22M
18.96%804.28M
12.62%768.04M
5.28%780.17M
-24.09%701.27M
-40.65%676.09M
-44.81%681.99M
-40.85%741.03M
-38.49%923.84M
Total shareholder equity
7.87%4.51B
20.74%4.46B
21.52%4.35B
17.69%4.2B
4.88%4.18B
-39.14%3.69B
-58.95%3.58B
-62.30%3.57B
-58.81%3.99B
-52.05%6.07B
Total liabilityies and equity
8.75%21.68B
21.22%21.24B
7.74%19.09B
15.73%19.81B
8.73%19.94B
-11.65%17.52B
-19.53%17.72B
-31.94%17.12B
-25.57%18.34B
-30.86%19.83B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
ZTE Accounting firm (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Assets
Current assets
Money funds -25.93%1.17B-11.53%1.71B-37.88%1.68B-47.11%1.65B-51.41%1.57B-41.29%1.93B-17.42%2.7B-25.99%3.11B-10.69%3.24B-15.86%3.29B
Transactional financial assets --5.48M------9.41M--7.2M------7.07M----------------
Notes receivable and accounts receivable 13.15%7.39B42.65%6.27B26.32%4.91B102.45%6.09B68.40%6.53B4.34%4.39B-17.09%3.88B-52.68%3.01B-41.73%3.88B-40.63%4.21B
-Notes receivable -76.86%53.9M153.97%266.63M-27.91%77.11M258.87%159.54M228.10%232.97M-39.59%104.98M-15.47%106.97M-69.16%44.45M-70.11%71M-60.60%173.77M
-Accounts receivable 16.48%7.33B39.93%6B27.86%4.83B100.11%5.94B65.42%6.29B6.23%4.29B-17.14%3.78B-52.29%2.97B-40.68%3.8B-39.30%4.04B
Other receivables (including interest and dividends) -11.58%1.13B40.95%1.15B43.07%1.13B78.23%1.05B122.61%1.27B45.73%812.69M66.21%790.54M16.29%586.98M-5.47%571.72M866.49%557.67M
-Accrued interest receivable --------------------------------------10.24M
-Other receivable -11.58%1.13B----43.07%1.13B----122.61%1.27B----69.95%790.54M-----5.47%571.72M----
Advance payment 92.64%46.31M-19.54%49.01M-13.43%37.29M-13.86%33.16M-50.38%24.04M-29.25%60.91M-42.45%43.08M-52.57%38.49M-78.97%48.44M-45.36%86.1M
Inventories 34.98%3.39B45.90%3.4B20.37%2.74B32.24%2.81B13.14%2.51B-12.79%2.33B-32.44%2.28B-42.53%2.13B-36.74%2.22B-36.74%2.67B
Receivable financing 1,257,763.11%71.66M3,943.03%38.95M87.64%58.54M-27.63%91.86M-100.00%5.7K-98.57%963.37K19.04%31.2M-47.13%126.93M105.27%147.17M--67.17M
Non-current assets due within one year --165.2M6,473.28%164.33M271.13%102.19M---------96.31%2.5M-36.10%27.53M136.49%52.97M52.21%53.17M-81.80%67.82M
Other current assets 190.73%832.42M387.59%931.56M290.94%746.42M67.35%297.25M79.36%286.32M16.48%191.05M-30.91%190.93M-64.20%177.62M-58.47%159.64M-65.12%164.02M
Total current assets 16.34%14.19B40.84%13.71B14.74%11.41B30.27%12.03B18.22%12.2B-12.47%9.73B-18.63%9.95B-40.86%9.23B-31.75%10.32B-31.74%11.12B
Non Current assets
Debt investment -96.57%10.05M--10M--193.56M--294.17M--292.59M--------------------
Other debt investment -----2.40%7.01M-1.37%7.13M3.25%7.1M1.70%7.08M1.13%7.18M7.66%7.23M8.25%6.87M9.24%6.96M9.47%7.1M
Other equity investment -0.45%458.24M9.09%465.02M19.55%465.78M18.85%460.36M18.65%460.29M-17.89%426.26M-32.31%389.61M-27.87%387.36M-34.09%387.95M-24.10%519.17M
Investment real estate ----3.23%322.74M-30.90%217.86M-31.65%219.58M-26.75%221.3M318.75%312.64M2,510.17%315.28M1,202.53%321.25M1,112.93%302.09M196.87%74.66M
Long-term equity investment -17.36%425.88M4.88%530.8M4.81%527.05M7.86%517.68M3.03%515.33M-38.64%506.09M-48.22%502.85M-52.98%479.98M-51.96%500.19M-34.34%824.72M
Long term receivable account 60.93%30.7M--19.78M--19.54M--19.31M--19.08M-----------------97.24%2.3M
