Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Fujian Wanchen Biotechnology Group
300972
5
Pinlive Foods
300892
| (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資産 | ||||||||||
| 流動資産 | ||||||||||
| 現金及び現金同等物、短期投資 | -2.34%2,519.45万 | -2.34%2,519.45万 | -4.82%2,468.76万 | 8.33%2,262.41万 | -12.12%1,877.98万 | 7.07%2,579.94万 | 7.07%2,579.94万 | 10.14%2,593.77万 | 91.88%2,088.53万 | 95.69%2,137.03万 |
| -現金及び現金同等物 | -71.02%665.91万 | -71.02%665.91万 | -18.15%1,763.39万 | 12.39%1,711.99万 | 3.79%1,598.51万 | 41.03%2,298.13万 | 41.03%2,298.13万 | 90.54%2,154.4万 | 373.36%1,523.23万 | 124.71%1,540.14万 |
| -短期投資 | 557.73%1,853.54万 | 557.73%1,853.54万 | 60.54%705.37万 | -2.63%550.42万 | -53.18%279.47万 | -63.87%281.81万 | -63.87%281.81万 | -64.11%439.38万 | -26.26%565.31万 | 46.78%596.89万 |
| 営業債権、その他の債権及び契約資産 | -11.58%3,876.86万 | -11.58%3,876.86万 | -45.20%4,817.91万 | -38.96%5,307.35万 | -37.19%5,351.35万 | -40.19%4,384.47万 | -40.19%4,384.47万 | 2.93%8,791.41万 | -2.16%8,695.08万 | -13.10%8,519.28万 |
| -売掛金 | -4.17%1,579.64万 | -4.17%1,579.64万 | -2.68%2,026.9万 | 4.66%2,188.29万 | 9.16%2,115.96万 | 14.97%1,648.35万 | 14.97%1,648.35万 | 13.53%2,082.64万 | 14.92%2,090.9万 | -21.58%1,938.34万 |
| -受取手形 | -16.21%2,273.67万 | -16.21%2,273.67万 | -14.57%2,768.18万 | -1.29%3,096.23万 | 10.85%3,212.56万 | -5.61%2,713.52万 | -5.61%2,713.52万 | 2.52%3,240.32万 | -5.01%3,136.64万 | -13.56%2,897.99万 |
| -関連先売掛金 | 4.24%23.55万 | 4.24%23.55万 | -99.34%22.83万 | -99.34%22.83万 | -99.38%22.83万 | -99.25%22.59万 | -99.25%22.59万 | -2.19%3,468.45万 | -7.91%3,467.54万 | -7.44%3,682.95万 |
| 棚卸資産 | -4.95%2,337.81万 | -4.95%2,337.81万 | 6.57%2,184.48万 | 0.17%2,025.13万 | 9.97%2,474.62万 | 6.50%2,459.68万 | 6.50%2,459.68万 | -6.34%2,049.82万 | -15.58%2,021.67万 | -9.86%2,250.28万 |
| 前払費用 | 527.27%181.02万 | 527.27%181.02万 | -62.56%63.19万 | -40.32%63.78万 | -3.22%60.65万 | -30.09%28.86万 | -30.09%28.86万 | 149.39%168.79万 | 51.99%106.87万 | -0.95%62.66万 |
| 制限付き現金 | -62.51%195.27万 | -62.51%195.27万 | 10.26%309.15万 | 2.37%390.61万 | -20.76%385.02万 | 51.69%520.81万 | 51.69%520.81万 | -24.65%280.38万 | -20.83%381.57万 | -23.24%485.92万 |
| その他の流動資産 | 2,799.67%154.27万 | 2,799.67%154.27万 | 1,826.69%174.81万 | 417.96%194.49万 | 207.11%187.81万 | -96.61%5.32万 | -96.61%5.32万 | -5.80%9.07万 | 320.01%37.55万 | 657.05%61.16万 |
| 流動資産合計 | -7.16%9,264.68万 | -7.16%9,264.68万 | -27.89%1億 | -23.16%1.02億 | -23.52%1.03億 | -20.74%9,979.07万 | -20.74%9,979.07万 | 2.65%1.39億 | 3.09%1.33億 | -4.11%1.35億 |
| 非流動資産 | ||||||||||
| 有形固定資産純額 | -6.70%1,476.48万 | -6.70%1,476.48万 | -2.57%1,557.18万 | -5.60%1,558.68万 | -8.85%1,610.69万 | -13.11%1,582.45万 | -13.11%1,582.45万 | -12.43%1,598.33万 | -3.25%1,651.14万 | -5.13%1,766.99万 |
| -有形固定資産総額 | 1.14%3,555.28万 | 1.14%3,555.28万 | 6.93%3,664.82万 | 2.99%3,543.09万 | -1.22%3,558.81万 | -2.29%3,515.04万 | -2.29%3,515.04万 | -1.84%3,427.46万 | 0.71%3,440.18万 | -0.03%3,602.94万 |
| -減価償却累計额 | -7.57%-2,078.8万 | -7.57%-2,078.8万 | -15.23%-2,107.64万 | -10.92%-1,984.41万 | -6.11%-1,948.12万 | -8.80%-1,932.58万 | -8.80%-1,932.58万 | -9.77%-1,829.13万 | -4.66%-1,789.04万 | -5.43%-1,835.95万 |
