Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
傑富瑞
JEF
5
亞馬遜
AMZN
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/28 | (Q2)2024/06/29 | (Q1)2024/03/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/07/01 | (Q1)2023/04/01 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -35.19%3,408.5萬 | -35.19%3,408.5萬 | 10.15%4,907.6萬 | 61.73%4,806.8萬 | 172.89%5,387.4萬 | 86.98%5,259.1萬 | 86.98%5,259.1萬 | -8.09%4,455.3萬 | -0.21%2,972.1萬 | --1,974.2萬 |
-現金和現金等價物 | -35.19%3,408.5萬 | -35.19%3,408.5萬 | 10.15%4,907.6萬 | 61.73%4,806.8萬 | 172.89%5,387.4萬 | 86.98%5,259.1萬 | 86.98%5,259.1萬 | -8.09%4,455.3萬 | -0.21%2,972.1萬 | --1,974.2萬 |
應收款項 | 8.84%1.46億 | 8.84%1.46億 | 12.02%1.45億 | 21.56%1.48億 | 14.57%1.42億 | 46.22%1.34億 | 46.22%1.34億 | 22.57%1.29億 | 16.12%1.22億 | --1.24億 |
-應收賬款 | 11.39%1.24億 | 11.39%1.24億 | 9.40%1.37億 | 19.86%1.43億 | 10.99%1.36億 | 47.63%1.11億 | 47.63%1.11億 | 21.72%1.25億 | 15.11%1.19億 | --1.23億 |
-應收稅費 | 12.54%1,625.8萬 | 12.54%1,625.8萬 | 100.84%742.3萬 | 114.46%470.1萬 | 431.00%560.2萬 | 68.05%1,444.7萬 | 68.05%1,444.7萬 | 60.84%369.6萬 | 124.13%219.2萬 | --105.5萬 |
-其他應收款 | -30.92%584.3萬 | -30.92%584.3萬 | ---- | ---- | ---- | 8.56%845.8萬 | 8.56%845.8萬 | ---- | ---- | ---- |
存貨 | 25.03%1.43億 | 25.03%1.43億 | 20.17%1.31億 | 12.81%1.17億 | 11.65%1.14億 | 7.74%1.15億 | 7.74%1.15億 | 25.51%1.09億 | 32.05%1.04億 | --1.02億 |
預付費用 | 9.88%924.5萬 | 9.88%924.5萬 | -14.70%641萬 | -8.65%644萬 | ---- | 104.77%841.4萬 | 104.77%841.4萬 | 37.76%751.5萬 | 94.21%705萬 | --706.5萬 |
套期保值資產 | --144.7萬 | --144.7萬 | --17.7萬 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
其他流動資產 | ---- | ---- | ---- | ---- | --684.1萬 | ---- | ---- | ---- | ---- | ---- |
流動資產合計 | 7.85%3.34億 | 7.85%3.34億 | 14.17%3.31億 | 21.83%3.2億 | 25.25%3.17億 | 34.47%3.09億 | 34.47%3.09億 | 17.91%2.9億 | 20.97%2.62億 | --2.53億 |
非流動資產 | ||||||||||
固定資產淨額 | 67.56%1.1億 | 67.56%1.1億 | 63.00%9,033萬 | 62.90%7,816.2萬 | 61.91%7,158.9萬 | 57.73%6,584.1萬 | 57.73%6,584.1萬 | 48.19%5,541.8萬 | 36.78%4,798.2萬 | --4,421.5萬 |
-固定資產 | 37.76%2.05億 | 37.76%2.05億 | 63.00%9,033萬 | 62.90%7,816.2萬 | 61.91%7,158.9萬 | 24.64%1.49億 | 24.64%1.49億 | 48.19%5,541.8萬 | 36.78%4,798.2萬 | --4,421.5萬 |
-累計折舊 | -14.07%-9,447.8萬 | -14.07%-9,447.8萬 | ---- | ---- | ---- | -6.82%-8,282.1萬 | -6.82%-8,282.1萬 | ---- | ---- | ---- |
投資物業 | 83.33%539萬 | 83.33%539萬 | -3.72%284.8萬 | -5.82%284.6萬 | 34.22%418.9萬 | -5.80%294萬 | -5.80%294萬 | -10.20%295.8萬 | -8.26%302.2萬 | --312.1萬 |
