HK Stock MarketDetailed Quotes

00157 NATURAL BEAUTY

Watchlist
  • 0.470
  • 0.0000.00%
Market Closed Apr 3 16:08 CST
940.99MMarket Cap-9.04P/E (TTM)

NATURAL BEAUTY Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-786.40%-105.21M
----
49.60%-11.87M
----
-148.59%-23.55M
----
439.45%48.46M
----
-75.72%8.98M
----
Profit adjustment
Interest (income) - adjustment
43.83%-847K
----
8.83%-1.51M
----
19.43%-1.65M
----
-17.85%-2.05M
----
-10.18%-1.74M
----
Impairment and provisions:
1,132.38%33.07M
----
-122.59%-3.2M
----
367.61%14.18M
----
-249.66%-5.3M
----
-58.82%3.54M
----
-Impairment of property, plant and equipment (reversal)
--4.15M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
384.77%4.23M
----
-88.09%873K
----
656.15%7.33M
----
-188.63%-1.32M
----
95.92%1.49M
----
-Impairment of trade receivables (reversal)
96.96%-124K
----
---4.08M
----
----
----
----
----
----
----
-Impairment of goodwill
--24.81M
----
----
----
--2.13M
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
218.47%4.72M
----
-293.86%-3.98M
----
-52.22%2.05M
----
Revaluation surplus:
242.24%19.73M
----
528.23%5.76M
----
-152.53%-1.35M
----
-40.63%-533K
----
-176.64%-379K
----
-Fair value of investment properties (increase)
242.24%19.73M
----
528.23%5.76M
----
-152.53%-1.35M
----
-40.63%-533K
----
-176.64%-379K
----
Asset sale loss (gain):
-6,100.00%-186K
----
-100.50%-3K
----
53.30%604K
----
-87.07%394K
----
870.38%3.05M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
--199K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-284.69%-181K
----
-77.10%98K
----
170.89%428K
----
-94.97%158K
----
1,295.56%3.14M
----
-Loss (gain) from selling other assets
95.05%-5K
----
-157.39%-101K
----
375.68%176K
----
139.78%37K
----
-204.49%-93K
----
Depreciation and amortization:
18.83%31.67M
----
-22.30%26.65M
----
-1.87%34.3M
----
-6.20%34.95M
----
20.58%37.26M
----
-Amortization of intangible assets
----
----
----
----
-69.44%423K
----
-22.98%1.38M
----
-1.05%1.8M
----
Financial expense
-1.06%8.05M
----
87.22%8.13M
----
138.36%4.34M
----
9.89%1.82M
----
24.76%1.66M
----
Special items
-22.49%2.22M
----
-72.35%2.87M
----
-21.74%10.37M
----
19.86%13.26M
----
93.41%11.06M
----
Operating profit before the change of operating capital
-142.90%-11.51M
----
-27.97%26.83M
----
-59.06%37.25M
----
43.47%91M
----
-22.78%63.43M
----
Change of operating capital
Inventory (increase) decrease
-149.77%-8.22M
----
1,729.71%16.51M
----
96.25%-1.01M
----
-9.60%-27.03M
----
-39.69%-24.66M
----
Accounts receivable (increase)decrease
804.32%9.21M
----
-94.84%1.02M
----
192.38%19.72M
----
1,325.79%6.74M
----
101.11%473K
----
Accounts payable increase (decrease)
129.24%4.78M
----
29.71%-16.35M
----
-42.24%-23.26M
----
-229.28%-16.35M
----
17.85%12.65M
----
Special items for working capital changes
-182.18%-2.65M
----
-27.27%3.22M
----
448.27%4.43M
----
104.88%808K
----
-460.12%-16.55M
----
Cash  from business operations
-126.86%-8.39M