Fixed assets 24.40%4.06B-----13.04%3.16B-----17.70%3.26B-----22.76%3.63B-----19.80%3.96B----
Fixed assets liquidation -57.21%201.91K-----90.50%201.91K-----77.92%471.86K------2.13M------2.14M----
Constru in process -78.44%170.99M-----4.87%828.26M-----7.65%793.21M-----7.91%870.64M----77.81%858.95M----
Intangible assets 26.86%1.21B8.93%1.04B11.02%1.02B7.49%982.28M10.59%950.88M0.64%953.73M-17.83%914.7M-15.39%913.8M-18.64%859.79M-30.91%947.69M
Development expenditure -25.83%183.69M-5.08%257.27M17.26%261.33M56.83%243.25M45.45%247.68M1.21%271.05M-24.42%222.85M-41.75%155.11M-28.70%170.29M26.43%267.81M
Goodwill 0.00%122.27M0.00%122.27M0.00%122.27M0.00%122.27M0.00%122.27M0.00%122.27M0.00%122.27M0.00%122.27M0.00%122.27M0.00%122.27M
Long deferred expense -17.25%101.96M-7.20%111.08M-8.67%118.14M-9.24%123.73M4.94%123.21M26.14%119.7M26.01%129.35M16.57%136.32M3.25%117.4M-37.91%94.9M
Deferred tax assets -24.24%260.02M38.53%325.51M38.80%334.92M53.54%342.2M29.15%343.22M44.74%234.97M-29.29%241.29M-41.12%222.87M-22.87%265.76M-64.12%162.34M
Usufruct assets 19.15%435.4M-12.38%329.68M-12.92%359.31M-7.12%385.18M-16.56%365.41M-17.07%376.25M-11.68%412.63M8.14%414.69M16.39%437.94M-31.74%453.68M
Other non current assets 83.41%26.59M470.68%45.63M320.44%51.46M52.40%30.89M-36.48%14.5M-83.68%8M-89.57%12.24M-88.72%20.27M-82.27%22.83M-85.09%49M
Total non current assets -3.21%7.49B-3.31%7.53B-1.21%7.68B-1.29%7.78B-3.49%7.74B-10.60%7.79B-20.64%7.77B-17.35%7.89B-15.75%8.02B-29.71%8.71B
Total assets 8.75%21.68B21.22%21.24B7.74%19.09B15.73%19.81B8.73%19.94B-11.65%17.52B-19.53%17.72B-31.94%17.12B-25.57%18.34B-30.86%19.83B
Liabilities
Current liabilities
Short term loan 12.30%2.93B64.14%3.37B11.06%2.94B2.21%2.86B-5.10%2.61B-21.84%2.06B12.55%2.65B9.63%2.8B52.37%2.75B50.36%2.63B
Transactional financial liabilities ------21.14M----------8.84M--------------------
Notes payable and accounts payable 13.45%8.33B29.88%7.53B8.49%6.09B54.29%6.83B43.25%7.34B46.51%5.8B61.52%5.61B-8.80%4.43B4.26%5.12B-19.33%3.96B
-Notes payable 9.95%641.79M34.53%490.04M-26.14%361.42M32.82%515.06M32.84%583.68M-29.89%364.27M16.10%489.32M-47.72%387.8M-36.87%439.4M-37.64%519.59M
-Accounts payable 13.76%7.68B29.56%7.04B11.80%5.73B56.35%6.32B44.23%6.75B58.06%5.43B67.79%5.12B-1.78%4.04B11.05%4.68B-15.58%3.44B
Contract liabilities 76.23%135.79M-60.51%66.64M-66.59%48.59M-56.59%66.84M-53.03%77.05M-38.31%168.74M-47.91%145.43M-46.80%153.99M699.51%164.05M818.17%273.52M
Advance receipts -50.57%5.09M-9.39%8.8M-11.09%8.04M11.26%10.2M28.67%10.29M233.95%9.72M344.46%9.04M188.90%9.17M9,962.96%8M56.53%2.91M
Salaries payable -0.42%234.06M-4.10%209.84M-18.72%185.1M-29.19%218.49M-33.80%235.04M19.87%218.82M29.09%227.74M-19.39%308.57M-25.57%355.03M-37.20%182.54M
Taxs payable -51.96%50.28M-41.33%41.78M-57.39%41.57M-10.04%46.02M113.92%104.66M127.25%71.2M313.39%97.54M88.14%51.15M-26.34%48.92M11.09%31.33M
Other payable (including interest and dividends) 326.41%204.94M387.68%200.91M381.28%198.78M5.51%46.84M18.86%48.06M-30.15%41.2M-45.61%41.3M-46.62%44.39M-44.17%40.44M19.89%58.98M
-Interest payable ----------------------------------1.01M----
-Other payable 326.41%204.94M----381.28%198.78M----21.91%48.06M-----45.61%41.3M-----45.57%39.42M----
Non current liabilities due within one year -13.03%2.76B-24.66%2.76B-4.58%3.16B-2.95%3.28B-13.08%3.18B43.74%3.66B0.03%3.31B-11.43%3.38B-7.09%3.65B-50.22%2.55B
Other current liabilities -57.27%64.08M11.95%64.84M30.54%78.29M125.83%142.59M95.38%149.94M63.54%57.92M68.15%59.97M70.78%63.14M4,719.85%76.74M1.00%35.42M
Total current liabilities 6.94%14.71B18.16%14.27B4.91%12.76B20.17%13.5B12.58%13.76B24.31%12.08B24.89%12.16B-6.72%11.24B8.25%12.22B-20.38%9.72B
Current liabilities
Long term loan 21.14%1.26B17.75%1.42B-41.14%830.76M-47.70%830.73M-23.26%1.04B-62.80%1.21B-49.70%1.41B-45.92%1.59B-49.67%1.36B21.00%3.25B
Long term account payable 61.19%728.41M----163,943.32%597.52M----124,084.19%451.91M-----99.75%364.24K-----99.87%363.9K----
Estimate liabilities 9.25%10.43M-72.68%14.77M-88.30%11.8M-95.47%11.99M-96.46%9.54M-76.04%54.07M356.26%100.83M936.70%264.99M23.91%269.98M1,716.25%225.68M
Deferred tax liabilities -77.06%35.68M43.06%142.09M46.50%150.12M49.39%153.09M19.38%155.49M103.77%99.32M-18.41%102.47M-18.98%102.48M-6.09%130.24M-58.83%48.74M
Long term deferred income 100.86%79.72M83.99%82.86M81.94%85.19M77.77%87.44M-23.77%39.69M-9.45%45.03M-9.87%46.83M-9.16%49.19M-11.75%52.07M-22.34%49.73M
Lease liabilities 14.35%339.26M-9.52%281.64M-2.84%307.72M3.43%318.12M-6.35%296.68M-14.64%311.29M-21.86%316.73M9.98%307.57M19.33%316.8M-35.11%364.66M
Other non current liabilities --------------------1,153.25%404.93K249.12%520.85K98.10%575.02K46.57%676.07K-89.15%32.31K
Total non current liabilities 23.08%2.45B43.32%2.51B0.20%1.98B-8.85%2.11B-6.22%1.99B-56.78%1.75B-44.36%1.98B-36.46%2.31B-41.91%2.13B5.73%4.05B
Total liabilities 8.98%17.17B21.34%16.78B4.25%14.74B15.22%15.61B9.80%15.75B0.47%13.83B6.36%14.14B-13.62%13.55B-4.03%14.35B-14.14%13.76B
Shareholders equity
Paid-in capital 1.65%3.31B1.64%3.31B1.51%3.31B0.00%3.26B0.00%3.26B0.00%3.26B0.00%3.26B0.00%3.26B-0.14%3.26B-0.14%3.26B
Capital reserve funds 4.92%6.83B4.38%6.8B3.27%6.73B0.22%6.53B0.31%6.51B0.15%6.51B0.32%6.52B0.36%6.51B-0.19%6.49B-0.07%6.5B
Surplus reserve funds 0.00%351M0.00%351M0.00%351M0.00%351M0.00%351M0.00%351M0.00%351M0.00%351M0.00%351M10.19%351M
Retained profit 0.86%-6.71B6.17%-6.72B6.77%-6.73B6.50%-6.75B1.12%-6.77B-43.75%-7.16B-180.30%-7.22B-282.61%-7.22B-302.34%-6.85B-732.92%-4.98B
Less:Treasury stock --162.22M--162.22M--162.22M----------------------------
Other composite income -34.68%32.72M39.76%49.03M66,766.61%53.81M499.69%49.1M684.59%50.09M124.21%35.08M-100.14%-80.72K-160.78%-12.29M-113.11%-8.57M-95.16%15.65M
Shareholders equity without minority interests 7.44%3.66B21.16%3.62B22.12%3.55B18.89%3.43B4.79%3.4B-41.84%2.99B-61.70%2.91B-64.92%2.89B-61.48%3.25B-53.87%5.14B
Minority interests 9.75%856.2M18.96%834.22M18.96%804.28M12.62%768.04M5.28%780.17M-24.09%701.27M-40.65%676.09M-44.81%681.99M-40.85%741.03M-38.49%923.84M
Total shareholder equity 7.87%4.51B20.74%4.46B21.52%4.35B17.69%4.2B4.88%4.18B-39.14%3.69B-58.95%3.58B-62.30%3.57B-58.81%3.99B-52.05%6.07B
Total liabilityies and equity 8.75%21.68B21.22%21.24B7.74%19.09B15.73%19.81B8.73%19.94B-11.65%17.52B-19.53%17.72B-31.94%17.12B-25.57%18.34B-30.86%19.83B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor ZTE Accounting firm (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.