N眾捷汽車
301560
北鼎股份
300824
致尚科技
301486
4
漢嘉設計
300746
5
九洲集團
300040
(Q3)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -25.46%1.85億 | -17.89%3.58億 | -52.25%1.21億 | 60.80%3.58億 | -38.21%2.48億 | -6.18%4.36億 | -58.97%2.54億 | -56.15%2.22億 | -58.53%4.02億 | 50.34%4.65億 |
交易性金融資產 | -31.65%415.43萬 | -20.03%1,568.43萬 | 43.12%1,318.66萬 | -55.78%768.56萬 | -80.52%607.81萬 | -63.60%1,961.24萬 | -85.76%921.35萬 | -60.47%1,738.1萬 | 34.87%3,120.92萬 | 63.49%5,388.61萬 |
應收票據及應收賬款 | 20.02%13.24億 | 25.09%12.89億 | -3.95%12.13億 | -0.41%12.48億 | -12.17%11.03億 | -13.77%10.31億 | 2.12%12.62億 | -10.66%12.53億 | -28.07%12.56億 | -35.26%11.95億 |
-應收票據 | -97.63%13.08萬 | ---- | -69.01%225.77萬 | -69.15%454.04萬 | -75.62%552.14萬 | -45.75%1,008.08萬 | -74.54%728.52萬 | -21.82%1,471.84萬 | -58.36%2,264.45萬 | -52.49%1,858.29萬 |
-應收賬款 | 20.61%13.24億 | 26.33%12.89億 | -3.57%12.1億 | 0.41%12.44億 | -11.00%10.97億 | -13.26%10.21億 | 3.94%12.55億 | -10.50%12.39億 | -27.10%12.33億 | -34.88%11.77億 |
其他應收款(含利息和股利) | -7.25%8,468.93萬 | -30.37%7,012.54萬 | -59.59%7,225.61萬 | -58.67%7,234.54萬 | -51.58%9,130.91萬 | -40.69%1.01億 | 13.06%1.79億 | 30.53%1.75億 | 62.52%1.89億 | -13.32%1.7億 |
-應收股利 | 82.64%726.67萬 | -17.88%726.67萬 | -42.00%397.88萬 | -42.00%397.88萬 | -42.00%397.88萬 | 29.00%884.94萬 | -48.15%686萬 | -54.84%686萬 | --686萬 | --686萬 |
-其他應收款 | ---- | ---- | ---- | -59.35%6,836.66萬 | ---- | -43.62%9,186.61萬 | ---- | 41.44%1.68億 | ---- | -16.82%1.63億 |
合同資產 | -88.54%355.87萬 | -90.24%303.08萬 | 19.76%3,272.09萬 | 29.41%3,137.59萬 | 44.74%3,105.25萬 | -27.75%3,105.25萬 | -56.60%2,732.14萬 | -67.58%2,424.6萬 | -72.48%2,145.43萬 | -38.21%4,297.94萬 |
預付款項 | 4.01%2,342.89萬 | 12.65%1,976.08萬 | 47.75%4,005.02萬 | -26.16%2,194.41萬 | -27.18%2,252.64萬 | -32.58%1,754.15萬 | -30.20%2,710.64萬 | -17.19%2,971.85萬 | -21.70%3,093.46萬 | -29.21%2,601.66萬 |
存貨 | 22.80%2.82億 | 39.39%2.59億 | -20.94%2.55億 | -42.82%1.99億 | -35.52%2.3億 | -44.27%1.86億 | 12.51%3.23億 | 52.11%3.48億 | 57.19%3.57億 | 125.69%3.33億 |
應收款項融資 | -74.86%1,432.11萬 | -69.84%1,365.93萬 | 90.65%603.56萬 | 243.18%1,223.08萬 | 1,713.28%5,696.14萬 | 504.62%4,529.59萬 | -89.80%316.58萬 | -46.30%356.4萬 | --314.13萬 | -36.76%749.16萬 |
其他流動資產 | -21.10%1.58億 | -15.29%1.74億 | -5.70%1.84億 | 5.24%1.88億 | 29.57%2億 | 3.25%2.05億 | 51.16%1.95億 | 63.60%1.78億 | -59.15%1.54億 | -51.50%1.98億 |
流動資產合計 | 4.53%20.79億 | 6.29%22.02億 | -15.02%19.38億 | -5.05%21.38億 | -18.61%19.89億 | -16.87%20.72億 | -13.19%22.8億 | -11.46%22.52億 | -31.66%24.44億 | -18.53%24.92億 |
非流動資產 | ||||||||||
其他權益工具投資 | 0.00%354.83萬 | 0.00%354.83萬 | 0.00%354.83萬 | 0.00%354.83萬 | -6.58%354.83萬 | 0.00%354.83萬 | 0.00%354.83萬 | 0.00%354.83萬 | 7.05%379.83萬 | 0.00%354.83萬 |
