廣咨國際
836892
創遠信科
831961
世華科技
688093
4
燦勤科技
688182
5
達利凱普
301566
(FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -10.03%13.32億 | 8.98%15.51億 | -3.79%15.06億 | -1.88%17.32億 | -10.67%14.8億 | -17.72%14.23億 | -17.60%15.65億 | -19.45%17.66億 | -31.98%16.57億 | -22.64%17.3億 |
交易性金融資產 | --1.6億 | --5,000萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 25.00%1億 |
應收票據及應收賬款 | -28.08%7.16億 | 9.45%9.25億 | -19.53%8.74億 | -23.89%9.33億 | -22.44%9.96億 | -34.85%8.45億 | 26.20%10.86億 | 56.61%12.26億 | 48.20%12.84億 | 114.51%12.97億 |
-應收票據 | 2.45%1.04億 | 40.88%1.15億 | 95.34%1.19億 | 43.84%1.09億 | 82.24%1.02億 | 68.68%8,138.53萬 | 24.90%6,080.76萬 | 41.79%7,569.71萬 | 13.05%5,593.62萬 | 45.65%4,824.85萬 |
-應收賬款 | -31.56%6.12億 | 6.10%8.1億 | -26.34%7.55億 | -28.35%8.24億 | -27.21%8.94億 | -38.85%7.64億 | 26.28%10.25億 | 57.70%11.5億 | 50.32%12.28億 | 118.50%12.49億 |
其他應收款(含利息和股利) | 72.89%1,878.11萬 | -85.57%984.04萬 | -36.89%1,077.66萬 | -36.27%1,518.61萬 | -4.75%1,086.32萬 | 209.39%6,819.78萬 | 16.40%1,707.66萬 | 52.16%2,382.99萬 | 24.34%1,140.45萬 | 44.37%2,204.24萬 |
-應收利息 | ---- | ---- | -6.67%43.99萬 | ---- | ---- | -28.19%98.76萬 | -10.88%47.13萬 | ---- | ---- | -68.94%137.52萬 |
-其他應收款 | 72.89%1,878.11萬 | ---- | -37.75%1,033.67萬 | ---- | -4.75%1,086.32萬 | ---- | 17.42%1,660.52萬 | ---- | 24.34%1,140.45萬 | ---- |
合同資產 | ---- | -58.59%39.6萬 | -54.34%45.04萬 | -78.41%32.15萬 | -76.41%33.72萬 | -70.93%95.63萬 | -68.12%98.66萬 | -72.29%148.91萬 | -72.73%142.93萬 | -52.96%328.94萬 |
預付款項 | -27.83%5,266.61萬 | -22.09%5,231.31萬 | -25.88%3,775.57萬 | -6.37%4,970.39萬 | 22.20%7,297.29萬 | 3.96%6,714.61萬 | 6.97%5,093.89萬 | 33.24%5,308.56萬 | 100.86%5,971.43萬 | 183.08%6,459.02萬 |
存貨 | 4.07%7.57億 | -0.46%7.49億 | -0.00%7.64億 | -10.21%7.45億 | -1.44%7.28億 | 0.84%7.53億 | -7.23%7.64億 | 10.89%8.3億 | 16.77%7.38億 | 35.17%7.47億 |
應收款項融資 | -8.49%8,929.73萬 | -40.07%5,188萬 | -5.93%7,495.43萬 | -6.94%1.08億 | 21.15%9,758.46萬 | 13.13%8,657.42萬 | 134.24%7,967.83萬 | 1,057.67%1.16億 | 45.15%8,054.77萬 | 241.24%7,652.3萬 |
其他流動資產 | -19.44%3,166.76萬 | -28.14%3,656.81萬 | 58.32%4,716.1萬 | -42.35%4,272.29萬 | -43.16%3,930.78萬 | 69.18%5,088.44萬 | -14.10%2,978.83萬 | 105.11%7,410.48萬 | 119.96%6,915.15萬 | 31.41%3,007.72萬 |
流動資產合計 | -7.79%31.58億 | 3.99%34.26億 | -7.76%33.15億 | -11.33%36.26億 | -12.22%34.25億 | -19.05%32.95億 | -5.87%35.94億 | 6.77%40.89億 | -4.04%39.01億 | 14.22%40.7億 |
非流動資產 | ||||||||||
其他權益工具投資 | 0.00%50萬 | 0.00%50萬 | 0.00%50萬 | --50萬 | --50萬 | --50萬 | --50萬 | ---- | ---- | ---- |
其他非流動金融資產 | 113.71%3,259.91萬 | 58.50%2,525.42萬 | 58.50%2,525.42萬 | 1.69%1,525.42萬 | --1,525.42萬 | --1,593.28萬 | --1,593.28萬 | --1,500萬 | ---- | ---- |
固定資產 | -0.95%14.38億 | ---- | 27.75%14.74億 | ---- | 24.65%14.52億 | ---- | -2.35%11.54億 | ---- | -2.87%11.65億 | ---- |
在建工程 | 14.62%5.4億 | ---- | -17.68%4.76億 | ---- | 2.74%4.71億 | ---- | 219.46%5.78億 | ---- | 511.70%4.58億 | ---- |
無形資產 | 0.39%1.75億 | -1.67%1.7億 | -0.57%1.72億 | -2.48%1.72億 | -0.20%1.74億 | -3.58%1.73億 | -3.53%1.73億 | -4.06%1.77億 | -3.57%1.75億 | 34.16%1.79億 |
開發支出 | 9.66%2.86億 | 18.96%3.03億 | 21.55%2.78億 | 31.86%2.69億 | 34.24%2.61億 | 61.26%2.55億 | 53.70%2.29億 | 63.94%2.04億 | 101.82%1.94億 | 19.02%1.58億 |
長期待攤費用 | -19.08%818.45萬 | 3.10%873.81萬 | -13.08%982.67萬 | 586.89%923.47萬 | 1,129.81%1,011.44萬 | 55.25%847.57萬 | 163.45%1,130.5萬 | -71.53%134.44萬 | -51.85%82.24萬 | 167.04%545.95萬 |
遞延所得稅資產 | 48.68%3,032.39萬 | 1.92%1,922.52萬 | 8.14%1,727.14萬 | 3.24%1,902.87萬 | 14.46%2,039.49萬 | -37.30%1,886.25萬 | -40.44%1,597.07萬 | -17.07%1,843.13萬 | 44.33%1,781.86萬 | 185.52%3,008.17萬 |
使用權資產 | -42.26%2,149.25萬 | -25.93%2,948.27萬 | -24.35%3,206.27萬 | -22.95%3,464.27萬 | -21.71%3,722.27萬 | -24.80%3,980.27萬 | -23.83%4,238.27萬 | -22.95%4,496.27萬 | 70.94%4,754.27萬 | 273.03%5,292.98萬 |
其他非流動資產 | 6.77%4,857.43萬 | -20.85%5,477.55萬 | -35.62%5,597.41萬 | -26.44%3,620.51萬 | -7.80%4,549.51萬 | -55.09%6,920.5萬 | -26.08%8,694萬 | -64.31%4,921.58萬 | -27.23%4,934.45萬 | 268.12%1.54億 |
非流動資產合計 | 3.76%25.8億 | 6.57%25.77億 | 10.15%25.41億 | 13.65%24.83億 | 17.99%24.87億 | 22.99%24.19億 | 21.73%23.07億 | 19.53%21.85億 | 26.88%21.07億 | 21.71%19.67億 |
資產總計 | -2.93%57.38億 | 5.08%60.04億 | -0.76%58.56億 | -2.63%61.09億 | -1.62%59.11億 | -5.35%57.13億 | 3.29%59.01億 | 10.90%62.74億 | 4.92%60.09億 | 16.56%60.36億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | -67.89%1.13億 | -45.59%2.03億 | -17.79%3.11億 | 62.86%3.73億 | 54.05%3.52億 | 238.41%3.73億 | --3.78億 | --2.29億 | 2,434.19%2.28億 | 1,122.03%1.1億 |