投資和預付款 | ---- | ---- | --130萬 | --130萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-金融資產投資 | ---- | ---- | --130萬 | --130萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其中:以公允價值計量且其變動計入當期損益的金融資產總額 | ---- | ---- | --130萬 | --130萬 | ---- | ---- | ---- | ---- | ---- | ---- |
商譽及其他無形資產 | 62.25%2,973.4萬 | 62.25%2,973.4萬 | -6.95%1,753.3萬 | -3.76%1,813.8萬 | -5.89%1,825.9萬 | -6.85%1,832.6萬 | -6.85%1,832.6萬 | -13.39%1,884.2萬 | -12.26%1,884.6萬 | --1,940.1萬 |
-商譽 | 36.37%1,600.4萬 | 36.37%1,600.4萬 | -0.90%1,186.9萬 | 1.71%1,203.9萬 | -0.82%1,192.2萬 | -2.40%1,173.6萬 | -2.40%1,173.6萬 | -3.08%1,197.7萬 | -0.50%1,183.7萬 | --1,202萬 |
-其他無形資產 | 108.35%1,373萬 | 108.35%1,373萬 | -17.49%566.4萬 | -12.98%609.9萬 | -14.14%633.7萬 | -13.86%659萬 | -13.86%659萬 | -26.95%686.5萬 | -26.86%700.9萬 | --738.1萬 |
非流動遞延資產 | 18.38%1,396.7萬 | 18.38%1,396.7萬 | 71.95%1,106.7萬 | 60.51%1,136.9萬 | 58.87%1,203.1萬 | 47.24%1,179.8萬 | 47.24%1,179.8萬 | 32.07%643.6萬 | 55.53%708.3萬 | --757.3萬 |
非流動資產合計 | 61.18%1.59億 | 61.18%1.59億 | 47.13%1.23億 | 45.34%1.12億 | 42.74%1.06億 | 36.33%9,890.5萬 | 36.33%9,890.5萬 | 19.82%8,365.4萬 | 14.96%7,693.3萬 | --7,431萬 |
總資產 | 20.77%4.93億 | 20.77%4.93億 | 21.54%4.54億 | 27.16%4.32億 | 29.22%4.23億 | 34.91%4.08億 | 34.91%4.08億 | 18.33%3.74億 | 19.55%3.39億 | --3.27億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -23.30%1,906.6萬 | -23.30%1,906.6萬 | -17.78%2,217.1萬 | -12.32%1,994.5萬 | 69.88%2,982.7萬 | 134.78%2,485.9萬 | 134.78%2,485.9萬 | -8.77%2,696.4萬 | -4.52%2,274.8萬 | --1,755.8萬 |
-短期借款 | -29.71%1,298.3萬 | -29.71%1,298.3萬 | -27.92%1,616.3萬 | -26.70%1,319.7萬 | 82.17%2,298.1萬 | 200.15%1,847.1萬 | 200.15%1,847.1萬 | -15.81%2,242.3萬 | -11.05%1,800.4萬 | --1,261.5萬 |
-短期資本租賃負債 | -4.77%608.3萬 | -4.77%608.3萬 | 32.31%600.8萬 | 42.24%674.8萬 | 38.50%684.6萬 | 44.07%638.8萬 | 44.07%638.8萬 | 55.35%454.1萬 | 32.40%474.4萬 | --494.3萬 |
應付款項 | 7.64%1.41億 | 7.64%1.41億 | 21.37%1.35億 | 28.75%1.25億 | 35.36%1.31億 | 38.37%1.31億 | 38.37%1.31億 | -2.78%1.11億 | -11.28%9,707.8萬 | --9,664.2萬 |
-應付帳款 | 6.77%1.35億 | 6.77%1.35億 | 23.22%1.32億 | 27.86%1.2億 | 38.94%1.3億 | 36.90%1.26億 | 36.90%1.26億 | -3.93%1.07億 | -13.45%9,384.1萬 | --9,346.3萬 |
-應付稅費 | 31.55%605.4萬 | 31.55%605.4萬 | -32.49%248.1萬 | 54.68%500.7萬 | -70.12%95萬 | 96.50%460.2萬 | 96.50%460.2萬 | 49.45%367.5萬 | 225.65%323.7萬 | --317.9萬 |
現行撥備 | -19.25%316.8萬 | -19.25%316.8萬 | 93.41%355.3萬 | 90.56%331.2萬 | 76.54%334.9萬 | 113.21%392.3萬 | 113.21%392.3萬 | 8.31%183.7萬 | -0.86%173.8萬 | --189.7萬 |