----
-15.88%31.23M
----
-32.70%37.13M
----
56.15%55.17M
----
-4.87%35.33M
----
Other taxs
43.19%-4.77M
----
65.42%-8.4M
----
-153.77%-24.28M
----
-124.36%-9.57M
----
75.02%-4.27M
----
Interest paid - operating
47.39%-585K
----
13.73%-1.11M
----
-31.26%-1.29M
----
-6.16%-982K
----
20.46%-925K
----
Special items of business
----
-225.12%-26.53M
----
143.46%21.21M
----
-0.01%8.71M
----
-3.47%8.71M
----
16,214.29%9.02M
Net cash from operations
-163.28%-13.75M
-225.12%-26.53M
87.96%21.72M
143.46%21.21M
-74.10%11.56M
-0.01%8.71M
48.03%44.62M
-3.47%8.71M
59.46%30.14M
16,214.29%9.02M
Cash flow from investment activities
Interest received - investment
-43.83%847K
-40.72%543K
-8.83%1.51M
-26.90%916K
-19.28%1.65M
27.21%1.25M
17.89%2.05M
55.36%985K
9.93%1.74M
-8.51%634K
Decrease in deposits (increase)
----
4.27%4.86M
----
-52.55%4.66M
384.03%3.56M
688.05%9.83M
-139.62%-1.25M
--1.25M
-80.50%3.16M
----
Sale of fixed assets
19,100.00%192K
11,800.00%119K
-99.70%1K
--1K
-90.07%329K
----
-83.49%3.31M
--138K
--20.07M
----
Purchase of fixed assets
40.37%-41.21M
45.28%-22.31M
-55.99%-69.12M
-258.51%-40.76M
-16.26%-44.31M
58.40%-11.37M
48.40%-38.11M
29.71%-27.33M
3.34%-73.86M
-127.97%-38.88M
Sale of subsidiaries
----
----
----
----
----
----
--4.85M
--1.07M
----
----
Cash on investment
----
----
----
---34.76M
----
----
----
----
----
214.04%130K
Net cash from investment operations
40.58%-40.17M
76.01%-16.78M
-74.38%-67.61M
-24,101.73%-69.94M
-32.97%-38.77M
98.79%-289K
40.36%-29.16M
37.31%-23.9M
16.61%-48.89M
-193.28%-38.12M
Net cash before financing
-17.51%-53.92M
11.13%-43.31M
-68.61%-45.88M
-678.77%-48.74M
-276.02%-27.21M
155.46%8.42M
182.45%15.46M
47.81%-15.18M
52.80%-18.75M
-122.88%-29.09M
Cash flow from financing activities
New borrowing
79.00%195.29M
-73.26%19.36M
104.99%109.1M
305.79%72.38M
-1.87%53.22M
-54.85%17.84M
19.92%54.24M
45.57%39.51M
81.49%45.23M
--27.14M
Refund
-206.37%-167.76M
-16.38%-25M
-148.20%-54.76M
-80.26%-21.48M
18.26%-22.06M
39.88%-11.92M
-318.43%-26.99M
---19.82M
---6.45M
----
Interest paid - financing
-6.28%-7.46M
-11.28%-3.92M
-43.66%-7.02M
-31.25%-3.52M
-25.77%-4.89M
-48.50%-2.68M
-117.16%-3.89M
-125.75%-1.81M
-977.71%-1.79M
---800K
Dividends paid - financing
----
----
----
----
0.00%-6.01M
----
---6.01M
----
----
----
Net cash from financing operations
-64.01%15.34M
-125.91%-11.59M
222.67%42.63M
8,085.71%44.72M
26.76%13.21M
-103.87%-560K
-62.86%10.42M
-22.97%14.46M
40.14%28.06M
398.85%18.77M
Effect of rate
-891.54%-11.13M
-60.81%-8.34M
114.24%1.41M
52.61%-5.19M
-343.06%-9.87M
-2,399.37%-10.95M
-57.93%4.06M
108.10%476K
425.96%9.66M
-183.13%-5.88M
Net Cash
-1,085.13%-38.58M
-1,266.30%-54.9M
76.75%-3.26M
-151.11%-4.02M
-154.10%-14M
1,181.29%7.86M
177.97%25.88M
92.96%-727K
147.26%9.31M
46.59%-10.33M
Begining period cash
-1.15%158.74M
-1.15%158.74M
-12.94%160.59M
-12.94%160.59M
19.38%184.47M
19.38%184.47M
13.99%154.52M
13.99%154.52M
-14.32%135.56M
-25.12%135.56M
Cash at the end