應付票據及應付帳款 | -10.95%6.42億 | -12.28%6.08億 | -20.31%6.31億 | -21.79%6.89億 | -7.26%7.21億 | -12.18%6.93億 | 3.79%7.92億 | 8.99%8.81億 | -2.83%7.77億 | 16.32%7.89億 |
-應付票據 | -2.18%2.11億 | -49.16%1.64億 | -36.65%2.14億 | -24.97%2.31億 | -23.29%2.15億 | -24.35%3.23億 | -17.34%3.37億 | -5.42%3.08億 | -2.46%2.81億 | 64.42%4.27億 |
-應付帳款 | -14.69%4.31億 | 19.96%4.44億 | -8.17%4.17億 | -20.08%4.57億 | 1.80%5.06億 | 2.18%3.7億 | 28.13%4.54億 | 18.73%5.72億 | -3.03%4.97億 | -13.55%3.62億 |
合同負債 | 50.07%4,454.36萬 | -11.52%2,392.62萬 | -41.73%2,365.23萬 | -18.21%3,749.02萬 | -48.01%2,968.12萬 | 22.51%2,704.14萬 | 72.34%4,058.94萬 | 51.98%4,583.91萬 | 92.01%5,708.87萬 | -14.50%2,207.32萬 |
應付職工薪酬 | 6.75%5,507.91萬 | 14.62%4,765.75萬 | 17.30%4,453萬 | -0.15%4,640.42萬 | 10.20%5,159.78萬 | 1.79%4,157.79萬 | 15.60%3,796.34萬 | 43.27%4,647.38萬 | -9.17%4,682.14萬 | 19.92%4,084.6萬 |
應交稅費 | -65.41%2,496.67萬 | 116.45%8,348.74萬 | -12.86%5,174.38萬 | 5.97%5,805.68萬 | 16.23%7,218.71萬 | -77.73%3,857.16萬 | -35.77%5,937.91萬 | -37.36%5,478.53萬 | -52.34%6,210.93萬 | 113.50%1.73億 |
其他應付款(含利息和股利) | -36.40%5.59億 | -3.08%7.45億 | -8.97%7.28億 | -0.49%7.99億 | 23.76%8.79億 | 3.58%7.68億 | 47.86%7.99億 | 52.97%8.03億 | 8.82%7.11億 | 54.05%7.42億 |
-其他應付款 | -36.40%5.59億 | ---- | -8.97%7.28億 | ---- | 23.76%8.79億 | ---- | 47.86%7.99億 | ---- | 8.82%7.11億 | ---- |
一年內到期的非流動負債 | 124.05%6,090.44萬 | 384.98%4,932.22萬 | 207.45%3,076.37萬 | 181.23%2,768.36萬 | 180.72%2,718.38萬 | 2.05%1,017萬 | 1.62%1,000.59萬 | 1.20%984.39萬 | 103.06%968.37萬 | 392.14%996.6萬 |
其他流動負債 | 50.56%572.96萬 | -11.21%305.63萬 | -45.05%285.94萬 | -17.20%484.03萬 | -47.68%380.57萬 | 24.31%344.24萬 | 76.04%520.4萬 | 64.15%584.56萬 | 91.39%727.41萬 | -5.79%276.92萬 |
流動負債合計 | -29.54%15.06億 | -9.82%17.63億 | -14.10%18.23億 | -1.94%20.35億 | 12.49%21.37億 | 3.43%19.55億 | 44.82%21.22億 | 38.70%20.75億 | 12.91%18.99億 | 43.70%18.9億 |
非流動負債 | ||||||||||
長期遞延收益 | 24.89%1.16億 | 45.35%1.02億 | 48.14%1.04億 | 49.70%1.04億 | 28.66%9,304.71萬 | -9.83%7,034.33萬 | -20.07%7,041.99萬 | -27.72%6,950.93萬 | -22.82%7,231.74萬 | -12.54%7,801.43萬 |
