HK Stock MarketDetailed Quotes

00082 CRAZY SPORTS

Watchlist
  • 0.082
  • -0.001-1.20%
Market Closed Apr 25 16:08 CST
371.14MMarket Cap-27.33P/E (TTM)

CRAZY SPORTS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
31.96%-14.28M
----
-230.78%-20.98M
----
-88.58%16.05M
----
205.26%140.49M
----
31.23%-133.47M
----
Profit adjustment
Interest (income) - adjustment
56.07%-123K
----
-135.29%-280K
----
9.85%-119K
----
31.96%-132K
----
41.57%-194K
----
Interest expense - adjustment
-51.93%573K
----
7.10%1.19M
----
12.08%1.11M
----
-23.32%993K
----
-17.04%1.3M
----
Dividend (income)- adjustment
----
----
----
----
-2.73%-34.1M
----
27.87%-33.2M
----
-323.36%-46.03M
----
Attributable subsidiary (profit) loss
-67.43%3.15M
----
-35.96%9.66M
----
180.48%15.09M
----
-159.08%-18.75M
----
-21.04%31.73M
----
Impairment and provisions:
149.48%12.61M
----
-85.81%5.06M
----
184.77%35.62M
----
-4,930.57%-42.03M
----
-98.99%870K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
1,265.41%2.53M
----
--185K
----
----
----
-Impairment of trade receivables (reversal)
--6.39M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
23.11%6.22M
----
-84.73%5.06M
----
178.41%33.1M
----
-4,951.84%-42.21M
----
-98.94%870K
----
Revaluation surplus:
-387.85%-13.33M
----
-320.76%-2.73M
----
-93.93%1.24M
----
3,551.52%20.41M
----
-70.09%559K
----
-Other fair value changes
-387.85%-13.33M
----
-320.76%-2.73M
----
-93.93%1.24M
----
3,551.52%20.41M
----
-70.09%559K
----
Asset sale loss (gain):
----
----
----
----
-116.79%-42.72M
----
-45.85%-19.71M
----
-475.62%-13.51M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
-109.33%-42.72M
----
-53.34%-20.41M
----
-463.24%-13.31M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
447.52%702K
----
-290.57%-202K
----
Depreciation and amortization:
9.43%37.86M
----
-22.50%34.6M
----
35.78%44.64M
----
-36.92%32.88M
----
-9.89%52.12M
----
-Amortization of intangible assets
12.13%34.66M
----
-24.13%30.91M
----
64.02%40.74M
----
-32.18%24.84M
----
-10.00%36.62M
----
Special items
----
----
-98.44%328K
----
402.12%21.06M
----
-106.57%-6.97M
----
7,062.90%106.05M
----
Operating profit before the change of operating capital
-1.42%26.46M
----
-53.61%26.84M
----
-21.80%57.86M
----
12,835.80%74M
----
96.25%-581K
----
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
-97.34%381K
----
-29.30%14.33M
----
Accounts receivable (increase)decrease
-4.40%37.09M
----
132.09%38.79M
----
-267.18%-120.88M
----
43.50%-32.92M
----
-205.51%-58.27M
----
Accounts payable increase (decrease)
143.09%16.37M
----
-156.14%-38M
----
22,612.08%67.68M
----
-99.44%298K
----
258.79%52.96M
----
Special items for working capital changes
-34.51%-37.97M
----
-300.04%-28.23M
----
-115.26%-7.06M
----
--46.25M
----
----
----
Cash  from business operations
7,186.15%41.95M
----
75.23%-592K
----
-102.72%-2.39M
----
942.53%88M
----
83.86%8.44M
----
Other taxs
-254.94%-1.4M
----
80.71%-395K
----
---2.05M
----
----
----
----
----
Special items of business
----
35.22%-14.92M
----
22.61%-23.03M
----
-962.97%-29.76M
----
-81.51%3.45M
-180.81%-37.62M
52.03%18.66M
Net cash from operations
4,208.21%40.55M
35.22%-14.92M
77.76%-987K
22.61%-23.03M
-105.04%-4.44M
-962.97%-29.76M
401.56%88M
-81.51%3.45M
-159.39%-29.18M
52.03%18.66M
Cash flow from investment activities
Interest received - investment
-56.07%123K
----
135.29%280K
----
-9.85%119K
----
-31.96%132K
----
-41.57%194K
----
Dividend received - investment
----
----
-85.14%6.33M
----
325.60%42.56M
----
-62.21%10M
----
143.37%26.46M
----
Sale of fixed assets
----
----
----
----
----
----
-68.41%581K
----
604.60%1.84M
----
Purchase of fixed assets
-41.56%-109K
----
76.38%-77K
----
89.08%-326K
----
-78.47%-2.98M
----
43.70%-1.67M
----
Purchase of intangible assets
-2,119.23%-70.51M
----
94.67%-3.18M
----
48.01%-59.61M
----
-8,942.27%-114.66M
----
66.56%-1.27M
----
Sale of subsidiaries
----
----
----
----
60.14%-796K
----
-183.49%-2M
----
52.55%2.39M
----
Acquisition of subsidiaries
----
----
---4.2M
----
----
----
73.86%-7.68M
----
74.56%-29.39M
----
Recovery of cash from investments
----
----
----
----
----
----
-7.40%26.53M
----
7.27%28.65M
----
Cash on investment
---1.06M
----
----
----
81.39%-5.47M
----
---29.42M
----
----
----
Other items in the investment business
----
-131.73%-482K
----
-101.22%-208K
----
154.36%17.05M
----
-44.63%-31.37M
----
57.96%-21.69M
Net cash from investment operations
-8,328.15%-71.56M
-131.73%-482K
96.39%-849K
-101.22%-208K
80.31%-23.52M
154.36%17.05M
-539.25%-119.49M
-44.63%-31.37M
124.44%27.2M
57.96%-21.69M
Net cash before financing
-1,588.83%-31.01M
33.72%-15.4M
93.43%-1.84M
-82.83%-23.24M
11.22%-27.96M
54.47%-12.71M
-1,492.21%-31.49M
-820.81%-27.92M
96.82%-1.98M
92.29%-3.03M
Cash flow from financing activities
New borrowing
-80.63%16.28M
----
141.06%84.05M
----
188.80%34.87M
----
2.45%12.07M
----
111.49%11.78M
----
Refund
79.92%-19.54M
----
-737.40%-97.32M
----
-28.35%-11.62M
----
-8.34%-9.06M
----
---8.36M
----
Issuing shares
----
----
----
----
----
----
-86.83%8.26M
----
--62.7M
----
Interest paid - financing
65.58%-306K
----
-16.36%-889K
----
-62.90%-764K
----
-8.06%-469K
----
-91.19%-434K
----
Other items of the financing business
----
-184.86%-10.51M
----
22.91%12.39M
----
59.99%10.08M
----
-50.26%6.3M
----
1,073.33%12.66M
Net cash from financing operations
62.50%-6.47M
-184.86%-10.51M
-189.46%-17.26M
22.91%12.39M
279.63%19.29M
59.99%10.08M
-90.35%5.08M
-50.26%6.3M
696.92%52.68M
1,073.33%12.66M
Effect of rate
-29.83%1.25M
-63.79%1.19M
-68.41%1.78M
59.96%3.28M
333.43%5.64M
491.79%2.05M
-1,776.39%-2.41M
-279.71%-524K
107.16%144K
98.22%-138K
Net Cash
-96.27%-37.48M
-138.75%-25.91M
-120.30%-19.1M
-312.07%-10.85M
67.18%-8.67M
87.82%-2.63M
-152.09%-26.41M
-324.48%-21.62M
171.42%50.7M
123.71%9.63M
Begining period cash
-22.23%60.59M
-22.23%60.59M
-3.75%77.91M
-3.75%77.91M
-26.26%80.94M
-26.26%80.94M
86.29%109.76M
86.29%109.76M
-55.34%58.92M
-55.34%58.92M
Cash at the end
-59.80%24.36M
-49.01%35.86M
-22.23%60.59M
-12.47%70.34M
-3.75%77.91M
-8.29%80.36M
-26.26%80.94M
28.08%87.62M
86.29%109.76M
-18.11%68.41M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 31.96%-14.28M-----230.78%-20.98M-----88.58%16.05M----205.26%140.49M----31.23%-133.47M----
Profit adjustment
Interest (income) - adjustment 56.07%-123K-----135.29%-280K----9.85%-119K----31.96%-132K----41.57%-194K----
Interest expense - adjustment -51.93%573K----7.10%1.19M----12.08%1.11M-----23.32%993K-----17.04%1.3M----
Dividend (income)- adjustment -----------------2.73%-34.1M----27.87%-33.2M-----323.36%-46.03M----
Attributable subsidiary (profit) loss -67.43%3.15M-----35.96%9.66M----180.48%15.09M-----159.08%-18.75M-----21.04%31.73M----
Impairment and provisions: 149.48%12.61M-----85.81%5.06M----184.77%35.62M-----4,930.57%-42.03M-----98.99%870K----
-Impairment of property, plant and equipment (reversal) ----------------1,265.41%2.53M------185K------------
-Impairment of trade receivables (reversal) --6.39M------------------------------------
-Other impairments and provisions 23.11%6.22M-----84.73%5.06M----178.41%33.1M-----4,951.84%-42.21M-----98.94%870K----
Revaluation surplus: -387.85%-13.33M-----320.76%-2.73M-----93.93%1.24M----3,551.52%20.41M-----70.09%559K----
-Other fair value changes -387.85%-13.33M-----320.76%-2.73M-----93.93%1.24M----3,551.52%20.41M-----70.09%559K----
Asset sale loss (gain): -----------------116.79%-42.72M-----45.85%-19.71M-----475.62%-13.51M----
-Loss (gain) from sale of subsidiary company -----------------109.33%-42.72M-----53.34%-20.41M-----463.24%-13.31M----
-Loss (gain) on sale of property, machinery and equipment ------------------------447.52%702K-----290.57%-202K----
Depreciation and amortization: 9.43%37.86M-----22.50%34.6M----35.78%44.64M-----36.92%32.88M-----9.89%52.12M----
-Amortization of intangible assets 12.13%34.66M-----24.13%30.91M----64.02%40.74M-----32.18%24.84M-----10.00%36.62M----