| のれん及びその他の無形資産 | -7.65%336万 | -7.65%336万 | -1.22%354.13万 | -2.13%346.46万 | -6.20%353.23万 | -3.92%363.81万 | -3.92%363.81万 | -3.40%358.51万 | -7.51%353.99万 | -6.70%376.58万 |
| -その他の無形資産 | -7.65%336万 | -7.65%336万 | -1.22%354.13万 | -2.13%346.46万 | -6.20%353.23万 | -3.92%363.81万 | -3.92%363.81万 | -3.29%358.51万 | -7.42%353.99万 | -6.61%376.58万 |
| 投資その他の資産 | -58.35%413.05万 | -58.35%413.05万 | 2,345.67%733.7万 | 1,347.52%434.26万 | 5,031.72%1,539.52万 | 3,866.52%991.63万 | 3,866.52%991.63万 | --30万 | --30万 | --30万 |
| 非流動繰延資産 | 66.23%42.65万 | 66.23%42.65万 | 73.35%48.38万 | 63.14%45.22万 | 61.06%43.75万 | 17.04%25.66万 | 17.04%25.66万 | 119.97%27.91万 | 105.75%27.72万 | -59.86%27.16万 |
| その他の非流動資産 | -76.43%24.77万 | -76.43%24.77万 | 53.83%39.04万 | 85.62%47.51万 | 31.52%33.53万 | 271.12%105.07万 | 271.12%105.07万 | 4.49%25.38万 | 477.37%25.6万 | 494.37%25.49万 |
| 非流動資産合計 | -25.28%2,292.94万 | -25.28%2,292.94万 | 33.93%2,732.43万 | 16.46%2,432.14万 | 60.84%3,580.71万 | 5.07%3,068.62万 | 5.07%3,068.62万 | -8.65%2,040.12万 | -0.89%2,088.45万 | -4.79%2,226.22万 |
| 資産合計 | -11.42%1.16億 | -11.42%1.16億 | -19.97%1.28億 | -17.79%1.27億 | -11.59%1.39億 | -15.88%1.3億 | -15.88%1.3億 | 1.05%1.59億 | 2.53%1.54億 | -4.21%1.57億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 未払金 | 11.80%3,519.85万 | 11.80%3,519.85万 | 16.55%3,160.67万 | 13.29%2,984.85万 | 21.52%3,612.13万 | 21.13%3,148.3万 | 21.13%3,148.3万 | 7.10%2,711.97万 | -2.01%2,634.7万 | -13.42%2,972.36万 |
| -買掛金 | -8.58%2,310.29万 | -8.58%2,310.29万 | 2.37%2,634.21万 | -0.76%2,479.32万 | 8.53%3,084.55万 | 1.83%2,527.25万 | 1.83%2,527.25万 | 7.42%2,573.18万 | -3.33%2,498.37万 | -11.89%2,842.19万 |
| -未払法人税 | 16.40%147.33万 | 16.40%147.33万 | -15.68%97.41万 | 0.87%100.33万 | 5.84%103.35万 | 278.69%126.58万 | 278.69%126.58万 | -5.53%115.53万 | 10.40%99.46万 | -49.44%97.64万 |
| -関連当事者による流動負債 | 135.87%903.75万 | 135.87%903.75万 | 150,990.93%383.17万 | 150,040.13%383.16万 | 149,179.58%402.16万 | 142,711.63%383.16万 | 142,711.63%383.16万 | --2,536 | --2,552 | --2,694 |
| -その他の未払金 | 42.38%158.47万 | 42.38%158.47万 | 99.43%45.88万 | -39.78%22.05万 | -31.57%22.07万 | 33.09%111.31万 | 33.09%111.31万 | 60.73%23.01万 | 156.67%36.61万 | 125.32%32.25万 |
| 当期の未払費用 | 176.50%182.76万 | 176.50%182.76万 | 27.13%170.02万 | 44.28%154.84万 | 67.12%143.91万 | 16.11%66.1万 | 16.11%66.1万 | --133.73万 | --107.32万 | --86.12万 |
| 短期借入金及び資本リース債務 | -49.85%2,018.29万 | -49.85%2,018.29万 | -37.87%2,596.94万 | -15.27%3,190.29万 | 19.33%4,191.02万 | 2.08%4,024.26万 | 2.08%4,024.26万 | -6.58%4,180.09万 | -15.77%3,765.04万 | -28.27%3,512.13万 |
| -短期借入金 | -50.53%1,966.62万 | -50.53%1,966.62万 | -38.37%2,546.33万 | -15.38%3,140.72万 | 19.58%4,142.17万 | 2.07%3,975.49万 | 2.07%3,975.49万 | -6.70%4,131.57万 | -16.90%3,711.73万 | -28.92%3,463.92万 |
| -資本リース債務 | 5.94%51.67万 | 5.94%51.67万 | 4.31%50.61万 | -7.03%49.57万 | 1.34%48.86万 | 3.29%48.77万 | 3.29%48.77万 | 4.94%48.52万 | 1,452.99%53.32万 | 107.12%48.21万 |