-31.31%109.04M
-36.91%95.5M
-1.15%158.74M
-16.54%151.39M
-12.94%160.59M
17.57%181.38M
19.38%184.47M
29.25%154.27M
13.99%154.52M
-25.22%119.36M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Auditor
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -786.40%-105.21M----49.60%-11.87M-----148.59%-23.55M----439.45%48.46M-----75.72%8.98M----
Profit adjustment
Interest (income) - adjustment 43.83%-847K----8.83%-1.51M----19.43%-1.65M-----17.85%-2.05M-----10.18%-1.74M----
Impairment and provisions: 1,132.38%33.07M-----122.59%-3.2M----367.61%14.18M-----249.66%-5.3M-----58.82%3.54M----
-Impairment of property, plant and equipment (reversal) --4.15M------------------------------------
-Impairmen of inventory (reversal) 384.77%4.23M-----88.09%873K----656.15%7.33M-----188.63%-1.32M----95.92%1.49M----
-Impairment of trade receivables (reversal) 96.96%-124K-------4.08M----------------------------
-Impairment of goodwill --24.81M--------------2.13M--------------------
-Other impairments and provisions ----------------218.47%4.72M-----293.86%-3.98M-----52.22%2.05M----
Revaluation surplus: 242.24%19.73M----528.23%5.76M-----152.53%-1.35M-----40.63%-533K-----176.64%-379K----
-Fair value of investment properties (increase) 242.24%19.73M----528.23%5.76M-----152.53%-1.35M-----40.63%-533K-----176.64%-379K----
Asset sale loss (gain): -6,100.00%-186K-----100.50%-3K----53.30%604K-----87.07%394K----870.38%3.05M----
-Loss (gain) from sale of subsidiary company --------------------------199K------------
-Loss (gain) on sale of property, machinery and equipment -284.69%-181K-----77.10%98K----170.89%428K-----94.97%158K----1,295.56%3.14M----
-Loss (gain) from selling other assets 95.05%-5K-----157.39%-101K----375.68%176K----139.78%37K-----204.49%-93K----
Depreciation and amortization: 18.83%31.67M-----22.30%26.65M-----1.87%34.3M-----6.20%34.95M----20.58%37.26M----
-Amortization of intangible assets -----------------69.44%423K-----22.98%1.38M-----1.05%1.8M----
Financial expense -1.06%8.05M----87.22%8.13M----138.36%4.34M----9.89%1.82M----24.76%1.66M----
Special items -22.49%2.22M-----72.35%2.87M-----21.74%10.37M----19.86%13.26M----93.41%11.06M----
Operating profit before the change of operating capital -142.90%-11.51M-----27.97%26.83M-----59.06%37.25M----43.47%91M-----22.78%63.43M----
Change of operating capital
Inventory (increase) decrease -149.77%-8.22M----1,729.71%16.51M----96.25%-1.01M-----9.60%-27.03M-----39.69%-24.66M----
Accounts receivable (increase)decrease 804.32%9.21M-----94.84%1.02M----192.38%19.72M----1,325.79%6.74M----101.11%473K----
Accounts payable increase (decrease) 129.24%4.78M----29.71%-16.35M-----42.24%-23.26M-----229.28%-16.35M----17.85%12.65M----
Special items for working capital changes -182.18%-2.65M-----27.27%3.22M----448.27%4.43M----104.88%808K-----460.12%-16.55M----
Cash  from business operations -126.86%-8.39M-----15.88%31.23M-----32.70%37.13M----56.15%55.17M-----4.87%35.33M----