Special items ---------98.44%328K----402.12%21.06M-----106.57%-6.97M----7,062.90%106.05M----
Operating profit before the change of operating capital -1.42%26.46M-----53.61%26.84M-----21.80%57.86M----12,835.80%74M----96.25%-581K----
Change of operating capital
Inventory (increase) decrease -------------------------97.34%381K-----29.30%14.33M----
Accounts receivable (increase)decrease -4.40%37.09M----132.09%38.79M-----267.18%-120.88M----43.50%-32.92M-----205.51%-58.27M----
Accounts payable increase (decrease) 143.09%16.37M-----156.14%-38M----22,612.08%67.68M-----99.44%298K----258.79%52.96M----
Special items for working capital changes -34.51%-37.97M-----300.04%-28.23M-----115.26%-7.06M------46.25M------------
Cash  from business operations 7,186.15%41.95M----75.23%-592K-----102.72%-2.39M----942.53%88M----83.86%8.44M----
Other taxs -254.94%-1.4M----80.71%-395K-------2.05M--------------------
Special items of business ----35.22%-14.92M----22.61%-23.03M-----962.97%-29.76M-----81.51%3.45M-180.81%-37.62M52.03%18.66M
Net cash from operations 4,208.21%40.55M35.22%-14.92M77.76%-987K22.61%-23.03M-105.04%-4.44M-962.97%-29.76M401.56%88M-81.51%3.45M-159.39%-29.18M52.03%18.66M
Cash flow from investment activities
Interest received - investment -56.07%123K----135.29%280K-----9.85%119K-----31.96%132K-----41.57%194K----
Dividend received - investment ---------85.14%6.33M----325.60%42.56M-----62.21%10M----143.37%26.46M----
Sale of fixed assets -------------------------68.41%581K----604.60%1.84M----
Purchase of fixed assets -41.56%-109K----76.38%-77K----89.08%-326K-----78.47%-2.98M----43.70%-1.67M----
Purchase of intangible assets -2,119.23%-70.51M----94.67%-3.18M----48.01%-59.61M-----8,942.27%-114.66M----66.56%-1.27M----
Sale of subsidiaries ----------------60.14%-796K-----183.49%-2M----52.55%2.39M----
Acquisition of subsidiaries -----------4.2M------------73.86%-7.68M----74.56%-29.39M----
Recovery of cash from investments -------------------------7.40%26.53M----7.27%28.65M----
Cash on investment ---1.06M------------81.39%-5.47M-------29.42M------------
Other items in the investment business -----131.73%-482K-----101.22%-208K----154.36%17.05M-----44.63%-31.37M----57.96%-21.69M
Net cash from investment operations -8,328.15%-71.56M-131.73%-482K96.39%-849K-101.22%-208K80.31%-23.52M154.36%17.05M-539.25%-119.49M-44.63%-31.37M124.44%27.2M57.96%-21.69M
Net cash before financing -1,588.83%-31.01M33.72%-15.4M93.43%-1.84M-82.83%-23.24M11.22%-27.96M54.47%-12.71M-1,492.21%-31.49M-820.81%-27.92M96.82%-1.98M92.29%-3.03M
Cash flow from financing activities
New borrowing -80.63%16.28M----141.06%84.05M----188.80%34.87M----2.45%12.07M----111.49%11.78M----
Refund 79.92%-19.54M-----737.40%-97.32M-----28.35%-11.62M-----8.34%-9.06M-------8.36M----
Issuing shares -------------------------86.83%8.26M------62.7M----
Interest paid - financing 65.58%-306K-----16.36%-889K-----62.90%-764K-----8.06%-469K-----91.19%-434K----
Other items of the financing business -----184.86%-10.51M----22.91%12.39M----59.99%10.08M-----50.26%6.3M----1,073.33%12.66M
Net cash from financing operations 62.50%-6.47M-184.86%-10.51M-189.46%-17.26M22.91%12.39M279.63%19.29M59.99%10.08M-90.35%5.08M-50.26%6.3M696.92%52.68M1,073.33%12.66M
Effect of rate -29.83%1.25M-63.79%1.19M-68.41%1.78M59.96%3.28M333.43%5.64M491.79%2.05M-1,776.39%-2.41M-279.71%-524K107.16%144K98.22%-138K
Net Cash -96.27%-37.48M-138.75%-25.91M-120.30%-19.1M-312.07%-10.85M67.18%-8.67M87.82%-2.63M-152.09%-26.41M-324.48%-21.62M171.42%50.7M123.71%9.63M
Begining period cash -22.23%60.59M-22.23%60.59M-3.75%77.91M-3.75%77.91M-26.26%80.94M-26.26%80.94M86.29%109.76M86.29%109.76M-55.34%58.92M-55.34%58.92M
Cash at the end -59.80%24.36M-49.01%35.86M-22.23%60.59M-12.47%70.34M-3.75%77.91M-8.29%80.36M-26.26%80.94M28.08%87.62M86.29%109.76M-18.11%68.41M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More