| 流動性繰延負債 | 138.34%32.89万 | 138.34%32.89万 | 38.65%42.03万 | 125.83%49.16万 | 73.36%33.98万 | -39.33%13.8万 | -39.33%13.8万 | 54.56%30.31万 | -20.01%21.77万 | -55.76%19.6万 |
| その他の流動負債 | ---- | ---- | ---- | --19万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債合計 | -20.66%5,753.8万 | -20.66%5,753.8万 | -15.40%5,969.66万 | -2.00%6,398.15万 | 21.10%7,981.05万 | 9.54%7,252.45万 | 9.54%7,252.45万 | 0.43%7,056.11万 | -9.14%6,528.83万 | -21.48%6,590.21万 |
| 非流動負債 | ||||||||||
| 長期借入金及びリース債務 | -30.67%116.79万 | -30.67%116.79万 | -28.00%130.13万 | -25.70%143.3万 | -23.85%156.03万 | -22.59%168.46万 | -22.59%168.46万 | -21.21%180.74万 | 6,285.30%192.87万 | 5,154.26%204.88万 |
| -リース債務 | -30.67%116.79万 | -30.67%116.79万 | -28.00%130.13万 | -25.70%143.3万 | -23.85%156.03万 | -22.59%168.46万 | -22.59%168.46万 | -21.21%180.74万 | 6,285.30%192.87万 | 5,154.26%204.88万 |
| 繰延負債 | -17.43%126.32万 | -17.43%126.32万 | -12.98%137.24万 | -15.81%138.17万 | -18.72%144.75万 | -15.61%152.98万 | -15.61%152.98万 | -13.75%157.7万 | -17.25%164.11万 | -17.55%178.09万 |
| デリバティブ（金融派生商品）に関する負債 | -42.76%233.82万 | -42.76%233.82万 | --384.13万 | --118.03万 | --304.93万 | -25.51%408.46万 | -25.51%408.46万 | ---- | ---- | ---- |
| 非流動負債合計 | -34.66%476.93万 | -34.66%476.93万 | 92.50%651.49万 | 11.91%399.5万 | 58.16%605.71万 | -22.94%729.91万 | -22.94%729.91万 | -17.90%338.44万 | 77.31%356.98万 | 74.17%382.98万 |
| 負債合計 | -21.94%6,230.73万 | -21.94%6,230.73万 | -10.46%6,621.15万 | -1.28%6,797.64万 | 23.14%8,586.75万 | 5.47%7,982.36万 | 5.47%7,982.36万 | -0.59%7,394.55万 | -6.79%6,885.81万 | -19.04%6,973.19万 |
| 資本 | ||||||||||
| 資本金 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通株式 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 利益剰余金 | 75.89%3,260.21万 | 75.89%3,260.21万 | -37.78%2,500.39万 | -37.46%2,568.82万 | -45.61%2,103.73万 | -46.14%1,853.51万 | -46.14%1,853.51万 | 5.14%4,018.7万 | 11.18%4,107.44万 | 9.08%3,867.52万 |
| 資本剰余金 | -9.30%2,747.04万 | -9.30%2,747.04万 | -8.10%3,028.66万 | -8.10%3,028.66万 | -8.10%3,028.66万 | 0.00%3,028.66万 | 0.00%3,028.66万 | 0.00%3,295.59万 | 38.26%3,295.59万 | 38.26%3,295.59万 |
| 利益剰余金に影響しない損益 | -89.25%13.52万 | -89.25%13.52万 | 534.83%183.77万 | 115.66%30.73万 | -50.56%60.47万 | 24.50%125.85万 | 24.50%125.85万 | 149.09%28.95万 | -182.28%-196.21万 | -76.04%122.33万 |
| 株主資本 | 20.22%6,020.77万 | 20.22%6,020.77万 | -22.20%5,712.82万 | -21.90%5,628.22万 | -28.72%5,192.86万 | -23.79%5,008.02万 | -23.79%5,008.02万 | 4.03%7,343.24万 | 14.10%7,206.82万 | 13.13%7,285.44万 |
| 少数株主持分 | -1,310.60%-693.88万 | -1,310.60%-693.88万 | -65.14%416.77万 | -81.16%250.05万 | -90.66%138.53万 | -95.82%57.32万 | -95.82%57.32万 | -5.89%1,195.58万 | -0.59%1,327.09万 | 7.43%1,483.92万 |
| 資本合計 | 5.16%5,326.89万 | 5.16%5,326.89万 | -28.21%6,129.59万 | -31.12%5,878.27万 | -39.20%5,331.39万 | -36.23%5,065.34万 | -36.23%5,065.34万 | 2.52%8,538.81万 | 11.53%8,533.91万 | 12.13%8,769.37万 |
| 通貨単位 | ドル | ドル | ドル | ドル | ドル | ドル | ドル | ドル | ドル | ドル |
| 会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 監査意見 | 説明付き保留意見 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