Other taxs 43.19%-4.77M----65.42%-8.4M-----153.77%-24.28M-----124.36%-9.57M----75.02%-4.27M----
Interest paid - operating 47.39%-585K----13.73%-1.11M-----31.26%-1.29M-----6.16%-982K----20.46%-925K----
Special items of business -----225.12%-26.53M----143.46%21.21M-----0.01%8.71M-----3.47%8.71M----16,214.29%9.02M
Net cash from operations -163.28%-13.75M-225.12%-26.53M87.96%21.72M143.46%21.21M-74.10%11.56M-0.01%8.71M48.03%44.62M-3.47%8.71M59.46%30.14M16,214.29%9.02M
Cash flow from investment activities
Interest received - investment -43.83%847K-40.72%543K-8.83%1.51M-26.90%916K-19.28%1.65M27.21%1.25M17.89%2.05M55.36%985K9.93%1.74M-8.51%634K
Decrease in deposits (increase) ----4.27%4.86M-----52.55%4.66M384.03%3.56M688.05%9.83M-139.62%-1.25M--1.25M-80.50%3.16M----
Sale of fixed assets 19,100.00%192K11,800.00%119K-99.70%1K--1K-90.07%329K-----83.49%3.31M--138K--20.07M----
Purchase of fixed assets 40.37%-41.21M45.28%-22.31M-55.99%-69.12M-258.51%-40.76M-16.26%-44.31M58.40%-11.37M48.40%-38.11M29.71%-27.33M3.34%-73.86M-127.97%-38.88M
Sale of subsidiaries --------------------------4.85M--1.07M--------
Cash on investment ---------------34.76M--------------------214.04%130K
Net cash from investment operations 40.58%-40.17M76.01%-16.78M-74.38%-67.61M-24,101.73%-69.94M-32.97%-38.77M98.79%-289K40.36%-29.16M37.31%-23.9M16.61%-48.89M-193.28%-38.12M
Net cash before financing -17.51%-53.92M11.13%-43.31M-68.61%-45.88M-678.77%-48.74M-276.02%-27.21M155.46%8.42M182.45%15.46M47.81%-15.18M52.80%-18.75M-122.88%-29.09M
Cash flow from financing activities
New borrowing 79.00%195.29M-73.26%19.36M104.99%109.1M305.79%72.38M-1.87%53.22M-54.85%17.84M19.92%54.24M45.57%39.51M81.49%45.23M--27.14M
Refund -206.37%-167.76M-16.38%-25M-148.20%-54.76M-80.26%-21.48M18.26%-22.06M39.88%-11.92M-318.43%-26.99M---19.82M---6.45M----
Interest paid - financing -6.28%-7.46M-11.28%-3.92M-43.66%-7.02M-31.25%-3.52M-25.77%-4.89M-48.50%-2.68M-117.16%-3.89M-125.75%-1.81M-977.71%-1.79M---800K
Dividends paid - financing ----------------0.00%-6.01M-------6.01M------------
Net cash from financing operations -64.01%15.34M-125.91%-11.59M222.67%42.63M8,085.71%44.72M26.76%13.21M-103.87%-560K-62.86%10.42M-22.97%14.46M40.14%28.06M398.85%18.77M
Effect of rate -891.54%-11.13M-60.81%-8.34M114.24%1.41M52.61%-5.19M-343.06%-9.87M-2,399.37%-10.95M-57.93%4.06M108.10%476K425.96%9.66M-183.13%-5.88M
Net Cash -1,085.13%-38.58M-1,266.30%-54.9M76.75%-3.26M-151.11%-4.02M-154.10%-14M1,181.29%7.86M177.97%25.88M92.96%-727K147.26%9.31M46.59%-10.33M
Begining period cash -1.15%158.74M-1.15%158.74M-12.94%160.59M-12.94%160.59M19.38%184.47M19.38%184.47M13.99%154.52M13.99%154.52M-14.32%135.56M-25.12%135.56M
Cash at the end -31.31%109.04M-36.91%95.5M-1.15%158.74M-16.54%151.39M-12.94%160.59M17.57%181.38M19.38%184.47M29.25%154.27M13.99%154.52M-25.22%119.36M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------
Auditor Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights