PXI Auto Components
301560
Shenzhen Crastal Technology
300824
Shenzhen Zesum Technology
301486
4
Hanjia Design Group
300746
5
Harbin Jiuzhou Group
300040
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | -0.28%744.14M | 17.08%2.53B | 32.71%2.12B | 46.49%1.52B | 67.41%746.21M | -19.66%2.16B | -24.05%1.59B | -27.44%1.04B | -29.22%445.75M | -20.24%2.69B |
Refunds of taxes and levies | 86.87%20.95M | -9.32%37.35M | 132.53%66.83M | -29.79%12.9M | -52.12%11.21M | -77.12%41.19M | -47.33%28.74M | -46.23%18.38M | 185.55%23.41M | 220.19%180.04M |
Cash received relating to other operating activities | 165.19%35.66M | -22.93%42.85M | 74.42%89.89M | -13.13%33.19M | 6.16%13.45M | 115.51%55.6M | 153.85%51.54M | 229.70%38.21M | 57.60%12.67M | -55.06%25.8M |
Cash inflows from operating activities | 3.88%800.75M | 15.61%2.61B | 35.70%2.27B | 43.13%1.57B | 59.99%770.87M | -22.03%2.26B | -22.98%1.67B | -25.86%1.1B | -25.42%481.83M | -16.93%2.89B |
Goods services cash paid | 1.22%611.55M | 11.28%2.02B | 17.82%1.76B | 36.60%1.28B | 113.60%604.15M | -12.97%1.81B | 3.89%1.49B | -10.09%939.18M | -43.94%282.84M | -26.34%2.08B |
Staff behalf paid | 13.90%80.58M | 11.67%185.41M | 5.50%126.35M | 17.18%107.69M | 26.61%70.74M | -6.94%166.04M | -11.35%119.76M | -5.71%91.9M | 5.53%55.87M | -1.22%178.42M |
All taxes paid | 138.60%22.37M | -19.43%55.23M | -28.81%34.18M | -18.69%23.46M | -30.34%9.37M | -10.39%68.54M | -26.68%48.01M | -14.52%28.86M | -55.60%13.46M | 13.66%76.49M |
Cash paid relating to other operating activities | -12.54%55.99M | -9.59%104.51M | 57.08%216.03M | 22.51%81.27M | 275.73%64.02M | 3.59%115.6M | 133.67%137.52M | 24.72%66.34M | -33.15%17.04M | 37.63%111.58M |
Cash outflows from operating activities | 2.97%770.48M | 9.22%2.36B | 18.76%2.13B | 32.77%1.5B | 102.68%748.29M | -11.69%2.16B | 6.00%1.8B | -8.35%1.13B | -39.80%369.21M | -22.41%2.45B |
Net cash flows from operating activities | 34.08%30.27M | 164.85%245.49M | 213.69%138.84M | 337.62%72.79M | -79.96%22.57M | -79.12%92.69M | -125.48%-122.12M | -112.31%-30.63M | 243.77%112.62M | 36.14%443.86M |
Investing cash flow | ||||||||||
Cash received from returns on investments | 87.21%2.9M | 19.98%17.28M | -11.08%8.6M | -20.92%5.23M | 18.76%1.55M | 29.74%14.4M | -8.85%9.67M | 198.65%6.61M | --1.31M | 84,262.86%11.1M |
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | ---- | -58.27%139.73K | 2,611.22%61K | 2,611.22%61K | ---- | -39.07%334.88K | -97.57%2.25K | -97.57%2.25K | ---- | -86.78%549.6K |
Cash received relating to other investing activities | -50.00%50M | 8.90%654.93M | 1.57%540.37M | -24.46%203.97M | -44.44%100M | -16.47%601.42M | --532M | --270M | --180M | 620,131.33%720M |
Cash inflows from investing activities | -47.91%52.9M | 9.12%672.35M | 1.36%549.03M | -24.35%209.26M | -43.99%101.55M | -15.79%616.15M | 4,961.34%541.67M | 11,887.21%276.62M | 184,342.28%181.31M | 2,033.83%731.65M |
Cash paid to acquire fixed assets intangible assets and other long-term assets | 95.56%77.41M | -26.03%141.86M | 170.55%118.07M | 113.92%71.31M | 110.21%39.58M | 3,507.57%191.78M | 39.23%43.64M | 49.83%33.33M | -51.03%18.83M | -97.44%5.32M |
Cash paid to acquire investments | ---- | ---- | ---- | ---- | ---- | --4M | ---- | ---- | ---- | ---- |