投資性房地產 | -7.14%5,167.44萬 | -7.01%5,266.07萬 | -4.40%5,397.58萬 | -4.88%5,463.34萬 | -4.72%5,564.59萬 | -4.62%5,663.24萬 | -6.44%5,646.2萬 | -6.34%5,743.34萬 | -6.24%5,840.48萬 | -6.14%5,937.61萬 |
長期股權投資 | -3.57%8.79億 | -1.63%8.65億 | 54.19%9.12億 | 51.82%8.82億 | 115.43%9.12億 | 118.91%8.79億 | 65.57%5.92億 | 83.88%5.81億 | 662.42%4.23億 | 644.25%4.02億 |
長期應收款 | 0.00%408萬 | 0.00%408萬 | -84.65%408萬 | -84.65%408萬 | -91.78%408萬 | -91.78%408萬 | -46.43%2,658萬 | -48.50%2,658萬 | -40.61%4,961.43萬 | -40.61%4,961.43萬 |
固定資產 | ---- | ---- | ---- | 1.15%33.59億 | ---- | 16.53%34.57億 | ---- | 42.76%33.21億 | ---- | 0.66%29.67億 |
在建工程 | ---- | ---- | ---- | -42.90%4.2億 | ---- | -31.32%3.44億 | ---- | -5.80%7.35億 | ---- | -19.61%5.01億 |
無形資產 | -2.77%1.79億 | -1.77%1.81億 | -1.66%1.82億 | 0.48%1.83億 | 0.53%1.84億 | -0.85%1.84億 | -2.49%1.85億 | -4.61%1.82億 | -8.81%1.83億 | -9.09%1.85億 |
商譽 | -41.70%3,633.15萬 | -41.70%3,633.15萬 | -22.43%6,232.08萬 | -22.43%6,232.08萬 | -22.43%6,232.08萬 | -22.43%6,232.08萬 | 0.00%8,034.44萬 | 0.00%8,034.44萬 | 0.00%8,034.44萬 | 0.00%8,034.44萬 |
長期待攤費用 | 10.60%9,809.32萬 | 10.65%1億 | -23.68%8,743.13萬 | -25.01%8,771.01萬 | -25.15%8,868.98萬 | -24.74%9,053.12萬 | -4.85%1.15億 | -3.38%1.17億 | -13.81%1.18億 | -13.43%1.2億 |
遞延所得稅資產 | -8.92%9,246.3萬 | -3.96%9,334.33萬 | 1.89%1.11億 | 6.14%1.1億 | 9.16%1.02億 | 6.94%9,718.71萬 | 32.26%1.09億 | 27.57%1.04億 | 12.95%9,299.77萬 | 22.04%9,087.97萬 |
使用權資產 | 35.21%1.85億 | 35.44%1.88億 | -7.84%1.32億 | -7.67%1.34億 | -77.16%1.37億 | -77.09%1.39億 | -76.82%1.43億 | -76.78%1.45億 | -45.95%6億 | -46.08%6.07億 |
其他非流動資產 | 91.84%6,467.34萬 | 81.66%6,908.97萬 | 40.67%6,695.55萬 | 91.16%4,875.23萬 | -65.84%3,371.3萬 | 180.69%3,803.14萬 | -18.91%4,759.68萬 | -68.56%2,550.29萬 | 71.81%9,870.34萬 | -77.27%1,354.94萬 |
非流動資產合計 | -8.61%49.06億 | -7.88%49.34億 | -1.56%53.61億 | -0.55%53.49億 | 2.83%53.68億 | 5.43%53.56億 | 10.92%54.46億 | 13.95%53.79億 | -6.06%52.2億 | -6.94%50.8億 |
資產總計 | -5.06%69.85億 | -3.92%71.36億 | -5.53%72.98億 | -1.88%74.87億 | -4.01%73.57億 | -1.91%74.27億 | 2.52%77.26億 | 5.05%76.3億 | -16.08%76.64億 | -11.11%75.72億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 54.44%2.98億 | 65.79%3.1億 | -23.67%2.66億 | -22.47%2.66億 | -37.89%1.93億 | 3.43%1.87億 | 99.97%3.48億 | 80.78%3.44億 | -37.39%3.11億 | -13.45%1.81億 |
應付票據及應付帳款 | -18.47%4.24億 | -11.46%4.8億 | -11.35%4.28億 | -20.36%4.77億 | -13.89%5.2億 | -17.10%5.42億 | -19.69%4.83億 | 21.93%5.99億 | -4.43%6.04億 | -0.19%6.54億 |
-應付票據 | -23.18%7,814.78萬 | 9.75%7,310.14萬 | -47.65%4,130.68萬 | -70.65%4,410.02萬 | -26.17%1.02億 | -39.59%6,660.53萬 | -42.30%7,889.78萬 | 83.11%1.5億 | 17.76%1.38億 | -2.60%1.1億 |
-應付帳款 | -17.33%3.46億 | -14.43%4.07億 | -4.27%3.87億 | -3.53%4.33億 | -10.26%4.18億 | -12.54%4.76億 | -13.04%4.04億 | 9.67%4.49億 | -9.48%4.66億 | 0.32%5.44億 |
合同負債 | -38.96%7,742.29萬 | -26.08%1.07億 | -45.19%4,941.68萬 | -54.88%3,625.61萬 | 70.05%1.27億 | 54.61%1.44億 | 34.73%9,015.28萬 | 560.27%8,035.79萬 | 80.26%7,458.81萬 | 70.39%9,338.25萬 |
預收款項 | 50.74%336.06萬 | 45.41%278.38萬 | 152.08%359.96萬 | 49.33%218.1萬 | 138.86%222.93萬 | 36.36%191.45萬 | 23.85%142.8萬 | -2.99%146.05萬 | -58.06%93.33萬 | -40.90%140.4萬 |
應付職工薪酬 | 10.58%1,168.41萬 | 24.12%1,539.31萬 | 24.34%861.43萬 | 17.95%835.58萬 | 72.38%1,056.59萬 | 65.66%1,240.16萬 | 36.66%692.78萬 | 34.04%708.44萬 | 16.01%612.95萬 | 102.80%748.6萬 |
應交稅費 | 49.82%1,484.4萬 | 30.29%2,703.17萬 | 87.07%3,123.92萬 | 160.29%3,865.54萬 | -54.43%990.78萬 | -62.95%2,074.79萬 | -28.50%1,669.88萬 | -50.41%1,485.08萬 | -1.93%2,174.01萬 | 15.13%5,599.51萬 |
其他應付款(含利息和股利) | -36.01%1,086.67萬 | -24.63%953.66萬 | -15.64%1,283.45萬 | -16.02%1,163.75萬 | 49.20%1,698.18萬 | -13.67%1,265.27萬 | -40.97%1,521.35萬 | -40.51%1,385.72萬 | -89.66%1,138.2萬 | -10.95%1,465.57萬 |
-應付利息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --239.82萬 |
-應付股利 | 0.00%95.46萬 | 0.00%95.46萬 | 0.00%95.46萬 | 0.00%95.46萬 | 0.00%95.46萬 | 0.00%95.46萬 | 0.00%95.46萬 | 0.00%95.46萬 | 0.00%95.46萬 | -0.00%95.46萬 |
-其他應付款 | ---- | ---- | ---- | -17.20%1,068.3萬 | ---- | 3.50%1,169.82萬 | ---- | -19.36%1,290.27萬 | ---- | -27.09%1,130.3萬 |
一年內到期的非流動負債 | 13.67%2.57億 | 98.48%4.65億 | 77.41%4.29億 | 164.00%5.89億 | -34.82%2.26億 | -41.51%2.34億 | -33.88%2.42億 | -44.52%2.23億 | -3.00%3.46億 | 17.56%4.01億 |
其他流動負債 | -19.03%784.81萬 | -12.08%939.17萬 | 101.95%567.77萬 | 33.01%337.84萬 | 325.03%969.29萬 | 299.85%1,068.18萬 | -46.80%281.14萬 | 29.64%253.99萬 | -50.16%228.05萬 | -34.71%267.15萬 |
流動負債合計 | -0.93%11.05億 | 22.27%14.26億 | 2.32%12.34億 | 11.41%14.33億 | -19.09%11.15億 | -17.35%11.66億 | -4.94%12.06億 | 11.09%12.86億 | -17.53%13.78億 | 5.70%14.11億 |
非流動負債 | ||||||||||
長期借款 | -10.58%21.03億 | -18.63%19.34億 | -9.50%20.71億 | 6.95%22.84億 | 46.57%23.52億 | 71.63%23.77億 | 85.86%22.89億 | 143.94%21.36億 | 77.53%16.04億 | 145.01%13.85億 |
應付債券 | -23.29%2.08億 | -23.27%2.04億 | 5.90%2.81億 | 5.99%2.76億 | 6.05%2.71億 | 6.06%2.66億 | 6.50%2.65億 | 6.50%2.6億 | 6.55%2.56億 | 6.54%2.51億 |
長期應付款 | ---- | ---- | ---- | -66.28%2.79億 | ---- | -52.02%4.7億 | ---- | -43.47%8.27億 | ---- | -55.75%9.79億 |
預計負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --288.47萬 | --284.44萬 |
遞延所得稅負債 | -10.50%766.41萬 | -8.33%784.97萬 | 525.19%856.33萬 | 759.63%856.33萬 | 1,265.02%856.33萬 | 3,312.55%856.33萬 | --136.97萬 | --99.62萬 | -95.89%62.73萬 | -98.36%25.09萬 |