遞延負債 | -25.24%427.7萬 | -25.24%427.7萬 | -4.74%730.2萬 | 10.43%920.2萬 | -14.93%856萬 | -46.06%572.1萬 | -46.06%572.1萬 | --766.5萬 | --833.3萬 | --1,006.2萬 |
流動負債總額 | 1.22%1.67億 | 1.22%1.67億 | 13.76%1.68億 | 21.21%1.57億 | 36.77%1.73億 | 40.61%1.65億 | 40.61%1.65億 | 1.40%1.48億 | -3.78%1.3億 | --1.26億 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 41.02%1,716.4萬 | 41.02%1,716.4萬 | 90.18%1,450.5萬 | 28.39%1,057萬 | 34.98%1,138.7萬 | 73.75%1,217.1萬 | 73.75%1,217.1萬 | 20.43%762.7萬 | 49.66%823.3萬 | --843.6萬 |
-長期租賃負債 | 41.02%1,716.4萬 | 41.02%1,716.4萬 | 90.18%1,450.5萬 | 28.39%1,057萬 | 34.98%1,138.7萬 | 73.75%1,217.1萬 | 73.75%1,217.1萬 | 20.43%762.7萬 | 49.66%823.3萬 | --843.6萬 |
長期撥備 | 47.88%45.4萬 | 47.88%45.4萬 | -40.88%44.1萬 | -57.44%31.2萬 | -68.27%31萬 | -68.64%30.7萬 | -68.64%30.7萬 | 143.00%74.6萬 | 151.03%73.3萬 | --97.7萬 |
遞延負債 | -90.91%2,000 | -90.91%2,000 | --28萬 | --18.4萬 | --19.6萬 | -81.20%2.2萬 | -81.20%2.2萬 | --0 | --0 | --0 |
非流動負債總額 | 40.96%1,762萬 | 40.96%1,762萬 | 81.85%1,522.6萬 | 23.42%1,106.6萬 | 26.35%1,189.3萬 | 54.30%1,250萬 | 54.30%1,250萬 | 26.10%837.3萬 | 54.77%896.6萬 | --941.3萬 |
負債總額 | 4.01%1.85億 | 4.01%1.85億 | 17.42%1.83億 | 21.35%1.69億 | 36.05%1.84億 | 41.49%1.78億 | 41.49%1.78億 | 2.47%1.56億 | -1.37%1.39億 | --1.36億 |
所有者權益 | ||||||||||
股本 | 0.00%1,576.1萬 | 0.00%1,576.1萬 | 0.00%1,576.1萬 | 0.00%1,576.1萬 | 0.00%1,576.1萬 | 3.42%1,576.1萬 | 3.42%1,576.1萬 | 3.42%1,576.1萬 | 3.42%1,576.1萬 | --1,576.1萬 |
-普通股股本 | 0.00%1,576.1萬 | 0.00%1,576.1萬 | 0.00%1,576.1萬 | 0.00%1,576.1萬 | 0.00%1,576.1萬 | 3.42%1,576.1萬 | 3.42%1,576.1萬 | 3.42%1,576.1萬 | 3.42%1,576.1萬 | --1,576.1萬 |
資本公積 | 0.00%228.9萬 | 0.00%228.9萬 | 0.00%228.9萬 | 0.00%228.9萬 | 0.00%228.9萬 | -3.66%228.9萬 | -3.66%228.9萬 | -3.66%228.9萬 | -3.66%228.9萬 | --228.9萬 |
留存收益 | 29.42%2.64億 | 29.42%2.64億 | 31.06%2.43億 | 33.10%2.3億 | 28.25%2.07億 | 38.71%2.04億 | 38.71%2.04億 | 42.97%1.86億 | 44.76%1.73億 | --1.61億 |
不影響留存收益的損益 | 205.50%2,636.5萬 | 205.50%2,636.5萬 | -30.16%990.2萬 | 55.45%1,479.1萬 | 9.96%1,370萬 | -30.58%863萬 | -30.58%863萬 | -12.77%1,417.9萬 | 58.98%951.5萬 | --1,245.9萬 |
股東權益總額 | 33.71%3.08億 | 33.71%3.08億 | 24.50%2.71億 | 31.18%2.63億 | 24.40%2.38億 | 30.24%2.3億 | 30.24%2.3億 | 33.07%2.18億 | 40.15%2億 | --1.92億 |
總權益 | 33.71%3.08億 | 33.71%3.08億 | 24.50%2.71億 | 31.18%2.63億 | 24.40%2.38億 | 30.24%2.3億 | 30.24%2.3億 | 33.07%2.18億 | 40.15%2億 | --1.92億 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。