Cash paid relating to other investing activities | 447.52%103.29M | 29.53%754.14M | 7.25%610M | 0.67%300M | -85.56%18.87M | -36.72%582.21M | 89.58%568.74M | -0.67%298M | --130.66M | 267.83%920M |
Cash outflows from investing activities | 209.16%180.7M | 15.17%896M | 18.89%728.07M | 12.06%371.31M | -60.90%58.45M | -15.92%778M | 84.82%612.38M | 2.82%331.33M | 288.76%149.49M | 89.84%925.32M |
Net cash flows from investing activities | -396.52%-127.8M | -38.19%-223.65M | -153.21%-179.05M | -196.15%-162.05M | 35.46%43.1M | 16.43%-161.85M | 77.95%-70.71M | 82.90%-54.72M | 182.96%31.82M | 57.26%-193.67M |
Financing cash flow | ||||||||||
Cash received from capital contributions | ---- | ---- | ---- | ---- | ---- | --170K | ---- | ---- | ---- | ---- |
-Including: Cash received from capital contributions by minority shareholders of subsidiaries | ---- | ---- | ---- | ---- | ---- | --170K | ---- | ---- | ---- | ---- |
Cash from borrowing | -4.17%1.52B | 22.05%2.56B | -20.68%1.98B | 17.95%2.06B | 54.43%1.58B | -23.39%2.1B | 46.57%2.49B | -2.31%1.75B | -19.69%1.02B | 56.76%2.74B |
Cash received relating to other financing activities | ---- | -80.33%205.76M | --374.87M | --250M | ---- | 4,873.93%1.05B | ---- | ---- | ---- | --21.03M |
Cash inflows from financing activities | -4.17%1.52B | -11.98%2.77B | -5.64%2.35B | 32.23%2.31B | 54.43%1.58B | 13.89%3.15B | 46.57%2.49B | -2.31%1.75B | -19.69%1.02B | 22.90%2.76B |
Borrowing repayment | -26.23%886.84M | -10.68%2.43B | -24.22%1.7B | 25.31%1.35B | 87.35%1.2B | 36.01%2.72B | 98.62%2.24B | 3.54%1.08B | 8.52%641.67M | 33.19%2B |
Dividend interest payment | 4.27%27.3M | 21.08%161.37M | 25.04%140.75M | 7.23%98.88M | -32.98%26.19M | -21.16%133.27M | -8.87%112.56M | 2.07%92.21M | 33.51%39.07M | 9.09%169.04M |
Cash payments relating to other financing activities | 92.56%200.24M | -30.76%261.07M | --301.19M | 21.49%475.38M | -79.32%103.99M | -56.73%377.08M | ---- | --391.29M | --502.93M | 9,291.67%871.36M |
Cash outflows from financing activities | -16.36%1.11B | -11.71%2.85B | -9.08%2.14B | 23.28%1.92B | 12.56%1.33B | 6.27%3.23B | 88.02%2.35B | 38.09%1.56B | 90.74%1.18B | 82.47%3.04B |
Net cash flows from financing activities | 60.72%402.43M | 1.85%-83.93M | 52.30%212.34M | 104.99%393.12M | 257.73%250.4M | 69.30%-85.51M | -68.96%139.42M | -71.08%191.78M | -124.22%-158.75M | -147.89%-278.49M |
Net cash flow | ||||||||||
Exchange rate change effecting cash and cash equivalents | 1,013.99%350.07K | 2,034.75%9.05M | -105.00%-49.98K | -358.37%-29K | -104.04%-38.3K | -99.13%423.93K | -64.37%999.6K | -99.60%11.22K | 156.95%948.39K | 815.39%48.68M |
Net increase in cash and cash equivalents | -3.41%305.25M | 65.61%-53.04M | 428.37%172.08M | 185.46%303.84M | 2,464.19%316.04M | -856.79%-154.24M | -108.58%-52.4M | -82.11%106.44M | -102.06%-13.37M | -95.45%20.38M |
Add:Begin period cash and cash equivalents | -32.30%405.32M | -20.49%598.69M | -20.49%598.69M | -20.49%598.69M | -20.48%598.71M | 2.78%752.93M | 2.78%752.93M | 2.78%752.93M | 2.78%752.93M | 157.11%732.55M |
End period cash equivalent | -22.32%710.57M | -8.86%545.65M | 10.03%770.77M | 5.02%902.53M | 23.69%914.74M | -20.49%598.69M | -47.85%700.52M | -35.26%859.37M | -46.44%739.56M | 2.78%752.93M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.