長期遞延收益 | -11.68%5,063.69萬 | -11.35%5,231.15萬 | -11.11%5,398.61萬 | -10.88%5,566.07萬 | -10.67%5,733.53萬 | -10.47%5,900.99萬 | -10.53%6,073.45萬 | -11.21%6,245.91萬 | -14.57%6,418.37萬 | -15.58%6,590.83萬 |
租賃負債 | -9.88%1.12億 | -7.98%1.14億 | -17.03%1.19億 | -17.63%1.17億 | -78.65%1.24億 | -78.93%1.24億 | -76.68%1.43億 | -77.05%1.42億 | -44.53%5.83億 | -45.45%5.88億 |
非流動負債合計 | 4.32%34.08億 | -1.23%32.64億 | -14.27%30.75億 | -11.91%30.2億 | -2.82%32.66億 | 0.98%33.04億 | 5.44%35.87億 | 4.77%34.29億 | -23.96%33.61億 | -21.81%32.72億 |
負債合計 | 2.99%45.12億 | 4.90%46.9億 | -10.09%43.1億 | -5.55%44.53億 | -7.55%43.81億 | -4.54%44.7億 | 2.62%47.94億 | 6.42%47.15億 | -22.19%47.39億 | -15.16%46.83億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | 2.58%6.03億 | 2.58%6.03億 | 0.02%5.88億 | 0.01%5.88億 | 0.01%5.88億 | 0.01%5.88億 | 0.01%5.88億 | 0.01%5.88億 | 0.00%5.88億 | 0.00%5.88億 |
其他權益工具 | -27.29%5,838.21萬 | -27.25%5,841.62萬 | -0.17%8,015.52萬 | -0.10%8,021.08萬 | -0.06%8,029.16萬 | -0.06%8,029.22萬 | -0.06%8,029.22萬 | -0.06%8,029.37萬 | -0.01%8,034.06萬 | -0.02%8,034.23萬 |
資本公積 | 8.00%11.28億 | 7.99%11.27億 | 0.04%10.44億 | 0.02%10.44億 | 0.01%10.44億 | 0.01%10.44億 | -0.15%10.44億 | -0.15%10.44億 | -0.16%10.44億 | -0.16%10.44億 |
盈餘公積 | 0.00%1.22億 | 0.00%1.22億 | 18.91%1.22億 | 18.91%1.22億 | 18.91%1.22億 | 18.91%1.22億 | 21.13%1.03億 | 21.13%1.03億 | 21.13%1.03億 | 21.13%1.03億 |
未分配利潤 | -54.06%4.99億 | -55.16%4.76億 | 3.21%10.94億 | 9.29%11.42億 | 2.78%10.86億 | 3.87%10.62億 | 4.39%10.6億 | 6.03%10.45億 | 9.80%10.57億 | 10.87%10.23億 |
減:庫存股 | 0.02%1,000.17萬 | --1,000.17萬 | --1,000.17萬 | --1,000.17萬 | --1,000萬 | ---- | ---- | ---- | ---- | ---- |
專項儲備 | 16.04%553.78萬 | 78.50%413.75萬 | --559.93萬 | --519.08萬 | --477.22萬 | --231.79萬 | ---- | ---- | ---- | ---- |
歸屬母公司所有者權益合計 | -17.48%24.06億 | -17.85%23.81億 | 1.72%29.25億 | 3.91%29.72億 | 1.52%29.15億 | 2.17%28.99億 | 2.17%28.75億 | 2.72%28.6億 | 4.01%28.72億 | 4.28%28.37億 |
少數股東權益 | 10.71%6,665.56萬 | 11.48%6,511.44萬 | 12.45%6,421.9萬 | 11.94%6,229.35萬 | 12.39%6,020.91萬 | 12.58%5,841.02萬 | 12.81%5,710.7萬 | 14.22%5,565.07萬 | -80.93%5,357.01萬 | -81.34%5,188.36萬 |
所有者權益(或股東權益)合計 | -16.91%24.72億 | -17.27%24.47億 | 1.93%29.89億 | 4.07%30.34億 | 1.72%29.75億 | 2.35%29.57億 | 2.36%29.32億 | 2.92%29.16億 | -3.84%29.25億 | -3.65%28.89億 |
負債和所有者權益(或股東權益)總計 | -5.06%69.85億 | -3.92%71.36億 | -5.53%72.98億 | -1.88%74.87億 | -4.01%73.57億 | -1.91%74.27億 | 2.52%77.26億 | 5.05%76.3億 | -16.08%76.64億 | -11.11%75.72億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
會計師事務所 | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。