租賃負債 | -50.78%1,446.19萬 | -33.88%2,119.14萬 | -30.84%2,395.55萬 | -28.26%2,668.62萬 | -26.03%2,938.41萬 | -27.74%3,204.96萬 | -26.13%3,463.84萬 | -24.70%3,719.61萬 | 67.09%3,972.3萬 | 257.34%4,435.18萬 |
非流動負債合計 | 265.89%6.48億 | 273.45%5.69億 | 330.02%4.52億 | 301.98%4.29億 | 57.98%1.77億 | 24.54%1.52億 | -22.17%1.05億 | -26.69%1.07億 | -4.62%1.12億 | 13.44%1.22億 |
負債合計 | -6.94%21.53億 | 10.66%23.32億 | 2.13%22.74億 | 12.92%24.64億 | 15.03%23.14億 | 4.71%21.07億 | 39.17%22.27億 | 32.90%21.82億 | 11.76%20.11億 | 41.41%20.12億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 0.00%4.5億 | 0.00%4.5億 | 0.00%4.5億 | 0.00%4.5億 | 0.00%4.5億 | 0.00%4.5億 | 0.00%4.5億 | 0.00%4.5億 | 0.00%4.5億 | 0.00%4.5億 |
資本公積 | 0.00%26.45億 | 0.00%26.45億 | 0.00%26.45億 | -1.68%26.45億 | -1.35%26.45億 | -2.34%26.45億 | -1.57%26.45億 | 0.80%26.9億 | 1.37%26.81億 | 2.40%27.09億 |
盈餘公積 | 18.94%1.93億 | 18.41%1.62億 | 18.41%1.62億 | 18.41%1.62億 | 18.39%1.62億 | 39.83%1.37億 | 39.83%1.37億 | 39.83%1.37億 | 39.86%1.37億 | 108.33%9,795.97萬 |
未分配利潤 | 1.06%3.9億 | 33.88%5.06億 | -4.12%4.15億 | -43.57%4.55億 | -46.53%3.85億 | -50.25%3.78億 | -50.29%4.33億 | 1.49%8.06億 | -1.34%7.21億 | 24.66%7.6億 |
減:庫存股 | 81.90%1億 | 640.61%1億 | --1億 | --7,678.9萬 | --5,498.77萬 | --1,350.52萬 | ---- | ---- | ---- | ---- |
歸屬母公司所有者權益合計 | -0.28%35.78億 | 1.86%36.64億 | -2.53%35.72億 | -10.97%36.35億 | -10.06%35.88億 | -10.45%35.97億 | -10.75%36.65億 | 1.80%40.83億 | 1.67%39.89億 | 7.06%40.17億 |
少數股東權益 | -25.21%732.67萬 | -12.44%827.23萬 | 6.17%918.91萬 | 11.72%961.57萬 | 21.06%979.69萬 | 27.71%944.8萬 | 34.48%865.53萬 | 91.20%860.67萬 | 139.65%809.28萬 | 91.40%739.81萬 |
所有者權益(或股東權益)合計 | -0.35%35.85億 | 1.82%36.72億 | -2.51%35.82億 | -10.92%36.45億 | -10.00%35.98億 | -10.38%36.06億 | -10.67%36.74億 | 1.90%40.92億 | 1.79%39.97億 | 7.14%40.24億 |
負債和所有者權益(或股東權益)總計 | -2.93%57.38億 | 5.08%60.04億 | -0.76%58.56億 | -2.63%61.09億 | -1.62%59.11億 | -5.35%57.13億 | 3.29%59.01億 | 10.90%62.74億 | 4.92%60.09億 | 16.56%60.36億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
審計意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- |
會計師事務所 | -- | -- | -- | -- | 容誠會計師事務所(特殊普通合夥) | -- | -- | -- | 容誠會計師事務所(特殊普通合夥) | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。